Stock Analysis on Net

Altria Group Inc. (NYSE:MO)

Analysis of Short-term (Operating) Activity Ratios

Microsoft Excel

Short-term Activity Ratios (Summary)

Altria Group Inc., short-term (operating) activity ratios

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Turnover Ratios
Inventory turnover 5.12 5.46 5.96 3.98 3.09
Receivables turnover 344.83 522.83 553.47 190.90 165.20
Payables turnover 10.68 11.67 15.86 20.57 21.80
Working capital turnover
Average No. Days
Average inventory processing period 71 67 61 92 118
Add: Average receivable collection period 1 1 1 2 2
Operating cycle 72 68 62 94 120
Less: Average payables payment period 34 31 23 18 17
Cash conversion cycle 38 37 39 76 103

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

Short-term activity ratio Description The company
Inventory turnover An activity ratio calculated as cost of goods sold divided by inventory. Altria Group Inc. inventory turnover ratio deteriorated from 2021 to 2022 and from 2022 to 2023.
Receivables turnover An activity ratio equal to revenue divided by receivables. Altria Group Inc. receivables turnover ratio deteriorated from 2021 to 2022 and from 2022 to 2023.
Payables turnover An activity ratio calculated as cost of goods sold divided by payables. Altria Group Inc. payables turnover ratio decreased from 2021 to 2022 and from 2022 to 2023.

Short-term activity ratio Description The company
Average inventory processing period An activity ratio equal to the number of days in the period divided by inventory turnover over the period. Altria Group Inc. number of days of inventory outstanding deteriorated from 2021 to 2022 and from 2022 to 2023.
Average receivable collection period An activity ratio equal to the number of days in the period divided by receivables turnover.
Operating cycle Equal to average inventory processing period plus average receivables collection period. Altria Group Inc. operating cycle deteriorated from 2021 to 2022 and from 2022 to 2023.
Average payables payment period An estimate of the average number of days it takes a company to pay its suppliers; equal to the number of days in the period divided by payables turnover ratio for the period. Altria Group Inc. number of days of payables outstanding increased from 2021 to 2022 and from 2022 to 2023.
Cash conversion cycle A financial metric that measures the length of time required for a company to convert cash invested in its operations to cash received as a result of its operations; equal to average inventory processing period plus average receivables collection period minus average payables payment period.

Inventory Turnover

Altria Group Inc., inventory turnover calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Selected Financial Data (US$ in millions)
Cost of sales 6,218 6,442 7,119 7,818 7,085
Inventories 1,215 1,180 1,194 1,966 2,293
Short-term Activity Ratio
Inventory turnover1 5.12 5.46 5.96 3.98 3.09
Benchmarks
Inventory Turnover, Competitors2
Coca-Cola Co. 4.19 4.25 4.50 4.11 4.33
Mondelēz International Inc. 6.16 5.97 6.45 6.10 6.10
PepsiCo Inc. 7.85 7.77 8.53 7.62 9.03
Inventory Turnover, Sector
Food, Beverage & Tobacco 6.09 6.08 6.60 5.74 5.83
Inventory Turnover, Industry
Consumer Staples 8.21 7.60 8.82 8.40 8.24

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Inventory turnover = Cost of sales ÷ Inventories
= 6,218 ÷ 1,215 = 5.12

2 Click competitor name to see calculations.

Short-term activity ratio Description The company
Inventory turnover An activity ratio calculated as cost of goods sold divided by inventory. Altria Group Inc. inventory turnover ratio deteriorated from 2021 to 2022 and from 2022 to 2023.

Receivables Turnover

Altria Group Inc., receivables turnover calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Selected Financial Data (US$ in millions)
Net revenues 24,483 25,096 26,013 26,153 25,110
Receivables 71 48 47 137 152
Short-term Activity Ratio
Receivables turnover1 344.83 522.83 553.47 190.90 165.20
Benchmarks
Receivables Turnover, Competitors2
Coca-Cola Co. 13.42 12.33 11.01 10.50 9.38
Mondelēz International Inc. 9.91 10.20 12.29 11.57 11.69
PepsiCo Inc. 8.46 8.50 9.16 8.37 8.59
Receivables Turnover, Sector
Food, Beverage & Tobacco 11.03 11.08 11.86 11.17 10.98
Receivables Turnover, Industry
Consumer Staples 35.38 34.89 38.54 37.27 34.73

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Receivables turnover = Net revenues ÷ Receivables
= 24,483 ÷ 71 = 344.83

2 Click competitor name to see calculations.

Short-term activity ratio Description The company
Receivables turnover An activity ratio equal to revenue divided by receivables. Altria Group Inc. receivables turnover ratio deteriorated from 2021 to 2022 and from 2022 to 2023.

Payables Turnover

Altria Group Inc., payables turnover calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Selected Financial Data (US$ in millions)
Cost of sales 6,218 6,442 7,119 7,818 7,085
Accounts payable 582 552 449 380 325
Short-term Activity Ratio
Payables turnover1 10.68 11.67 15.86 20.57 21.80
Benchmarks
Payables Turnover, Competitors2
Coca-Cola Co. 3.31 3.39 3.34 3.82 3.84
Mondelēz International Inc. 2.67 2.67 2.60 2.60 2.65
PepsiCo Inc. 3.60 3.78 3.77 3.59 3.76
Payables Turnover, Sector
Food, Beverage & Tobacco 3.40 3.53 3.56 3.65 3.74
Payables Turnover, Industry
Consumer Staples 7.10 6.51 6.79 6.85 6.89

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Payables turnover = Cost of sales ÷ Accounts payable
= 6,218 ÷ 582 = 10.68

2 Click competitor name to see calculations.

Short-term activity ratio Description The company
Payables turnover An activity ratio calculated as cost of goods sold divided by payables. Altria Group Inc. payables turnover ratio decreased from 2021 to 2022 and from 2022 to 2023.

Working Capital Turnover

Altria Group Inc., working capital turnover calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Selected Financial Data (US$ in millions)
Current assets 5,585 7,220 6,083 7,117 4,824
Less: Current liabilities 11,319 8,616 8,579 9,063 8,174
Working capital (5,734) (1,396) (2,496) (1,946) (3,350)
 
Net revenues 24,483 25,096 26,013 26,153 25,110
Short-term Activity Ratio
Working capital turnover1
Benchmarks
Working Capital Turnover, Competitors2
Coca-Cola Co. 14.47 15.00 14.90 7.12
Mondelēz International Inc.
PepsiCo Inc.
Working Capital Turnover, Sector
Food, Beverage & Tobacco
Working Capital Turnover, Industry
Consumer Staples

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Working capital turnover = Net revenues ÷ Working capital
= 24,483 ÷ -5,734 =

2 Click competitor name to see calculations.


Average Inventory Processing Period

Altria Group Inc., average inventory processing period calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Selected Financial Data
Inventory turnover 5.12 5.46 5.96 3.98 3.09
Short-term Activity Ratio (no. days)
Average inventory processing period1 71 67 61 92 118
Benchmarks (no. days)
Average Inventory Processing Period, Competitors2
Coca-Cola Co. 87 86 81 89 84
Mondelēz International Inc. 59 61 57 60 60
PepsiCo Inc. 46 47 43 48 40
Average Inventory Processing Period, Sector
Food, Beverage & Tobacco 60 60 55 64 63
Average Inventory Processing Period, Industry
Consumer Staples 44 48 41 43 44

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Average inventory processing period = 365 ÷ Inventory turnover
= 365 ÷ 5.12 = 71

2 Click competitor name to see calculations.

Short-term activity ratio Description The company
Average inventory processing period An activity ratio equal to the number of days in the period divided by inventory turnover over the period. Altria Group Inc. number of days of inventory outstanding deteriorated from 2021 to 2022 and from 2022 to 2023.

Average Receivable Collection Period

Altria Group Inc., average receivable collection period calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Selected Financial Data
Receivables turnover 344.83 522.83 553.47 190.90 165.20
Short-term Activity Ratio (no. days)
Average receivable collection period1 1 1 1 2 2
Benchmarks (no. days)
Average Receivable Collection Period, Competitors2
Coca-Cola Co. 27 30 33 35 39
Mondelēz International Inc. 37 36 30 32 31
PepsiCo Inc. 43 43 40 44 43
Average Receivable Collection Period, Sector
Food, Beverage & Tobacco 33 33 31 33 33
Average Receivable Collection Period, Industry
Consumer Staples 10 10 9 10 11

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Average receivable collection period = 365 ÷ Receivables turnover
= 365 ÷ 344.83 = 1

2 Click competitor name to see calculations.

Short-term activity ratio Description The company
Average receivable collection period An activity ratio equal to the number of days in the period divided by receivables turnover.

Operating Cycle

Altria Group Inc., operating cycle calculation, comparison to benchmarks

No. days

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Selected Financial Data
Average inventory processing period 71 67 61 92 118
Average receivable collection period 1 1 1 2 2
Short-term Activity Ratio
Operating cycle1 72 68 62 94 120
Benchmarks
Operating Cycle, Competitors2
Coca-Cola Co. 114 116 114 124 123
Mondelēz International Inc. 96 97 87 92 91
PepsiCo Inc. 89 90 83 92 83
Operating Cycle, Sector
Food, Beverage & Tobacco 93 93 86 97 96
Operating Cycle, Industry
Consumer Staples 54 58 50 53 55

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Operating cycle = Average inventory processing period + Average receivable collection period
= 71 + 1 = 72

2 Click competitor name to see calculations.

Short-term activity ratio Description The company
Operating cycle Equal to average inventory processing period plus average receivables collection period. Altria Group Inc. operating cycle deteriorated from 2021 to 2022 and from 2022 to 2023.

Average Payables Payment Period

Altria Group Inc., average payables payment period calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Selected Financial Data
Payables turnover 10.68 11.67 15.86 20.57 21.80
Short-term Activity Ratio (no. days)
Average payables payment period1 34 31 23 18 17
Benchmarks (no. days)
Average Payables Payment Period, Competitors2
Coca-Cola Co. 110 108 109 96 95
Mondelēz International Inc. 136 137 141 140 138
PepsiCo Inc. 101 97 97 102 97
Average Payables Payment Period, Sector
Food, Beverage & Tobacco 107 103 102 100 97
Average Payables Payment Period, Industry
Consumer Staples 51 56 54 53 53

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Average payables payment period = 365 ÷ Payables turnover
= 365 ÷ 10.68 = 34

2 Click competitor name to see calculations.

Short-term activity ratio Description The company
Average payables payment period An estimate of the average number of days it takes a company to pay its suppliers; equal to the number of days in the period divided by payables turnover ratio for the period. Altria Group Inc. number of days of payables outstanding increased from 2021 to 2022 and from 2022 to 2023.

Cash Conversion Cycle

Altria Group Inc., cash conversion cycle calculation, comparison to benchmarks

No. days

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Selected Financial Data
Average inventory processing period 71 67 61 92 118
Average receivable collection period 1 1 1 2 2
Average payables payment period 34 31 23 18 17
Short-term Activity Ratio
Cash conversion cycle1 38 37 39 76 103
Benchmarks
Cash Conversion Cycle, Competitors2
Coca-Cola Co. 4 8 5 28 28
Mondelēz International Inc. -40 -40 -54 -48 -47
PepsiCo Inc. -12 -7 -14 -10 -14
Cash Conversion Cycle, Sector
Food, Beverage & Tobacco -14 -10 -16 -3 -1
Cash Conversion Cycle, Industry
Consumer Staples 3 2 -4 0 2

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Cash conversion cycle = Average inventory processing period + Average receivable collection period – Average payables payment period
= 71 + 134 = 38

2 Click competitor name to see calculations.

Short-term activity ratio Description The company
Cash conversion cycle A financial metric that measures the length of time required for a company to convert cash invested in its operations to cash received as a result of its operations; equal to average inventory processing period plus average receivables collection period minus average payables payment period.