An operating lease is treated like a rental contract. Neither the leased asset nor the associated liability is reported on the lessee balance sheet, but the rights may be very similar to the rights of an owner. The lessee only records the lease payments as a rental expense in income statement.

Adjustments to Financial Statements for Operating Leases
Adjusted Financial Ratios for Operating Leases (Summary)
Adjusted Total Asset Turnover
Adjusted Debt to Equity
Adjusted Return on Assets (ROA)

Philip Morris International Inc., adjustments to financial statements

US$ in millions

	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019	Dec 31, 2018
Adjustment to Total Assets
Total assets (as reported)	61,681)	41,290)	44,815)	42,875)	39,801)
Add: Operating lease right-of-use asset (before adoption of FASB Topic 842)¹	—)	—)	—)	—)	657)
Total assets (adjusted)	61,681)	41,290)	44,815)	42,875)	40,458)
Adjustment to Total Debt
Total debt (as reported)	43,123)	27,806)	31,536)	31,045)	31,759)
Add: Operating lease liability (before adoption of FASB Topic 842)²	—)	—)	—)	—)	657)
Add: Current operating lease liabilities (included in Accrued liabilities, Other)	178)	192)	190)	194)	—)
Add: Noncurrent operating lease liabilities (included in Income taxes and other liabilities)	436)	344)	517)	569)	—)
Total debt (adjusted)	43,737)	28,342)	32,243)	31,808)	32,416)

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

^{1, 2} Equal to total present value of future operating lease payments.

Philip Morris International Inc., Financial Data: Reported vs. Adjusted

Download chart

Philip Morris International Inc., adjusted financial ratios

	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019	Dec 31, 2018
Total Asset Turnover¹
Reported total asset turnover	1.31	1.99	1.70	1.82	2.01
Adjusted total asset turnover	1.31	1.99	1.70	1.82	1.97
Debt to Equity²
Reported debt to equity	—	—	—	—	—
Adjusted debt to equity	—	—	—	—	—
Return on Assets³ (ROA)
Reported ROA	14.67%	22.06%	17.98%	16.76%	19.88%
Adjusted ROA	14.67%	22.06%	17.98%	16.76%	19.55%

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

¹ See details »

² See details »

³ See details »

Financial ratio	Description	The company
Adjusted total asset turnover	An activity ratio calculated as total revenue divided by adjusted total assets.	Philip Morris International Inc. adjusted total asset turnover ratio improved from 2020 to 2021 but then deteriorated significantly from 2021 to 2022.
Adjusted ROA	A profitability ratio calculated as net income divided by adjusted total assets.	Philip Morris International Inc. adjusted ROA improved from 2020 to 2021 but then deteriorated significantly from 2021 to 2022.

Philip Morris International Inc., Financial Ratios: Reported vs. Adjusted

Download chart

	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019	Dec 31, 2018
As Reported
Selected Financial Data (US$ in millions)
Revenues including excise taxes	80,669)	82,223)	76,047)	77,921)	79,823)
Total assets	61,681)	41,290)	44,815)	42,875)	39,801)
Activity Ratio
Total asset turnover¹	1.31	1.99	1.70	1.82	2.01
Adjusted for Operating Leases
Selected Financial Data (US$ in millions)
Revenues including excise taxes	80,669)	82,223)	76,047)	77,921)	79,823)
Adjusted total assets	61,681)	41,290)	44,815)	42,875)	40,458)
Activity Ratio
Adjusted total asset turnover²	1.31	1.99	1.70	1.82	1.97

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

2022 Calculations

¹ Total asset turnover = Revenues including excise taxes ÷ Total assets
= 80,669 ÷ 61,681 = 1.31

² Adjusted total asset turnover = Revenues including excise taxes ÷ Adjusted total assets
= 80,669 ÷ 61,681 = 1.31

Download chart

Activity ratio	Description	The company
Adjusted total asset turnover	An activity ratio calculated as total revenue divided by adjusted total assets.	Philip Morris International Inc. adjusted total asset turnover ratio improved from 2020 to 2021 but then deteriorated significantly from 2021 to 2022.

	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019	Dec 31, 2018
As Reported
Selected Financial Data (US$ in millions)
Total debt	43,123)	27,806)	31,536)	31,045)	31,759)
Total PMI stockholders’ deficit	(8,957)	(10,106)	(12,567)	(11,577)	(12,459)
Solvency Ratio
Debt to equity¹	—	—	—	—	—
Adjusted for Operating Leases
Selected Financial Data (US$ in millions)
Adjusted total debt	43,737)	28,342)	32,243)	31,808)	32,416)
Total PMI stockholders’ deficit	(8,957)	(10,106)	(12,567)	(11,577)	(12,459)
Solvency Ratio
Adjusted debt to equity²	—	—	—	—	—

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

2022 Calculations

¹ Debt to equity = Total debt ÷ Total PMI stockholders’ deficit
= 43,123 ÷ -8,957 = —

² Adjusted debt to equity = Adjusted total debt ÷ Total PMI stockholders’ deficit
= 43,737 ÷ -8,957 = —

Download chart

	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019	Dec 31, 2018
As Reported
Selected Financial Data (US$ in millions)
Net earnings attributable to PMI	9,048)	9,109)	8,056)	7,185)	7,911)
Total assets	61,681)	41,290)	44,815)	42,875)	39,801)
Profitability Ratio
ROA¹	14.67%	22.06%	17.98%	16.76%	19.88%
Adjusted for Operating Leases
Selected Financial Data (US$ in millions)
Net earnings attributable to PMI	9,048)	9,109)	8,056)	7,185)	7,911)
Adjusted total assets	61,681)	41,290)	44,815)	42,875)	40,458)
Profitability Ratio
Adjusted ROA²	14.67%	22.06%	17.98%	16.76%	19.55%

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

2022 Calculations

¹ ROA = 100 × Net earnings attributable to PMI ÷ Total assets
= 100 × 9,048 ÷ 61,681 = 14.67%

² Adjusted ROA = 100 × Net earnings attributable to PMI ÷ Adjusted total assets
= 100 × 9,048 ÷ 61,681 = 14.67%

Download chart

Profitability ratio	Description	The company
Adjusted ROA	A profitability ratio calculated as net income divided by adjusted total assets.	Philip Morris International Inc. adjusted ROA improved from 2020 to 2021 but then deteriorated significantly from 2021 to 2022.

Philip Morris International Inc. (NYSE:PM)

Analysis of Operating Leases

Adjustments to Financial Statements for Operating Leases

Philip Morris International Inc., Financial Data: Reported vs. Adjusted

Adjusted Financial Ratios for Operating Leases (Summary)

Philip Morris International Inc., Financial Ratios: Reported vs. Adjusted

Adjusted Total Asset Turnover

Adjusted Debt to Equity

Adjusted Return on Assets (ROA)