Stock Analysis on Net

Philip Morris International Inc. (NYSE:PM)

This company has been moved to the archive! The financial data has not been updated since July 27, 2023.

Analysis of Short-term (Operating) Activity Ratios

Microsoft Excel

Short-term Activity Ratios (Summary)

Philip Morris International Inc., short-term (operating) activity ratios

Microsoft Excel
Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
Turnover Ratios
Inventory turnover 1.15 1.15 1.00 1.14 1.22
Receivables turnover 20.95 26.33 26.18 25.30 27.06
Payables turnover 2.80 3.01 3.44 4.57 5.20
Working capital turnover 40.52 46.35 35.46
Average No. Days
Average inventory processing period 316 317 366 321 299
Add: Average receivable collection period 17 14 14 14 13
Operating cycle 333 331 380 335 312
Less: Average payables payment period 130 121 106 80 70
Cash conversion cycle 203 210 274 255 242

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

Short-term activity ratio Description The company
Inventory turnover An activity ratio calculated as cost of goods sold divided by inventory. Philip Morris International Inc. inventory turnover ratio improved from 2020 to 2021 and from 2021 to 2022.
Receivables turnover An activity ratio equal to revenue divided by receivables. Philip Morris International Inc. receivables turnover ratio improved from 2020 to 2021 but then deteriorated significantly from 2021 to 2022.
Payables turnover An activity ratio calculated as cost of goods sold divided by payables. Philip Morris International Inc. payables turnover ratio decreased from 2020 to 2021 and from 2021 to 2022.

Short-term activity ratio Description The company
Average inventory processing period An activity ratio equal to the number of days in the period divided by inventory turnover over the period. Philip Morris International Inc. number of days of inventory outstanding improved from 2020 to 2021 and from 2021 to 2022.
Average receivable collection period An activity ratio equal to the number of days in the period divided by receivables turnover.
Operating cycle Equal to average inventory processing period plus average receivables collection period. Philip Morris International Inc. operating cycle improved from 2020 to 2021 but then slightly deteriorated from 2021 to 2022.
Average payables payment period An estimate of the average number of days it takes a company to pay its suppliers; equal to the number of days in the period divided by payables turnover ratio for the period. Philip Morris International Inc. number of days of payables outstanding increased from 2020 to 2021 and from 2021 to 2022.
Cash conversion cycle A financial metric that measures the length of time required for a company to convert cash invested in its operations to cash received as a result of its operations; equal to average inventory processing period plus average receivables collection period minus average payables payment period. Philip Morris International Inc. cash conversion cycle improved from 2020 to 2021 and from 2021 to 2022.

Inventory Turnover

Philip Morris International Inc., inventory turnover calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
Selected Financial Data (US$ in millions)
Cost of sales 11,402 10,030 9,569 10,513 10,758
Inventories 9,886 8,720 9,591 9,235 8,804
Short-term Activity Ratio
Inventory turnover1 1.15 1.15 1.00 1.14 1.22
Benchmarks
Inventory Turnover, Competitors2
Altria Group Inc. 5.46 5.96 3.98 3.09
Coca-Cola Co. 4.25 4.50 4.11 4.33
Mondelēz International Inc. 5.97 6.45 6.10 6.10
PepsiCo Inc. 7.77 8.53 7.62 9.03
Inventory Turnover, Sector
Food, Beverage & Tobacco 6.08 6.60 5.74 5.83
Inventory Turnover, Industry
Consumer Staples 7.60 8.82 8.40 8.24

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

1 2022 Calculation
Inventory turnover = Cost of sales ÷ Inventories
= 11,402 ÷ 9,886 = 1.15

2 Click competitor name to see calculations.

Short-term activity ratio Description The company
Inventory turnover An activity ratio calculated as cost of goods sold divided by inventory. Philip Morris International Inc. inventory turnover ratio improved from 2020 to 2021 and from 2021 to 2022.

Receivables Turnover

Philip Morris International Inc., receivables turnover calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
Selected Financial Data (US$ in millions)
Revenues including excise taxes 80,669 82,223 76,047 77,921 79,823
Trade receivables, less allowances 3,850 3,123 2,905 3,080 2,950
Short-term Activity Ratio
Receivables turnover1 20.95 26.33 26.18 25.30 27.06
Benchmarks
Receivables Turnover, Competitors2
Altria Group Inc. 522.83 553.47 190.90 165.20
Coca-Cola Co. 12.33 11.01 10.50 9.38
Mondelēz International Inc. 10.20 12.29 11.57 11.69
PepsiCo Inc. 8.50 9.16 8.37 8.59
Receivables Turnover, Sector
Food, Beverage & Tobacco 11.08 11.86 11.17 10.98
Receivables Turnover, Industry
Consumer Staples 34.89 38.54 37.27 34.73

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

1 2022 Calculation
Receivables turnover = Revenues including excise taxes ÷ Trade receivables, less allowances
= 80,669 ÷ 3,850 = 20.95

2 Click competitor name to see calculations.

Short-term activity ratio Description The company
Receivables turnover An activity ratio equal to revenue divided by receivables. Philip Morris International Inc. receivables turnover ratio improved from 2020 to 2021 but then deteriorated significantly from 2021 to 2022.

Payables Turnover

Philip Morris International Inc., payables turnover calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
Selected Financial Data (US$ in millions)
Cost of sales 11,402 10,030 9,569 10,513 10,758
Accounts payable 4,076 3,331 2,780 2,299 2,068
Short-term Activity Ratio
Payables turnover1 2.80 3.01 3.44 4.57 5.20
Benchmarks
Payables Turnover, Competitors2
Altria Group Inc. 11.67 15.86 20.57 21.80
Coca-Cola Co. 3.39 3.34 3.82 3.84
Mondelēz International Inc. 2.67 2.60 2.60 2.65
PepsiCo Inc. 3.78 3.77 3.59 3.76
Payables Turnover, Sector
Food, Beverage & Tobacco 3.53 3.56 3.65 3.74
Payables Turnover, Industry
Consumer Staples 6.51 6.79 6.85 6.89

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

1 2022 Calculation
Payables turnover = Cost of sales ÷ Accounts payable
= 11,402 ÷ 4,076 = 2.80

2 Click competitor name to see calculations.

Short-term activity ratio Description The company
Payables turnover An activity ratio calculated as cost of goods sold divided by payables. Philip Morris International Inc. payables turnover ratio decreased from 2020 to 2021 and from 2021 to 2022.

Working Capital Turnover

Philip Morris International Inc., working capital turnover calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
Selected Financial Data (US$ in millions)
Current assets 19,619 17,717 21,492 20,514 19,442
Less: Current liabilities 27,336 19,255 19,615 18,833 17,191
Working capital (7,717) (1,538) 1,877 1,681 2,251
 
Revenues including excise taxes 80,669 82,223 76,047 77,921 79,823
Short-term Activity Ratio
Working capital turnover1 40.52 46.35 35.46
Benchmarks
Working Capital Turnover, Competitors2
Altria Group Inc.
Coca-Cola Co. 15.00 14.90 7.12
Mondelēz International Inc.
PepsiCo Inc.
Working Capital Turnover, Sector
Food, Beverage & Tobacco
Working Capital Turnover, Industry
Consumer Staples

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

1 2022 Calculation
Working capital turnover = Revenues including excise taxes ÷ Working capital
= 80,669 ÷ -7,717 =

2 Click competitor name to see calculations.


Average Inventory Processing Period

Philip Morris International Inc., average inventory processing period calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
Selected Financial Data
Inventory turnover 1.15 1.15 1.00 1.14 1.22
Short-term Activity Ratio (no. days)
Average inventory processing period1 316 317 366 321 299
Benchmarks (no. days)
Average Inventory Processing Period, Competitors2
Altria Group Inc. 67 61 92 118
Coca-Cola Co. 86 81 89 84
Mondelēz International Inc. 61 57 60 60
PepsiCo Inc. 47 43 48 40
Average Inventory Processing Period, Sector
Food, Beverage & Tobacco 60 55 64 63
Average Inventory Processing Period, Industry
Consumer Staples 48 41 43 44

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

1 2022 Calculation
Average inventory processing period = 365 ÷ Inventory turnover
= 365 ÷ 1.15 = 316

2 Click competitor name to see calculations.

Short-term activity ratio Description The company
Average inventory processing period An activity ratio equal to the number of days in the period divided by inventory turnover over the period. Philip Morris International Inc. number of days of inventory outstanding improved from 2020 to 2021 and from 2021 to 2022.

Average Receivable Collection Period

Philip Morris International Inc., average receivable collection period calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
Selected Financial Data
Receivables turnover 20.95 26.33 26.18 25.30 27.06
Short-term Activity Ratio (no. days)
Average receivable collection period1 17 14 14 14 13
Benchmarks (no. days)
Average Receivable Collection Period, Competitors2
Altria Group Inc. 1 1 2 2
Coca-Cola Co. 30 33 35 39
Mondelēz International Inc. 36 30 32 31
PepsiCo Inc. 43 40 44 43
Average Receivable Collection Period, Sector
Food, Beverage & Tobacco 33 31 33 33
Average Receivable Collection Period, Industry
Consumer Staples 10 9 10 11

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

1 2022 Calculation
Average receivable collection period = 365 ÷ Receivables turnover
= 365 ÷ 20.95 = 17

2 Click competitor name to see calculations.

Short-term activity ratio Description The company
Average receivable collection period An activity ratio equal to the number of days in the period divided by receivables turnover.

Operating Cycle

Philip Morris International Inc., operating cycle calculation, comparison to benchmarks

No. days

Microsoft Excel
Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
Selected Financial Data
Average inventory processing period 316 317 366 321 299
Average receivable collection period 17 14 14 14 13
Short-term Activity Ratio
Operating cycle1 333 331 380 335 312
Benchmarks
Operating Cycle, Competitors2
Altria Group Inc. 68 62 94 120
Coca-Cola Co. 116 114 124 123
Mondelēz International Inc. 97 87 92 91
PepsiCo Inc. 90 83 92 83
Operating Cycle, Sector
Food, Beverage & Tobacco 93 86 97 96
Operating Cycle, Industry
Consumer Staples 58 50 53 55

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

1 2022 Calculation
Operating cycle = Average inventory processing period + Average receivable collection period
= 316 + 17 = 333

2 Click competitor name to see calculations.

Short-term activity ratio Description The company
Operating cycle Equal to average inventory processing period plus average receivables collection period. Philip Morris International Inc. operating cycle improved from 2020 to 2021 but then slightly deteriorated from 2021 to 2022.

Average Payables Payment Period

Philip Morris International Inc., average payables payment period calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
Selected Financial Data
Payables turnover 2.80 3.01 3.44 4.57 5.20
Short-term Activity Ratio (no. days)
Average payables payment period1 130 121 106 80 70
Benchmarks (no. days)
Average Payables Payment Period, Competitors2
Altria Group Inc. 31 23 18 17
Coca-Cola Co. 108 109 96 95
Mondelēz International Inc. 137 141 140 138
PepsiCo Inc. 97 97 102 97
Average Payables Payment Period, Sector
Food, Beverage & Tobacco 103 102 100 97
Average Payables Payment Period, Industry
Consumer Staples 56 54 53 53

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

1 2022 Calculation
Average payables payment period = 365 ÷ Payables turnover
= 365 ÷ 2.80 = 130

2 Click competitor name to see calculations.

Short-term activity ratio Description The company
Average payables payment period An estimate of the average number of days it takes a company to pay its suppliers; equal to the number of days in the period divided by payables turnover ratio for the period. Philip Morris International Inc. number of days of payables outstanding increased from 2020 to 2021 and from 2021 to 2022.

Cash Conversion Cycle

Philip Morris International Inc., cash conversion cycle calculation, comparison to benchmarks

No. days

Microsoft Excel
Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
Selected Financial Data
Average inventory processing period 316 317 366 321 299
Average receivable collection period 17 14 14 14 13
Average payables payment period 130 121 106 80 70
Short-term Activity Ratio
Cash conversion cycle1 203 210 274 255 242
Benchmarks
Cash Conversion Cycle, Competitors2
Altria Group Inc. 37 39 76 103
Coca-Cola Co. 8 5 28 28
Mondelēz International Inc. -40 -54 -48 -47
PepsiCo Inc. -7 -14 -10 -14
Cash Conversion Cycle, Sector
Food, Beverage & Tobacco -10 -16 -3 -1
Cash Conversion Cycle, Industry
Consumer Staples 2 -4 0 2

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

1 2022 Calculation
Cash conversion cycle = Average inventory processing period + Average receivable collection period – Average payables payment period
= 316 + 17130 = 203

2 Click competitor name to see calculations.

Short-term activity ratio Description The company
Cash conversion cycle A financial metric that measures the length of time required for a company to convert cash invested in its operations to cash received as a result of its operations; equal to average inventory processing period plus average receivables collection period minus average payables payment period. Philip Morris International Inc. cash conversion cycle improved from 2020 to 2021 and from 2021 to 2022.