Home Depot Inc. (HD) | Analysis of Income Taxes
Income Tax Accounting Policy
Income taxes are accounted for under the asset and liability method. Home Depot provides for federal, state and foreign income taxes currently payable, as well as for those deferred due to timing differences between reporting income and expenses for financial statement purposes versus tax purposes. Deferred tax assets and liabilities are recognized for the future tax consequences attributable to temporary differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases. Deferred tax assets and liabilities are measured using enacted income tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect of a change in income tax rates is recognized as income or expense in the period that includes the enactment date.
Home Depot recognizes the effect of income tax positions only if those positions are more likely than not of being sustained. Recognized income tax positions are measured at the largest amount that is greater than 50% likely of being realized. Changes in recognition or measurement are reflected in the period in which the change in judgment occurs.
Home Depot and its eligible subsidiaries file a consolidated U.S. federal income tax return. Non-U.S. subsidiaries and certain U.S. subsidiaries, which are consolidated for financial reporting purposes, are not eligible to be included in Home Depot's consolidated U.S. federal income tax return. Separate provisions for income taxes have been determined for these entities. Home Depot intends to reinvest substantially all of the unremitted earnings of its non-U.S. subsidiaries and postpone their remittance indefinitely. Accordingly, no provision for U.S. income taxes for these non-U.S. subsidiaries was recorded in the accompanying Consolidated Statements of Earnings.
Source: Home Depot Inc., Annual Report
Income Tax Expense (Benefit)
Home Depot Inc., income tax expense (benefit), continuing operations
USD $ in millions
| 12 months ended | Feb 3, 2013 | Jan 29, 2012 | Jan 30, 2011 | Jan 31, 2010 | Feb 1, 2009 | Feb 3, 2008 | |
|---|---|---|---|---|---|---|---|
| Federal | 2,060 | 1,566 | 1,478 | 1,157 | 1,283 | 2,055 | |
| State | 302 | 234 | 181 | 184 | 198 | 285 | |
| Foreign | 230 | 150 | 151 | 195 | 85 | 310 | |
| Current | 2,592 | 1,950 | 1,810 | 1,536 | 1,566 | 2,650 | |
| Federal | 114 | 199 | 79 | (121) | (209) | (242) | |
| State | 1 | 35 | 21 | (24) | (56) | 17 | |
| Foreign | (21) | 1 | 25 | (29) | (23) | (15) | |
| Deferred | 94 | 235 | 125 | (174) | (288) | (240) | |
| Provision for income taxes | 2,686 | 2,185 | 1,935 | 1,362 | 1,278 | 2,410 |
Source: Based on data from Home Depot Inc. Annual Reports
| Item | Description | The company |
|---|---|---|
| Current | The component of income tax expense for the period representing amounts of income taxes paid or payable (or refundable) for the period for all income tax obligations as determined by applying the provisions of relevant enacted tax laws to relevant amounts of taxable income (loss) from continuing operations. | Home Depot Inc.'s current increased from 2011 to 2012 and from 2012 to 2013. |
| Deferred | The component of income tax expense for the period representing the net change in the entity's deferred tax assets and liabilities pertaining to continuing operations. | Home Depot Inc.'s deferred increased from 2011 to 2012 but then declined significantly from 2012 to 2013. |
| Provision for income taxes | The sum of the current income tax expense (benefit) and the deferred income tax expense (benefit) pertaining to pretax income (loss) from continuing operations; income tax expense (benefit) may include interest and penalties on tax uncertainties based on the entity's accounting policy. | Home Depot Inc.'s provision for income taxes increased from 2011 to 2012 and from 2012 to 2013. |
ADVERTISEMENT
Components of Deferred Tax Assets and Liabilities
Home Depot Inc., components of deferred tax assets and liabilities
USD $ in millions
| Feb 3, 2013 | Jan 29, 2012 | Jan 30, 2011 | Jan 31, 2010 | Feb 1, 2009 | Feb 3, 2008 | ||
|---|---|---|---|---|---|---|---|
| Property and equipment | – | – | 64 | 85 | 85 | – | |
| Deferred compensation | 265 | 324 | 393 | 372 | 286 | – | |
| Accrued self-insurance liabilities | 459 | 476 | 460 | 447 | 460 | 440 | |
| State income taxes | 97 | 76 | 69 | 123 | 118 | 105 | |
| Non-deductible reserves | 285 | 292 | – | – | – | – | |
| Capital loss carryover | 104 | 101 | 141 | 86 | 65 | 56 | |
| Net operating losses | 71 | 65 | 66 | 74 | 71 | 52 | |
| Foreign tax credit carryforward | – | – | 30 | 65 | 7 | – | |
| Impairment of investment | 120 | 120 | 120 | – | – | – | |
| Other | 174 | 185 | 408 | 594 | 419 | 655 | |
| Deferred tax assets | 1,575 | 1,639 | 1,751 | 1,846 | 1,511 | 1,308 | |
| Valuation allowance | (27) | (19) | (66) | (15) | (12) | (7) | |
| Deferred tax assets after valuation allowance | 1,548 | 1,620 | 1,685 | 1,831 | 1,499 | 1,301 | |
| Inventory | (92) | (94) | (106) | (114) | (114) | (118) | |
| Property and equipment | (1,194) | (1,192) | (1,073) | (1,178) | (1,068) | (1,133) | |
| Goodwill and other intangibles | (112) | (97) | (95) | (88) | (78) | (69) | |
| Other | (128) | (101) | (114) | (114) | (118) | (144) | |
| Deferred tax liabilities | (1,526) | (1,484) | (1,388) | (1,494) | (1,378) | (1,464) | |
| Net deferred tax assets (liabilities) | 22 | 136 | 297 | 337 | 121 | (163) |
Source: Based on data from Home Depot Inc. Annual Reports
| Item | Description | The company |
|---|---|---|
| Deferred tax assets | The sum of the tax effects as of the balance sheet date of the amounts of all future tax deductions arising from temporary differences between tax basis and generally accepted accounting principles basis recognition of assets, liabilities, revenues and expenses, which can only be deducted for tax purposes when permitted under enacted tax laws (before the valuation allowance, if any, to reduce such sum amount to net realizable value). Includes any tax benefit realized in deferred tax assets for significant impacts of tax planning strategies. | Home Depot Inc.'s deferred tax assets declined from 2011 to 2012 and from 2012 to 2013. |
| Deferred tax assets after valuation allowance | The aggregate tax effects as of the balance sheet date of all future tax deductions arising from temporary differences between tax basis and generally accepted accounting principles basis recognition of assets, liabilities, revenues and expenses, which can only be deducted for tax purposes when permitted under enacted tax laws; net of deducting the allocated valuation allowance, if any, to reduce such amount to net realizable value. | Home Depot Inc.'s deferred tax assets after valuation allowance declined from 2011 to 2012 and from 2012 to 2013. |
| Net deferred tax assets (liabilities) | For entities that net deferred tax assets and tax liabilities, represents the unclassified net amount of deferred tax assets and liabilities as of the balance sheet date, which result from applying the applicable enacted tax rate to net temporary differences and carryforwards pertaining to assets or liabilities. A temporary difference is a difference between the tax basis of an asset or liability and its carrying amount in the financial statements prepared in accordance with generally accepted accounting principles that will reverse in ensuing periods. | Home Depot Inc.'s net deferred tax assets (liabilities) declined from 2011 to 2012 and from 2012 to 2013. |
ADVERTISEMENT
Deferred Tax Assets and Liabilities, Classification
Home Depot Inc., deferred tax assets and liabilities, classification
USD $ in millions
| Feb 3, 2013 | Jan 29, 2012 | Jan 30, 2011 | Jan 31, 2010 | Feb 1, 2009 | Feb 3, 2008 | ||
|---|---|---|---|---|---|---|---|
| Current deferred tax assets (included in other current assets) | 313 | 454 | 553 | 650 | 491 | 535 | |
| Noncurrent deferred tax assets (included in other assets) | 30 | 25 | 21 | 12 | 4 | – | |
| Current deferred tax liabilities (included in other accrued expenses) | 2 | 3 | 5 | 6 | 5 | 10 | |
| Noncurrent deferred tax liabilities | 319 | 340 | 272 | 319 | 369 | 688 |
Source: Based on data from Home Depot Inc. Annual Reports
| Item | Description | The company |
|---|---|---|
| Current deferred tax assets (included in other current assets) | The current portion of the aggregate tax effects as of the balance sheet date of all future tax deductions arising from temporary differences between tax basis and generally accepted accounting principles basis recognition of assets, liabilities, revenues and expenses, which can only be deducted for tax purposes when permitted under enacted tax laws; after deducting the allocated valuation allowance, if any, to reduce such amount to net realizable value. Deferred tax liabilities and assets shall be classified as current or noncurrent based on the classification of the related asset or liability for financial reporting. A deferred tax liability or asset that is not related to an asset or liability for financial reporting, including deferred tax assets related to carryforwards, shall be classified according to the expected reversal date of the temporary difference. An unrecognized tax benefit that is directly related to a position taken in a tax year that results in a net operating loss carryforward should be presented as a reduction of the related deferred tax asset. | Home Depot Inc.'s current deferred tax assets (included in other current assets) declined from 2011 to 2012 and from 2012 to 2013. |
| Noncurrent deferred tax assets (included in other assets) | The noncurrent portion as of the balance sheet date of the aggregate carrying amount of all future tax deductions arising from temporary differences between tax basis and generally accepted accounting principles basis recognition of assets, liabilities, revenues and expenses, which can only be deducted for tax purposes when permitted under enacted tax laws; after the valuation allowance, if any, to reduce such amount to net realizable value. Deferred tax liabilities and assets shall be classified as current or noncurrent based on the classification of the related asset or liability for financial reporting. A deferred tax liability or asset that is not related to an asset or liability for financial reporting, including deferred tax assets related to carryforwards, shall be classified according to the expected reversal date of the temporary difference. | Home Depot Inc.'s noncurrent deferred tax assets (included in other assets) increased from 2011 to 2012 and from 2012 to 2013. |
| Current deferred tax liabilities (included in other accrued expenses) | Represents the current portion of deferred tax liabilities, which result from applying the applicable tax rate to net taxable temporary differences pertaining to each jurisdiction to which the entity is obligated to pay income tax. A current taxable temporary difference is a difference between the tax basis and the carrying amount of a current asset or liability in the financial statements prepared in accordance with generally accepted accounting principles. In a classified statement of financial position, an enterprise shall separate deferred tax liabilities and assets into a current amount and a noncurrent amount. Deferred tax liabilities and assets shall be classified as current or noncurrent based on the classification of the related asset or liability for financial reporting. A deferred tax liability or asset that is not related to an asset or liability for financial reporting, including deferred tax assets related to carryforwards, shall be classified according to the expected reversal date of the temporary difference. | Home Depot Inc.'s current deferred tax liabilities (included in other accrued expenses) declined from 2011 to 2012 and from 2012 to 2013. |
| Noncurrent deferred tax liabilities | Represents the noncurrent portion of deferred tax liabilities, which result from applying the applicable tax rate to net taxable temporary differences pertaining to each jurisdiction to which the entity is obligated to pay income tax. A noncurrent taxable temporary difference is a difference between the tax basis and the carrying amount of a noncurrent asset or liability in the financial statements prepared in accordance with generally accepted accounting principles. In a classified statement of financial position, an enterprise shall separate deferred tax liabilities and assets into a current amount and a noncurrent amount. Deferred tax liabilities and assets shall be classified as current or noncurrent based on the classification of the related asset or liability for financial reporting. A deferred tax liability or asset that is not related to an asset or liability for financial reporting, including deferred tax assets related to carryforwards, shall be classified according to the expected reversal date of the temporary difference. | Home Depot Inc.'s noncurrent deferred tax liabilities increased from 2011 to 2012 but then slightly declined from 2012 to 2013. |
ADVERTISEMENT
Analyst Adjustments: Removal of Deferred Taxes
Home Depot Inc., adjustments to financial data
USD $ in millions
| Feb 3, 2013 | Jan 29, 2012 | Jan 30, 2011 | Jan 31, 2010 | Feb 1, 2009 | Feb 3, 2008 | ||
|---|---|---|---|---|---|---|---|
| Adjustment to Current Assets | |||||||
| Current assets (as reported) | 15,372 | 14,520 | 13,479 | 13,900 | 13,362 | 14,674 | |
| Less: Current deferred tax assets, net | 313 | 454 | 553 | 650 | 491 | 535 | |
| Current assets (adjusted) | 15,059 | 14,066 | 12,926 | 13,250 | 12,871 | 14,139 | |
| Adjustment to Total Assets | |||||||
| Total assets (as reported) | 41,084 | 40,518 | 40,125 | 40,877 | 41,164 | 44,324 | |
| Less: Current deferred tax assets, net | 313 | 454 | 553 | 650 | 491 | 535 | |
| Less: Noncurrent deferred tax assets, net | 30 | 25 | 21 | 12 | 4 | – | |
| Total assets (adjusted) | 40,741 | 40,039 | 39,551 | 40,215 | 40,669 | 43,789 | |
| Adjustment to Current Liabilities | |||||||
| Current liabilities (as reported) | 11,462 | 9,376 | 10,122 | 10,363 | 11,153 | 12,706 | |
| Less: Current deferred tax liabilities, net | 2 | 3 | 5 | 6 | 5 | 10 | |
| Current liabilities (adjusted) | 11,460 | 9,373 | 10,117 | 10,357 | 11,148 | 12,696 | |
| Adjustment to Total Liabilities | |||||||
| Total liabilities (as reported) | 23,307 | 22,620 | 21,236 | 21,484 | 23,387 | 26,610 | |
| Less: Current deferred tax liabilities, net | 2 | 3 | 5 | 6 | 5 | 10 | |
| Less: Noncurrent deferred tax liabilities, net | 319 | 340 | 272 | 319 | 369 | 688 | |
| Total liabilities (adjusted) | 22,986 | 22,277 | 20,959 | 21,159 | 23,013 | 25,912 | |
| Adjustment to Stockholders’ Equity | |||||||
| Stockholders’ equity (as reported) | 17,777 | 17,898 | 18,889 | 19,393 | 17,777 | 17,714 | |
| Less: Current deferred tax assets, net | 313 | 454 | 553 | 650 | 491 | 535 | |
| Less: Noncurrent deferred tax assets, net | 30 | 25 | 21 | 12 | 4 | – | |
| Add: Current deferred tax liabilities, net | 2 | 3 | 5 | 6 | 5 | 10 | |
| Add: Noncurrent deferred tax liabilities, net | 319 | 340 | 272 | 319 | 369 | 688 | |
| Stockholders’ equity (adjusted) | 17,755 | 17,762 | 18,592 | 19,056 | 17,656 | 17,877 | |
| Adjustment to Net Earnings | |||||||
| Net earnings (as reported) | 4,535 | 3,883 | 3,338 | 2,661 | 2,260 | 4,395 | |
| Add: Deferred income tax expense (benefit) | 94 | 235 | 125 | (174) | (288) | (240) | |
| Net earnings (adjusted) | 4,629 | 4,118 | 3,463 | 2,487 | 1,972 | 4,155 | |
ADVERTISEMENT
Adjusted Ratios: Removal of Deferred Taxes (Summary)
Home Depot Inc., adjusted ratios
| Feb 3, 2013 | Jan 29, 2012 | Jan 30, 2011 | Jan 31, 2010 | Feb 1, 2009 | Feb 3, 2008 | ||
|---|---|---|---|---|---|---|---|
| Current Ratio | |||||||
| Reported current ratio | 1.34 | 1.55 | 1.33 | 1.34 | 1.20 | 1.15 | |
| Adjusted current ratio | 1.31 | 1.50 | 1.28 | 1.28 | 1.15 | 1.11 | |
| Net Profit Margin | |||||||
| Reported net profit margin | 6.07% | 5.52% | 4.91% | 4.02% | 3.17% | 5.68% | |
| Adjusted net profit margin | 6.19% | 5.85% | 5.09% | 3.76% | 2.77% | 5.37% | |
| Total Asset Turnover | |||||||
| Reported total asset turnover | 1.82 | 1.74 | 1.69 | 1.62 | 1.73 | 1.75 | |
| Adjusted total asset turnover | 1.83 | 1.76 | 1.72 | 1.65 | 1.75 | 1.77 | |
| Financial Leverage | |||||||
| Reported financial leverage | 2.31 | 2.26 | 2.12 | 2.11 | 2.32 | 2.50 | |
| Adjusted financial leverage | 2.29 | 2.25 | 2.13 | 2.11 | 2.30 | 2.45 | |
| Return on Equity (ROE) | |||||||
| Reported ROE | 25.51% | 21.70% | 17.67% | 13.72% | 12.71% | 24.81% | |
| Adjusted ROE | 26.07% | 23.18% | 18.63% | 13.05% | 11.17% | 23.24% | |
| Return on Assets (ROA) | |||||||
| Reported ROA | 11.04% | 9.58% | 8.32% | 6.51% | 5.49% | 9.92% | |
| Adjusted ROA | 11.36% | 10.28% | 8.76% | 6.18% | 4.85% | 9.49% | |
| Ratio | Description | The company |
|---|---|---|
| Adjusted current ratio | A liquidity ratio calculated as adjusted current assets divided by adjusted current liabilities. | Home Depot Inc.'s adjusted current ratio improved from 2011 to 2012 but then slightly deteriorated from 2012 to 2013 not reaching 2011 level. |
| Adjusted net profit margin | An indicator of profitability, calculated as adjusted net income divided by total revenue. | Home Depot Inc.'s adjusted net profit margin improved from 2011 to 2012 and from 2012 to 2013. |
| Adjusted total asset turnover | An activity ratio calculated as total revenue divided by adjusted total assets. | Home Depot Inc.'s adjusted total asset turnover improved from 2011 to 2012 and from 2012 to 2013. |
| Adjusted financial leverage | A measure of financial leverage calculated as adjusted total assets divided by adjusted total equity. Financial leverage is the extent to which a company can effect, through the use of debt, a proportional change in the return on common equity that is greater than a given proportional change in operating income. |
Home Depot Inc.'s adjusted financial leverage increased from 2011 to 2012 and from 2012 to 2013. |
| Adjusted ROE | A profitability ratio calculated as adjusted net income divided by adjusted shareholders' equity. | Home Depot Inc.'s adjusted ROE improved from 2011 to 2012 and from 2012 to 2013. |
| Adjusted ROA | A profitability ratio calculated as adjusted net income divided by adjusted total assets. | Home Depot Inc.'s adjusted ROA improved from 2011 to 2012 and from 2012 to 2013. |
ADVERTISEMENT
Adjusted Current Ratio
| Feb 3, 2013 | Jan 29, 2012 | Jan 30, 2011 | Jan 31, 2010 | Feb 1, 2009 | Feb 3, 2008 | ||
|---|---|---|---|---|---|---|---|
| As Reported | |||||||
| Current assets (USD $ in millions) | 15,372 | 14,520 | 13,479 | 13,900 | 13,362 | 14,674 | |
| Current liabilities (USD $ in millions) | 11,462 | 9,376 | 10,122 | 10,363 | 11,153 | 12,706 | |
| Current ratio1 | 1.34 | 1.55 | 1.33 | 1.34 | 1.20 | 1.15 | |
| Adjusted for Deferred Taxes | |||||||
| Adjusted current assets (USD $ in millions) | 15,059 | 14,066 | 12,926 | 13,250 | 12,871 | 14,139 | |
| Adjusted current liabilities (USD $ in millions) | 11,460 | 9,373 | 10,117 | 10,357 | 11,148 | 12,696 | |
| Adjusted current ratio2 | 1.31 | 1.50 | 1.28 | 1.28 | 1.15 | 1.11 | |
2013 Calculations
1 Current ratio = Current assets ÷ Current liabilities
= 15,372 ÷ 11,462 = 1.34
2 Adjusted current ratio = Adjusted current assets ÷ Adjusted current liabilities
= 15,059 ÷ 11,460 = 1.31
| Ratio | Description | The company |
|---|---|---|
| Adjusted current ratio | A liquidity ratio calculated as adjusted current assets divided by adjusted current liabilities. | Home Depot Inc.'s adjusted current ratio improved from 2011 to 2012 but then slightly deteriorated from 2012 to 2013 not reaching 2011 level. |
Adjusted Net Profit Margin
| Feb 3, 2013 | Jan 29, 2012 | Jan 30, 2011 | Jan 31, 2010 | Feb 1, 2009 | Feb 3, 2008 | ||
|---|---|---|---|---|---|---|---|
| As Reported | |||||||
| Net earnings (USD $ in millions) | 4,535 | 3,883 | 3,338 | 2,661 | 2,260 | 4,395 | |
| Net sales (USD $ in millions) | 74,754 | 70,395 | 67,997 | 66,176 | 71,288 | 77,349 | |
| Net profit margin1 | 6.07% | 5.52% | 4.91% | 4.02% | 3.17% | 5.68% | |
| Adjusted for Deferred Taxes | |||||||
| Adjusted net earnings (USD $ in millions) | 4,629 | 4,118 | 3,463 | 2,487 | 1,972 | 4,155 | |
| Net sales (USD $ in millions) | 74,754 | 70,395 | 67,997 | 66,176 | 71,288 | 77,349 | |
| Adjusted net profit margin2 | 6.19% | 5.85% | 5.09% | 3.76% | 2.77% | 5.37% | |
2013 Calculations
1 Net profit margin = 100 × Net earnings ÷ Net sales
= 100 × 4,535 ÷ 74,754 = 6.07%
2 Adjusted net profit margin = 100 × Adjusted net earnings ÷ Net sales
= 100 × 4,629 ÷ 74,754 = 6.19%
| Ratio | Description | The company |
|---|---|---|
| Adjusted net profit margin | An indicator of profitability, calculated as adjusted net income divided by total revenue. | Home Depot Inc.'s adjusted net profit margin improved from 2011 to 2012 and from 2012 to 2013. |
Adjusted Total Asset Turnover
| Feb 3, 2013 | Jan 29, 2012 | Jan 30, 2011 | Jan 31, 2010 | Feb 1, 2009 | Feb 3, 2008 | ||
|---|---|---|---|---|---|---|---|
| As Reported | |||||||
| Net sales (USD $ in millions) | 74,754 | 70,395 | 67,997 | 66,176 | 71,288 | 77,349 | |
| Total assets (USD $ in millions) | 41,084 | 40,518 | 40,125 | 40,877 | 41,164 | 44,324 | |
| Total asset turnover1 | 1.82 | 1.74 | 1.69 | 1.62 | 1.73 | 1.75 | |
| Adjusted for Deferred Taxes | |||||||
| Net sales (USD $ in millions) | 74,754 | 70,395 | 67,997 | 66,176 | 71,288 | 77,349 | |
| Adjusted total assets (USD $ in millions) | 40,741 | 40,039 | 39,551 | 40,215 | 40,669 | 43,789 | |
| Adjusted total asset turnover2 | 1.83 | 1.76 | 1.72 | 1.65 | 1.75 | 1.77 | |
2013 Calculations
1 Total asset turnover = Net sales ÷ Total assets
= 74,754 ÷ 41,084 = 1.82
2 Adjusted total asset turnover = Net sales ÷ Adjusted total assets
= 74,754 ÷ 40,741 = 1.83
| Ratio | Description | The company |
|---|---|---|
| Adjusted total asset turnover | An activity ratio calculated as total revenue divided by adjusted total assets. | Home Depot Inc.'s adjusted total asset turnover improved from 2011 to 2012 and from 2012 to 2013. |
Adjusted Financial Leverage
| Feb 3, 2013 | Jan 29, 2012 | Jan 30, 2011 | Jan 31, 2010 | Feb 1, 2009 | Feb 3, 2008 | ||
|---|---|---|---|---|---|---|---|
| As Reported | |||||||
| Total assets (USD $ in millions) | 41,084 | 40,518 | 40,125 | 40,877 | 41,164 | 44,324 | |
| Stockholders’ equity (USD $ in millions) | 17,777 | 17,898 | 18,889 | 19,393 | 17,777 | 17,714 | |
| Financial leverage1 | 2.31 | 2.26 | 2.12 | 2.11 | 2.32 | 2.50 | |
| Adjusted for Deferred Taxes | |||||||
| Adjusted total assets (USD $ in millions) | 40,741 | 40,039 | 39,551 | 40,215 | 40,669 | 43,789 | |
| Adjusted stockholders’ equity (USD $ in millions) | 17,755 | 17,762 | 18,592 | 19,056 | 17,656 | 17,877 | |
| Adjusted financial leverage2 | 2.29 | 2.25 | 2.13 | 2.11 | 2.30 | 2.45 | |
2013 Calculations
1 Financial leverage = Total assets ÷ Stockholders’ equity
= 41,084 ÷ 17,777 = 2.31
2 Adjusted financial leverage = Adjusted total assets ÷ Adjusted stockholders’ equity
= 40,741 ÷ 17,755 = 2.29
| Ratio | Description | The company |
|---|---|---|
| Adjusted financial leverage | A measure of financial leverage calculated as adjusted total assets divided by adjusted total equity. Financial leverage is the extent to which a company can effect, through the use of debt, a proportional change in the return on common equity that is greater than a given proportional change in operating income. |
Home Depot Inc.'s adjusted financial leverage increased from 2011 to 2012 and from 2012 to 2013. |
Adjusted Return On Equity (ROE)
| Feb 3, 2013 | Jan 29, 2012 | Jan 30, 2011 | Jan 31, 2010 | Feb 1, 2009 | Feb 3, 2008 | ||
|---|---|---|---|---|---|---|---|
| As Reported | |||||||
| Net earnings (USD $ in millions) | 4,535 | 3,883 | 3,338 | 2,661 | 2,260 | 4,395 | |
| Stockholders’ equity (USD $ in millions) | 17,777 | 17,898 | 18,889 | 19,393 | 17,777 | 17,714 | |
| ROE1 | 25.51% | 21.70% | 17.67% | 13.72% | 12.71% | 24.81% | |
| Adjusted for Deferred Taxes | |||||||
| Adjusted net earnings (USD $ in millions) | 4,629 | 4,118 | 3,463 | 2,487 | 1,972 | 4,155 | |
| Adjusted stockholders’ equity (USD $ in millions) | 17,755 | 17,762 | 18,592 | 19,056 | 17,656 | 17,877 | |
| Adjusted ROE2 | 26.07% | 23.18% | 18.63% | 13.05% | 11.17% | 23.24% | |
2013 Calculations
1 ROE = 100 × Net earnings ÷ Stockholders’ equity
= 100 × 4,535 ÷ 17,777 = 25.51%
2 Adjusted ROE = 100 × Adjusted net earnings ÷ Adjusted stockholders’ equity
= 100 × 4,629 ÷ 17,755 = 26.07%
| Ratio | Description | The company |
|---|---|---|
| Adjusted ROE | A profitability ratio calculated as adjusted net income divided by adjusted shareholders' equity. | Home Depot Inc.'s adjusted ROE improved from 2011 to 2012 and from 2012 to 2013. |
Adjusted Return On Assets (ROA)
| Feb 3, 2013 | Jan 29, 2012 | Jan 30, 2011 | Jan 31, 2010 | Feb 1, 2009 | Feb 3, 2008 | ||
|---|---|---|---|---|---|---|---|
| As Reported | |||||||
| Net earnings (USD $ in millions) | 4,535 | 3,883 | 3,338 | 2,661 | 2,260 | 4,395 | |
| Total assets (USD $ in millions) | 41,084 | 40,518 | 40,125 | 40,877 | 41,164 | 44,324 | |
| ROA1 | 11.04% | 9.58% | 8.32% | 6.51% | 5.49% | 9.92% | |
| Adjusted for Deferred Taxes | |||||||
| Adjusted net earnings (USD $ in millions) | 4,629 | 4,118 | 3,463 | 2,487 | 1,972 | 4,155 | |
| Adjusted total assets (USD $ in millions) | 40,741 | 40,039 | 39,551 | 40,215 | 40,669 | 43,789 | |
| Adjusted ROA2 | 11.36% | 10.28% | 8.76% | 6.18% | 4.85% | 9.49% | |
2013 Calculations
1 ROA = 100 × Net earnings ÷ Total assets
= 100 × 4,535 ÷ 41,084 = 11.04%
2 Adjusted ROA = 100 × Adjusted net earnings ÷ Adjusted total assets
= 100 × 4,629 ÷ 40,741 = 11.36%
| Ratio | Description | The company |
|---|---|---|
| Adjusted ROA | A profitability ratio calculated as adjusted net income divided by adjusted total assets. | Home Depot Inc.'s adjusted ROA improved from 2011 to 2012 and from 2012 to 2013. |





