Stock Analysis on Net

Altria Group Inc. (NYSE:MO)

Enterprise Value (EV)

Microsoft Excel

Current Enterprise Value (EV)

Altria Group Inc., current enterprise value calculation

Microsoft Excel
Current share price (P) $41.10
No. shares of common stock outstanding 1,763,461,775
US$ in millions
Common equity (market value)1 72,478
Add: Noncontrolling interests (per books) 50
Total equity 72,528
Add: Current portion of long-term debt (per books) 1,121
Add: Long-term debt, excluding current portion (per books) 25,112
Total equity and debt 98,761
Less: Cash and cash equivalents 3,686
Enterprise value (EV) 95,075

Based on: 10-K (reporting date: 2023-12-31).

1 Common equity (market value) = Share price × No. shares of common stock outstanding
= 41.10 × 1,763,461,775


Historical Enterprise Value (EV)

Altria Group Inc., EV calculation

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Share price1, 2 $40.90 $46.54 $51.48 $43.60 $42.49
No. shares of common stock outstanding1 1,763,461,775 1,785,563,827 1,817,257,322 1,858,689,654 1,858,366,804
US$ in millions
Common equity (market value)3 72,126 83,100 93,552 81,039 78,962
Add: Noncontrolling interests (book value) 50 50 86 97
Total equity 72,176 83,150 93,552 81,125 79,059
Add: Current portion of long-term debt (book value) 1,121 1,556 1,105 1,500 1,000
Add: Long-term debt, excluding current portion (book value) 25,112 25,124 26,939 27,971 27,042
Total equity and debt 98,409 109,830 121,596 110,596 107,101
Less: Cash and cash equivalents 3,686 4,030 4,544 4,945 2,117
Enterprise value (EV) 94,723 105,800 117,052 105,651 104,984

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 Data adjusted for splits and stock dividends.

2 Closing price as at the filing date of Altria Group Inc. Annual Report.

3 2023 Calculation
Common equity (market value) = Share price × No. shares of common stock outstanding
= 40.90 × 1,763,461,775

Item Description The company
EV Enterprise value is total company value (the market value of common equity, debt, and preferred equity) minus the value of cash and short-term investments. Altria Group Inc. EV decreased from 2021 to 2022 and from 2022 to 2023.