Stock Analysis on Net

Mondelēz International Inc. (NASDAQ:MDLZ)

Analysis of Short-term (Operating) Activity Ratios

Microsoft Excel

Short-term Activity Ratios (Summary)

Mondelēz International Inc., short-term (operating) activity ratios

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Turnover Ratios
Inventory turnover 6.16 5.97 6.45 6.10 6.10
Receivables turnover 9.91 10.20 12.29 11.57 11.69
Payables turnover 2.67 2.67 2.60 2.60 2.65
Working capital turnover
Average No. Days
Average inventory processing period 59 61 57 60 60
Add: Average receivable collection period 37 36 30 32 31
Operating cycle 96 97 87 92 91
Less: Average payables payment period 136 137 141 140 138
Cash conversion cycle -40 -40 -54 -48 -47

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

Short-term activity ratio Description The company
Inventory turnover An activity ratio calculated as cost of goods sold divided by inventory. Mondelēz International Inc. inventory turnover ratio deteriorated from 2021 to 2022 but then slightly improved from 2022 to 2023.
Receivables turnover An activity ratio equal to revenue divided by receivables. Mondelēz International Inc. receivables turnover ratio deteriorated from 2021 to 2022 and from 2022 to 2023.
Payables turnover An activity ratio calculated as cost of goods sold divided by payables. Mondelēz International Inc. payables turnover ratio increased from 2021 to 2022 and from 2022 to 2023.

Short-term activity ratio Description The company
Average inventory processing period An activity ratio equal to the number of days in the period divided by inventory turnover over the period.
Average receivable collection period An activity ratio equal to the number of days in the period divided by receivables turnover. Mondelēz International Inc. number of days of receivables outstanding deteriorated from 2021 to 2022 and from 2022 to 2023.
Operating cycle Equal to average inventory processing period plus average receivables collection period. Mondelēz International Inc. operating cycle deteriorated from 2021 to 2022 but then slightly improved from 2022 to 2023.
Average payables payment period An estimate of the average number of days it takes a company to pay its suppliers; equal to the number of days in the period divided by payables turnover ratio for the period. Mondelēz International Inc. number of days of payables outstanding decreased from 2021 to 2022 and from 2022 to 2023.
Cash conversion cycle A financial metric that measures the length of time required for a company to convert cash invested in its operations to cash received as a result of its operations; equal to average inventory processing period plus average receivables collection period minus average payables payment period.

Inventory Turnover

Mondelēz International Inc., inventory turnover calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Selected Financial Data (US$ in millions)
Cost of sales 22,252 20,184 17,466 16,135 15,531
Inventories, net 3,615 3,381 2,708 2,647 2,546
Short-term Activity Ratio
Inventory turnover1 6.16 5.97 6.45 6.10 6.10
Benchmarks
Inventory Turnover, Competitors2
Altria Group Inc. 5.12 5.46 5.96 3.98 3.09
Coca-Cola Co. 4.19 4.25 4.50 4.11 4.33
PepsiCo Inc. 7.85 7.77 8.53 7.62 9.03
Inventory Turnover, Sector
Food, Beverage & Tobacco 6.09 6.08 6.60 5.74 5.83
Inventory Turnover, Industry
Consumer Staples 8.21 7.60 8.82 8.40 8.24

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Inventory turnover = Cost of sales ÷ Inventories, net
= 22,252 ÷ 3,615 = 6.16

2 Click competitor name to see calculations.

Short-term activity ratio Description The company
Inventory turnover An activity ratio calculated as cost of goods sold divided by inventory. Mondelēz International Inc. inventory turnover ratio deteriorated from 2021 to 2022 but then slightly improved from 2022 to 2023.

Receivables Turnover

Mondelēz International Inc., receivables turnover calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Selected Financial Data (US$ in millions)
Net revenues 36,016 31,496 28,720 26,581 25,868
Trade receivables, net of allowances 3,634 3,088 2,337 2,297 2,212
Short-term Activity Ratio
Receivables turnover1 9.91 10.20 12.29 11.57 11.69
Benchmarks
Receivables Turnover, Competitors2
Altria Group Inc. 344.83 522.83 553.47 190.90 165.20
Coca-Cola Co. 13.42 12.33 11.01 10.50 9.38
PepsiCo Inc. 8.46 8.50 9.16 8.37 8.59
Receivables Turnover, Sector
Food, Beverage & Tobacco 11.03 11.08 11.86 11.17 10.98
Receivables Turnover, Industry
Consumer Staples 35.38 34.89 38.54 37.27 34.73

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Receivables turnover = Net revenues ÷ Trade receivables, net of allowances
= 36,016 ÷ 3,634 = 9.91

2 Click competitor name to see calculations.

Short-term activity ratio Description The company
Receivables turnover An activity ratio equal to revenue divided by receivables. Mondelēz International Inc. receivables turnover ratio deteriorated from 2021 to 2022 and from 2022 to 2023.

Payables Turnover

Mondelēz International Inc., payables turnover calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Selected Financial Data (US$ in millions)
Cost of sales 22,252 20,184 17,466 16,135 15,531
Accounts payable 8,321 7,562 6,730 6,209 5,853
Short-term Activity Ratio
Payables turnover1 2.67 2.67 2.60 2.60 2.65
Benchmarks
Payables Turnover, Competitors2
Altria Group Inc. 10.68 11.67 15.86 20.57 21.80
Coca-Cola Co. 3.31 3.39 3.34 3.82 3.84
PepsiCo Inc. 3.60 3.78 3.77 3.59 3.76
Payables Turnover, Sector
Food, Beverage & Tobacco 3.40 3.53 3.56 3.65 3.74
Payables Turnover, Industry
Consumer Staples 7.10 6.51 6.79 6.85 6.89

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Payables turnover = Cost of sales ÷ Accounts payable
= 22,252 ÷ 8,321 = 2.67

2 Click competitor name to see calculations.

Short-term activity ratio Description The company
Payables turnover An activity ratio calculated as cost of goods sold divided by payables. Mondelēz International Inc. payables turnover ratio increased from 2021 to 2022 and from 2022 to 2023.

Working Capital Turnover

Mondelēz International Inc., working capital turnover calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Selected Financial Data (US$ in millions)
Current assets 11,703 10,091 10,342 9,979 7,630
Less: Current liabilities 19,013 16,731 14,008 15,159 15,322
Working capital (7,310) (6,640) (3,666) (5,180) (7,692)
 
Net revenues 36,016 31,496 28,720 26,581 25,868
Short-term Activity Ratio
Working capital turnover1
Benchmarks
Working Capital Turnover, Competitors2
Altria Group Inc.
Coca-Cola Co. 14.47 15.00 14.90 7.12
PepsiCo Inc.
Working Capital Turnover, Sector
Food, Beverage & Tobacco
Working Capital Turnover, Industry
Consumer Staples

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Working capital turnover = Net revenues ÷ Working capital
= 36,016 ÷ -7,310 =

2 Click competitor name to see calculations.


Average Inventory Processing Period

Mondelēz International Inc., average inventory processing period calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Selected Financial Data
Inventory turnover 6.16 5.97 6.45 6.10 6.10
Short-term Activity Ratio (no. days)
Average inventory processing period1 59 61 57 60 60
Benchmarks (no. days)
Average Inventory Processing Period, Competitors2
Altria Group Inc. 71 67 61 92 118
Coca-Cola Co. 87 86 81 89 84
PepsiCo Inc. 46 47 43 48 40
Average Inventory Processing Period, Sector
Food, Beverage & Tobacco 60 60 55 64 63
Average Inventory Processing Period, Industry
Consumer Staples 44 48 41 43 44

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Average inventory processing period = 365 ÷ Inventory turnover
= 365 ÷ 6.16 = 59

2 Click competitor name to see calculations.

Short-term activity ratio Description The company
Average inventory processing period An activity ratio equal to the number of days in the period divided by inventory turnover over the period.

Average Receivable Collection Period

Mondelēz International Inc., average receivable collection period calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Selected Financial Data
Receivables turnover 9.91 10.20 12.29 11.57 11.69
Short-term Activity Ratio (no. days)
Average receivable collection period1 37 36 30 32 31
Benchmarks (no. days)
Average Receivable Collection Period, Competitors2
Altria Group Inc. 1 1 1 2 2
Coca-Cola Co. 27 30 33 35 39
PepsiCo Inc. 43 43 40 44 43
Average Receivable Collection Period, Sector
Food, Beverage & Tobacco 33 33 31 33 33
Average Receivable Collection Period, Industry
Consumer Staples 10 10 9 10 11

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Average receivable collection period = 365 ÷ Receivables turnover
= 365 ÷ 9.91 = 37

2 Click competitor name to see calculations.

Short-term activity ratio Description The company
Average receivable collection period An activity ratio equal to the number of days in the period divided by receivables turnover. Mondelēz International Inc. number of days of receivables outstanding deteriorated from 2021 to 2022 and from 2022 to 2023.

Operating Cycle

Mondelēz International Inc., operating cycle calculation, comparison to benchmarks

No. days

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Selected Financial Data
Average inventory processing period 59 61 57 60 60
Average receivable collection period 37 36 30 32 31
Short-term Activity Ratio
Operating cycle1 96 97 87 92 91
Benchmarks
Operating Cycle, Competitors2
Altria Group Inc. 72 68 62 94 120
Coca-Cola Co. 114 116 114 124 123
PepsiCo Inc. 89 90 83 92 83
Operating Cycle, Sector
Food, Beverage & Tobacco 93 93 86 97 96
Operating Cycle, Industry
Consumer Staples 54 58 50 53 55

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Operating cycle = Average inventory processing period + Average receivable collection period
= 59 + 37 = 96

2 Click competitor name to see calculations.

Short-term activity ratio Description The company
Operating cycle Equal to average inventory processing period plus average receivables collection period. Mondelēz International Inc. operating cycle deteriorated from 2021 to 2022 but then slightly improved from 2022 to 2023.

Average Payables Payment Period

Mondelēz International Inc., average payables payment period calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Selected Financial Data
Payables turnover 2.67 2.67 2.60 2.60 2.65
Short-term Activity Ratio (no. days)
Average payables payment period1 136 137 141 140 138
Benchmarks (no. days)
Average Payables Payment Period, Competitors2
Altria Group Inc. 34 31 23 18 17
Coca-Cola Co. 110 108 109 96 95
PepsiCo Inc. 101 97 97 102 97
Average Payables Payment Period, Sector
Food, Beverage & Tobacco 107 103 102 100 97
Average Payables Payment Period, Industry
Consumer Staples 51 56 54 53 53

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Average payables payment period = 365 ÷ Payables turnover
= 365 ÷ 2.67 = 136

2 Click competitor name to see calculations.

Short-term activity ratio Description The company
Average payables payment period An estimate of the average number of days it takes a company to pay its suppliers; equal to the number of days in the period divided by payables turnover ratio for the period. Mondelēz International Inc. number of days of payables outstanding decreased from 2021 to 2022 and from 2022 to 2023.

Cash Conversion Cycle

Mondelēz International Inc., cash conversion cycle calculation, comparison to benchmarks

No. days

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Selected Financial Data
Average inventory processing period 59 61 57 60 60
Average receivable collection period 37 36 30 32 31
Average payables payment period 136 137 141 140 138
Short-term Activity Ratio
Cash conversion cycle1 -40 -40 -54 -48 -47
Benchmarks
Cash Conversion Cycle, Competitors2
Altria Group Inc. 38 37 39 76 103
Coca-Cola Co. 4 8 5 28 28
PepsiCo Inc. -12 -7 -14 -10 -14
Cash Conversion Cycle, Sector
Food, Beverage & Tobacco -14 -10 -16 -3 -1
Cash Conversion Cycle, Industry
Consumer Staples 3 2 -4 0 2

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Cash conversion cycle = Average inventory processing period + Average receivable collection period – Average payables payment period
= 59 + 37136 = -40

2 Click competitor name to see calculations.

Short-term activity ratio Description The company
Cash conversion cycle A financial metric that measures the length of time required for a company to convert cash invested in its operations to cash received as a result of its operations; equal to average inventory processing period plus average receivables collection period minus average payables payment period.