Stock Analysis on Net

Home Depot Inc. (NYSE:HD)

Analysis of Property, Plant and Equipment

Microsoft Excel

Property, Plant and Equipment Disclosure

Home Depot Inc., balance sheet: property, plant and equipment

US$ in millions

Microsoft Excel
Jan 28, 2024 Jan 29, 2023 Jan 30, 2022 Jan 31, 2021 Feb 2, 2020 Feb 3, 2019
Land 9,027 8,719 8,617 8,543 8,390 8,363
Buildings and improvements 20,030 19,430 19,173 18,838 18,432 18,199
Furniture, fixtures and equipment 16,667 16,564 16,441 15,119 13,666 12,460
Leasehold improvements 2,254 2,130 2,016 1,925 1,789 1,705
Construction in progress 1,192 1,297 1,139 1,068 1,005 820
Finance leases 4,087 4,135 3,943 3,308 1,578 1,392
Property and equipment, at cost 53,257 52,275 51,329 48,801 44,860 42,939
Accumulated depreciation and finance lease amortization (27,103) (26,644) (26,130) (24,096) (22,090) (20,564)
Net property and equipment 26,154 25,631 25,199 24,705 22,770 22,375

Based on: 10-K (reporting date: 2024-01-28), 10-K (reporting date: 2023-01-29), 10-K (reporting date: 2022-01-30), 10-K (reporting date: 2021-01-31), 10-K (reporting date: 2020-02-02), 10-K (reporting date: 2019-02-03).

Item Description The company
Property and equipment, at cost Amount before accumulated depreciation, depletion and amortization of physical assets used in the normal conduct of business and not intended for resale. Examples include, but are not limited to, land, buildings, machinery and equipment, office equipment, and furniture and fixtures. Home Depot Inc. property and equipment, at cost increased from 2022 to 2023 and from 2023 to 2024.
Net property and equipment Amount after accumulated depreciation, depletion and amortization of physical assets used in the normal conduct of business to produce goods and services and not intended for resale. Examples include, but are not limited to, land, buildings, machinery and equipment, office equipment, and furniture and fixtures. Home Depot Inc. net property and equipment increased from 2022 to 2023 and from 2023 to 2024.

Asset Age Ratios (Summary)

Home Depot Inc., asset age ratios

Microsoft Excel
Jan 28, 2024 Jan 29, 2023 Jan 30, 2022 Jan 31, 2021 Feb 2, 2020 Feb 3, 2019
Average age ratio 61.28% 61.17% 61.18% 59.85% 60.57% 59.47%
Estimated total useful life (years) 15 16 16 17 16 17
Estimated age, time elapsed since purchase (years) 9 10 10 10 10 10
Estimated remaining life (years) 6 6 6 7 6 7

Based on: 10-K (reporting date: 2024-01-28), 10-K (reporting date: 2023-01-29), 10-K (reporting date: 2022-01-30), 10-K (reporting date: 2021-01-31), 10-K (reporting date: 2020-02-02), 10-K (reporting date: 2019-02-03).

Asset age ratio Description The company
Average age ratio As long as straight-line depreciation is used, this is an accurate estimate of asset age as a percentage of depreciable life. The relative age is a useful measure of whether the company fixed asset base is old or new. Newer assets are likely to be more efficient. Home Depot Inc. average age ratio of depreciable property, plant and equipment improved from 2022 to 2023 but then deteriorated significantly from 2023 to 2024.
Estimated total useful life Over longer time periods, this ratio is a useful measure of company depreciation policy and can be used for comparisons with competitors. Home Depot Inc. estimated total useful life of depreciable property, plant and equipment decreased from 2022 to 2023 and from 2023 to 2024.
Estimated time elapsed since purchase The approximate age in years of a company fixed assets. Useful for comparison purposes. Home Depot Inc. estimated time elapsed since purchase of depreciable property, plant and equipment improved from 2022 to 2023 and from 2023 to 2024.
Estimated remaining life Home Depot Inc. estimated remaining life of depreciable property, plant and equipment decreased from 2022 to 2023 and from 2023 to 2024.

Average Age

Microsoft Excel
Jan 28, 2024 Jan 29, 2023 Jan 30, 2022 Jan 31, 2021 Feb 2, 2020 Feb 3, 2019
Selected Financial Data (US$ in millions)
Accumulated depreciation and finance lease amortization 27,103 26,644 26,130 24,096 22,090 20,564
Property and equipment, at cost 53,257 52,275 51,329 48,801 44,860 42,939
Land 9,027 8,719 8,617 8,543 8,390 8,363
Asset Age Ratio
Average age1 61.28% 61.17% 61.18% 59.85% 60.57% 59.47%

Based on: 10-K (reporting date: 2024-01-28), 10-K (reporting date: 2023-01-29), 10-K (reporting date: 2022-01-30), 10-K (reporting date: 2021-01-31), 10-K (reporting date: 2020-02-02), 10-K (reporting date: 2019-02-03).

2024 Calculations

1 Average age = 100 × Accumulated depreciation and finance lease amortization ÷ (Property and equipment, at cost – Land)
= 100 × 27,103 ÷ (53,2579,027) = 61.28%

Asset age ratio Description The company
Average age As long as straight-line depreciation is used, this is an accurate estimate of asset age as a percentage of depreciable life. The relative age is a useful measure of whether the company fixed asset base is old or new. Newer assets are likely to be more efficient. Home Depot Inc. average age ratio of depreciable property, plant and equipment improved from 2022 to 2023 but then deteriorated significantly from 2023 to 2024.

Estimated Total Useful Life

Microsoft Excel
Jan 28, 2024 Jan 29, 2023 Jan 30, 2022 Jan 31, 2021 Feb 2, 2020 Feb 3, 2019
Selected Financial Data (US$ in millions)
Property and equipment, at cost 53,257 52,275 51,329 48,801 44,860 42,939
Land 9,027 8,719 8,617 8,543 8,390 8,363
Depreciation and finance lease amortization expense 3,020 2,756 2,650 2,425 2,223 2,076
Asset Age Ratio (Years)
Estimated total useful life1 15 16 16 17 16 17

Based on: 10-K (reporting date: 2024-01-28), 10-K (reporting date: 2023-01-29), 10-K (reporting date: 2022-01-30), 10-K (reporting date: 2021-01-31), 10-K (reporting date: 2020-02-02), 10-K (reporting date: 2019-02-03).

2024 Calculations

1 Estimated total useful life = (Property and equipment, at cost – Land) ÷ Depreciation and finance lease amortization expense
= (53,2579,027) ÷ 3,020 = 15

Asset age ratio Description The company
Estimated total useful life Over longer time periods, this ratio is a useful measure of company depreciation policy and can be used for comparisons with competitors. Home Depot Inc. estimated total useful life of depreciable property, plant and equipment decreased from 2022 to 2023 and from 2023 to 2024.

Estimated Age, Time Elapsed since Purchase

Microsoft Excel
Jan 28, 2024 Jan 29, 2023 Jan 30, 2022 Jan 31, 2021 Feb 2, 2020 Feb 3, 2019
Selected Financial Data (US$ in millions)
Accumulated depreciation and finance lease amortization 27,103 26,644 26,130 24,096 22,090 20,564
Depreciation and finance lease amortization expense 3,020 2,756 2,650 2,425 2,223 2,076
Asset Age Ratio (Years)
Time elapsed since purchase1 9 10 10 10 10 10

Based on: 10-K (reporting date: 2024-01-28), 10-K (reporting date: 2023-01-29), 10-K (reporting date: 2022-01-30), 10-K (reporting date: 2021-01-31), 10-K (reporting date: 2020-02-02), 10-K (reporting date: 2019-02-03).

2024 Calculations

1 Time elapsed since purchase = Accumulated depreciation and finance lease amortization ÷ Depreciation and finance lease amortization expense
= 27,103 ÷ 3,020 = 9

Asset age ratio Description The company
Estimated time elapsed since purchase The approximate age in years of a company fixed assets. Useful for comparison purposes. Home Depot Inc. estimated time elapsed since purchase of depreciable property, plant and equipment improved from 2022 to 2023 and from 2023 to 2024.

Estimated Remaining Life

Microsoft Excel
Jan 28, 2024 Jan 29, 2023 Jan 30, 2022 Jan 31, 2021 Feb 2, 2020 Feb 3, 2019
Selected Financial Data (US$ in millions)
Net property and equipment 26,154 25,631 25,199 24,705 22,770 22,375
Land 9,027 8,719 8,617 8,543 8,390 8,363
Depreciation and finance lease amortization expense 3,020 2,756 2,650 2,425 2,223 2,076
Asset Age Ratio (Years)
Estimated remaining life1 6 6 6 7 6 7

Based on: 10-K (reporting date: 2024-01-28), 10-K (reporting date: 2023-01-29), 10-K (reporting date: 2022-01-30), 10-K (reporting date: 2021-01-31), 10-K (reporting date: 2020-02-02), 10-K (reporting date: 2019-02-03).

2024 Calculations

1 Estimated remaining life = (Net property and equipment – Land) ÷ Depreciation and finance lease amortization expense
= (26,1549,027) ÷ 3,020 = 6

Asset age ratio Description The company
Estimated remaining life Home Depot Inc. estimated remaining life of depreciable property, plant and equipment decreased from 2022 to 2023 and from 2023 to 2024.