Stock Analysis on Net

Coca-Cola Co. (NYSE:KO)

Analysis of Short-term (Operating) Activity Ratios

Microsoft Excel

Short-term Activity Ratios (Summary)

Coca-Cola Co., short-term (operating) activity ratios

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Turnover Ratios
Inventory turnover 4.19 4.25 4.50 4.11 4.33
Receivables turnover 13.42 12.33 11.01 10.50 9.38
Payables turnover 3.31 3.39 3.34 3.82 3.84
Working capital turnover 14.47 15.00 14.90 7.12
Average No. Days
Average inventory processing period 87 86 81 89 84
Add: Average receivable collection period 27 30 33 35 39
Operating cycle 114 116 114 124 123
Less: Average payables payment period 110 108 109 96 95
Cash conversion cycle 4 8 5 28 28

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

Short-term activity ratio Description The company
Inventory turnover An activity ratio calculated as cost of goods sold divided by inventory. Coca-Cola Co. inventory turnover ratio deteriorated from 2021 to 2022 and from 2022 to 2023.
Receivables turnover An activity ratio equal to revenue divided by receivables. Coca-Cola Co. receivables turnover ratio improved from 2021 to 2022 and from 2022 to 2023.
Payables turnover An activity ratio calculated as cost of goods sold divided by payables. Coca-Cola Co. payables turnover ratio increased from 2021 to 2022 but then decreased significantly from 2022 to 2023.
Working capital turnover An activity ratio calculated as revenue divided by working capital. Coca-Cola Co. working capital turnover ratio improved from 2021 to 2022 but then deteriorated significantly from 2022 to 2023.

Short-term activity ratio Description The company
Average inventory processing period An activity ratio equal to the number of days in the period divided by inventory turnover over the period. Coca-Cola Co. number of days of inventory outstanding deteriorated from 2021 to 2022 and from 2022 to 2023.
Average receivable collection period An activity ratio equal to the number of days in the period divided by receivables turnover. Coca-Cola Co. number of days of receivables outstanding improved from 2021 to 2022 and from 2022 to 2023.
Operating cycle Equal to average inventory processing period plus average receivables collection period.
Average payables payment period An estimate of the average number of days it takes a company to pay its suppliers; equal to the number of days in the period divided by payables turnover ratio for the period. Coca-Cola Co. number of days of payables outstanding decreased from 2021 to 2022 but then increased from 2022 to 2023 exceeding 2021 level.
Cash conversion cycle A financial metric that measures the length of time required for a company to convert cash invested in its operations to cash received as a result of its operations; equal to average inventory processing period plus average receivables collection period minus average payables payment period. Coca-Cola Co. cash conversion cycle deteriorated from 2021 to 2022 but then improved from 2022 to 2023 exceeding 2021 level.

Inventory Turnover

Coca-Cola Co., inventory turnover calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Selected Financial Data (US$ in millions)
Cost of goods sold 18,520 18,000 15,357 13,433 14,619
Inventories 4,424 4,233 3,414 3,266 3,379
Short-term Activity Ratio
Inventory turnover1 4.19 4.25 4.50 4.11 4.33
Benchmarks
Inventory Turnover, Competitors2
Altria Group Inc. 5.12 5.46 5.96 3.98 3.09
Mondelēz International Inc. 6.16 5.97 6.45 6.10 6.10
PepsiCo Inc. 7.85 7.77 8.53 7.62 9.03
Inventory Turnover, Sector
Food, Beverage & Tobacco 6.09 6.08 6.60 5.74 5.83
Inventory Turnover, Industry
Consumer Staples 8.21 7.60 8.82 8.40 8.24

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Inventory turnover = Cost of goods sold ÷ Inventories
= 18,520 ÷ 4,424 = 4.19

2 Click competitor name to see calculations.

Short-term activity ratio Description The company
Inventory turnover An activity ratio calculated as cost of goods sold divided by inventory. Coca-Cola Co. inventory turnover ratio deteriorated from 2021 to 2022 and from 2022 to 2023.

Receivables Turnover

Coca-Cola Co., receivables turnover calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Selected Financial Data (US$ in millions)
Net operating revenues 45,754 43,004 38,655 33,014 37,266
Trade accounts receivable, less allowances 3,410 3,487 3,512 3,144 3,971
Short-term Activity Ratio
Receivables turnover1 13.42 12.33 11.01 10.50 9.38
Benchmarks
Receivables Turnover, Competitors2
Altria Group Inc. 344.83 522.83 553.47 190.90 165.20
Mondelēz International Inc. 9.91 10.20 12.29 11.57 11.69
PepsiCo Inc. 8.46 8.50 9.16 8.37 8.59
Receivables Turnover, Sector
Food, Beverage & Tobacco 11.03 11.08 11.86 11.17 10.98
Receivables Turnover, Industry
Consumer Staples 35.38 34.89 38.54 37.27 34.73

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Receivables turnover = Net operating revenues ÷ Trade accounts receivable, less allowances
= 45,754 ÷ 3,410 = 13.42

2 Click competitor name to see calculations.

Short-term activity ratio Description The company
Receivables turnover An activity ratio equal to revenue divided by receivables. Coca-Cola Co. receivables turnover ratio improved from 2021 to 2022 and from 2022 to 2023.

Payables Turnover

Coca-Cola Co., payables turnover calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Selected Financial Data (US$ in millions)
Cost of goods sold 18,520 18,000 15,357 13,433 14,619
Accounts payable 5,590 5,307 4,602 3,517 3,804
Short-term Activity Ratio
Payables turnover1 3.31 3.39 3.34 3.82 3.84
Benchmarks
Payables Turnover, Competitors2
Altria Group Inc. 10.68 11.67 15.86 20.57 21.80
Mondelēz International Inc. 2.67 2.67 2.60 2.60 2.65
PepsiCo Inc. 3.60 3.78 3.77 3.59 3.76
Payables Turnover, Sector
Food, Beverage & Tobacco 3.40 3.53 3.56 3.65 3.74
Payables Turnover, Industry
Consumer Staples 7.10 6.51 6.79 6.85 6.89

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Payables turnover = Cost of goods sold ÷ Accounts payable
= 18,520 ÷ 5,590 = 3.31

2 Click competitor name to see calculations.

Short-term activity ratio Description The company
Payables turnover An activity ratio calculated as cost of goods sold divided by payables. Coca-Cola Co. payables turnover ratio increased from 2021 to 2022 but then decreased significantly from 2022 to 2023.

Working Capital Turnover

Coca-Cola Co., working capital turnover calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Selected Financial Data (US$ in millions)
Current assets 26,732 22,591 22,545 19,240 20,411
Less: Current liabilities 23,571 19,724 19,950 14,601 26,973
Working capital 3,161 2,867 2,595 4,639 (6,562)
 
Net operating revenues 45,754 43,004 38,655 33,014 37,266
Short-term Activity Ratio
Working capital turnover1 14.47 15.00 14.90 7.12
Benchmarks
Working Capital Turnover, Competitors2
Altria Group Inc.
Mondelēz International Inc.
PepsiCo Inc.
Working Capital Turnover, Sector
Food, Beverage & Tobacco
Working Capital Turnover, Industry
Consumer Staples

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Working capital turnover = Net operating revenues ÷ Working capital
= 45,754 ÷ 3,161 = 14.47

2 Click competitor name to see calculations.

Short-term activity ratio Description The company
Working capital turnover An activity ratio calculated as revenue divided by working capital. Coca-Cola Co. working capital turnover ratio improved from 2021 to 2022 but then deteriorated significantly from 2022 to 2023.

Average Inventory Processing Period

Coca-Cola Co., average inventory processing period calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Selected Financial Data
Inventory turnover 4.19 4.25 4.50 4.11 4.33
Short-term Activity Ratio (no. days)
Average inventory processing period1 87 86 81 89 84
Benchmarks (no. days)
Average Inventory Processing Period, Competitors2
Altria Group Inc. 71 67 61 92 118
Mondelēz International Inc. 59 61 57 60 60
PepsiCo Inc. 46 47 43 48 40
Average Inventory Processing Period, Sector
Food, Beverage & Tobacco 60 60 55 64 63
Average Inventory Processing Period, Industry
Consumer Staples 44 48 41 43 44

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Average inventory processing period = 365 ÷ Inventory turnover
= 365 ÷ 4.19 = 87

2 Click competitor name to see calculations.

Short-term activity ratio Description The company
Average inventory processing period An activity ratio equal to the number of days in the period divided by inventory turnover over the period. Coca-Cola Co. number of days of inventory outstanding deteriorated from 2021 to 2022 and from 2022 to 2023.

Average Receivable Collection Period

Coca-Cola Co., average receivable collection period calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Selected Financial Data
Receivables turnover 13.42 12.33 11.01 10.50 9.38
Short-term Activity Ratio (no. days)
Average receivable collection period1 27 30 33 35 39
Benchmarks (no. days)
Average Receivable Collection Period, Competitors2
Altria Group Inc. 1 1 1 2 2
Mondelēz International Inc. 37 36 30 32 31
PepsiCo Inc. 43 43 40 44 43
Average Receivable Collection Period, Sector
Food, Beverage & Tobacco 33 33 31 33 33
Average Receivable Collection Period, Industry
Consumer Staples 10 10 9 10 11

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Average receivable collection period = 365 ÷ Receivables turnover
= 365 ÷ 13.42 = 27

2 Click competitor name to see calculations.

Short-term activity ratio Description The company
Average receivable collection period An activity ratio equal to the number of days in the period divided by receivables turnover. Coca-Cola Co. number of days of receivables outstanding improved from 2021 to 2022 and from 2022 to 2023.

Operating Cycle

Coca-Cola Co., operating cycle calculation, comparison to benchmarks

No. days

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Selected Financial Data
Average inventory processing period 87 86 81 89 84
Average receivable collection period 27 30 33 35 39
Short-term Activity Ratio
Operating cycle1 114 116 114 124 123
Benchmarks
Operating Cycle, Competitors2
Altria Group Inc. 72 68 62 94 120
Mondelēz International Inc. 96 97 87 92 91
PepsiCo Inc. 89 90 83 92 83
Operating Cycle, Sector
Food, Beverage & Tobacco 93 93 86 97 96
Operating Cycle, Industry
Consumer Staples 54 58 50 53 55

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Operating cycle = Average inventory processing period + Average receivable collection period
= 87 + 27 = 114

2 Click competitor name to see calculations.

Short-term activity ratio Description The company
Operating cycle Equal to average inventory processing period plus average receivables collection period.

Average Payables Payment Period

Coca-Cola Co., average payables payment period calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Selected Financial Data
Payables turnover 3.31 3.39 3.34 3.82 3.84
Short-term Activity Ratio (no. days)
Average payables payment period1 110 108 109 96 95
Benchmarks (no. days)
Average Payables Payment Period, Competitors2
Altria Group Inc. 34 31 23 18 17
Mondelēz International Inc. 136 137 141 140 138
PepsiCo Inc. 101 97 97 102 97
Average Payables Payment Period, Sector
Food, Beverage & Tobacco 107 103 102 100 97
Average Payables Payment Period, Industry
Consumer Staples 51 56 54 53 53

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Average payables payment period = 365 ÷ Payables turnover
= 365 ÷ 3.31 = 110

2 Click competitor name to see calculations.

Short-term activity ratio Description The company
Average payables payment period An estimate of the average number of days it takes a company to pay its suppliers; equal to the number of days in the period divided by payables turnover ratio for the period. Coca-Cola Co. number of days of payables outstanding decreased from 2021 to 2022 but then increased from 2022 to 2023 exceeding 2021 level.

Cash Conversion Cycle

Coca-Cola Co., cash conversion cycle calculation, comparison to benchmarks

No. days

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Selected Financial Data
Average inventory processing period 87 86 81 89 84
Average receivable collection period 27 30 33 35 39
Average payables payment period 110 108 109 96 95
Short-term Activity Ratio
Cash conversion cycle1 4 8 5 28 28
Benchmarks
Cash Conversion Cycle, Competitors2
Altria Group Inc. 38 37 39 76 103
Mondelēz International Inc. -40 -40 -54 -48 -47
PepsiCo Inc. -12 -7 -14 -10 -14
Cash Conversion Cycle, Sector
Food, Beverage & Tobacco -14 -10 -16 -3 -1
Cash Conversion Cycle, Industry
Consumer Staples 3 2 -4 0 2

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Cash conversion cycle = Average inventory processing period + Average receivable collection period – Average payables payment period
= 87 + 27110 = 4

2 Click competitor name to see calculations.

Short-term activity ratio Description The company
Cash conversion cycle A financial metric that measures the length of time required for a company to convert cash invested in its operations to cash received as a result of its operations; equal to average inventory processing period plus average receivables collection period minus average payables payment period. Coca-Cola Co. cash conversion cycle deteriorated from 2021 to 2022 but then improved from 2022 to 2023 exceeding 2021 level.