Stock Analysis on Net

Sysco Corp. (NYSE:SYY)

$22.49

This company has been moved to the archive! The financial data has not been updated since August 28, 2024.

DuPont Analysis: Disaggregation of ROE, ROA, and Net Profit Margin
Quarterly Data

Microsoft Excel

Paying user area

The data is hidden behind: . Unhide it.

This is a one-time payment. There is no automatic renewal.


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Two-Component Disaggregation of ROE

Sysco Corp., decomposition of ROE (quarterly data)

Microsoft Excel
ROE = ROA × Financial Leverage
Jun 29, 2024 = ×
Mar 30, 2024 = ×
Dec 30, 2023 = ×
Sep 30, 2023 = ×
Jul 1, 2023 = ×
Apr 1, 2023 = ×
Dec 31, 2022 = ×
Oct 1, 2022 = ×
Jul 2, 2022 = ×
Apr 2, 2022 = ×
Jan 1, 2022 = ×
Oct 2, 2021 = ×
Jul 3, 2021 = ×
Mar 27, 2021 = ×
Dec 26, 2020 = ×
Sep 26, 2020 = ×
Jun 27, 2020 = ×
Mar 28, 2020 = ×
Dec 28, 2019 = ×
Sep 28, 2019 = ×

Based on: 10-K (reporting date: 2024-06-29), 10-Q (reporting date: 2024-03-30), 10-Q (reporting date: 2023-12-30), 10-Q (reporting date: 2023-09-30), 10-K (reporting date: 2023-07-01), 10-Q (reporting date: 2023-04-01), 10-Q (reporting date: 2022-12-31), 10-Q (reporting date: 2022-10-01), 10-K (reporting date: 2022-07-02), 10-Q (reporting date: 2022-04-02), 10-Q (reporting date: 2022-01-01), 10-Q (reporting date: 2021-10-02), 10-K (reporting date: 2021-07-03), 10-Q (reporting date: 2021-03-27), 10-Q (reporting date: 2020-12-26), 10-Q (reporting date: 2020-09-26), 10-K (reporting date: 2020-06-27), 10-Q (reporting date: 2020-03-28), 10-Q (reporting date: 2019-12-28), 10-Q (reporting date: 2019-09-28).


The analysis of key financial ratios over the reported periods reveals significant fluctuations and recovery trends. The Return on Assets (ROA), Financial Leverage ratio, and Return on Equity (ROE) each display distinct movement patterns indicative of operational and financial conditions across the quarters.

Return on Assets (ROA)
The ROA started at a relatively high level near 9% but experienced a sharp decline beginning in early 2020, reaching a negative value around mid-2020. This decline corresponds with an evident operational challenge or decreased asset profitability. From mid-2020 onward, ROA shows a steady recovery, progressively increasing each quarter to surpass 8% again by the most recent periods. This upward trend indicates improving asset efficiency and profitability throughout the latter part of the timeline.
Financial Leverage
The leverage ratio exhibits increased volatility with a notable peak around mid-2020, where it reached nearly 20 times. This spike suggests a significant rise in debt relative to equity or assets during that period. Following this peak, the leverage ratio gradually declined, showing a reduction in debt levels or an increase in equity/assets, stabilizing between approximately 10 and 15 times by the end of the data series. The fluctuation in leverage signals changes in financial strategy or responses to external conditions.
Return on Equity (ROE)
ROE experienced a pronounced downturn starting in early 2020, plunging from levels above 60% to negative values by mid-2020. This drastic drop reflects diminished profitability or increased losses impacting shareholder returns. Subsequently, ROE rebounded strongly, reaching unprecedented highs above 90%, even peaking near 130% within the later quarters. Although there is some variability, the overall trend after the trough shows a robust recovery, suggesting enhanced profitability and effective use of equity.

In summary, the data indicate a period of financial strain around the first half of 2020, followed by a phase of recovery and growth in subsequent quarters. The substantial variations in leverage and equity returns imply strategic adjustments possibly related to capital structure management amid changing market or operational circumstances. The improving ROA and ROE figures toward the latter periods reflect renewed operational efficiency and profitability growth.


Three-Component Disaggregation of ROE

Sysco Corp., decomposition of ROE (quarterly data)

Microsoft Excel
ROE = Net Profit Margin × Asset Turnover × Financial Leverage
Jun 29, 2024 = × ×
Mar 30, 2024 = × ×
Dec 30, 2023 = × ×
Sep 30, 2023 = × ×
Jul 1, 2023 = × ×
Apr 1, 2023 = × ×
Dec 31, 2022 = × ×
Oct 1, 2022 = × ×
Jul 2, 2022 = × ×
Apr 2, 2022 = × ×
Jan 1, 2022 = × ×
Oct 2, 2021 = × ×
Jul 3, 2021 = × ×
Mar 27, 2021 = × ×
Dec 26, 2020 = × ×
Sep 26, 2020 = × ×
Jun 27, 2020 = × ×
Mar 28, 2020 = × ×
Dec 28, 2019 = × ×
Sep 28, 2019 = × ×

Based on: 10-K (reporting date: 2024-06-29), 10-Q (reporting date: 2024-03-30), 10-Q (reporting date: 2023-12-30), 10-Q (reporting date: 2023-09-30), 10-K (reporting date: 2023-07-01), 10-Q (reporting date: 2023-04-01), 10-Q (reporting date: 2022-12-31), 10-Q (reporting date: 2022-10-01), 10-K (reporting date: 2022-07-02), 10-Q (reporting date: 2022-04-02), 10-Q (reporting date: 2022-01-01), 10-Q (reporting date: 2021-10-02), 10-K (reporting date: 2021-07-03), 10-Q (reporting date: 2021-03-27), 10-Q (reporting date: 2020-12-26), 10-Q (reporting date: 2020-09-26), 10-K (reporting date: 2020-06-27), 10-Q (reporting date: 2020-03-28), 10-Q (reporting date: 2019-12-28), 10-Q (reporting date: 2019-09-28).


Net Profit Margin

Net profit margin exhibited notable fluctuations throughout the observed periods. Starting at 2.82%, it reached a peak of 3.00% before a significant decline to negative values around mid-2020, with the lowest point at -0.74%. Subsequently, the margin experienced a recovery trend, surpassing 2.00% from early 2022 onwards and stabilizing around the 2.30% to 2.70% range in the most recent quarters. This pattern suggests temporary profitability challenges, followed by a steady improvement in earnings efficiency relative to revenue.

Asset Turnover

Asset turnover ratios decreased sharply from an initial 3.18 to approximately 2.00 by early 2021, indicating reduced efficiency in generating sales from assets during this phase. However, from mid-2021 forward, the trend reversed with a progressive increase, reaching levels above 3.30 in 2023, and slightly moderating thereafter. Overall, the data demonstrates a dip in operational efficiency followed by a consistent recovery to previous performance levels.

Financial Leverage

Financial leverage displayed considerable volatility, beginning at 7.72 and spiking sharply to over 19 by mid-2020, reflecting increased reliance on debt or other liabilities. This heightened leverage persisted intermittently, with values alternating between roughly 10 and 20. In later periods, a general downward trend can be observed, with leverage improving to lower levels around 10 to 13, though it trended upwards again close to 13.40 in mid-2024. This suggests periods of aggressive financing followed by attempts at deleveraging, albeit with some recent increase in leverage.

Return on Equity (ROE)

Return on equity experienced a dramatic decline in mid-2020, dropping from a robust high above 70% to deeply negative values near -23.66%. Subsequently, ROE demonstrated a strong rebound starting mid-2021, soaring to exceptionally high levels surpassing 120% in 2022, before stabilizing around 85% to 105% in recent periods. These fluctuations reflect significant volatility in profitability relative to shareholders' equity, driven likely by the combined effects of the leverage changes and variations in profit margins and asset utilization.

Summary of Overall Financial Trends

The financial data reveals a period of considerable stress around mid-2020, characterized by sharply declining profitability, asset efficiency, and a peak in leverage. Following this challenging phase, the company underwent a recovery marked by improvements in all key metrics: net profit margin increased to sustainable positive levels, asset turnover returned to historical highs indicating restored operational efficiency, while financial leverage was managed downward from peak levels though remaining somewhat elevated. Return on equity showed the most dramatic variability, mirroring the interplay of these factors and suggesting significant shifts in capital structure and profit generation capacity over time.


Five-Component Disaggregation of ROE

Sysco Corp., decomposition of ROE (quarterly data)

Microsoft Excel
ROE = Tax Burden × Interest Burden × EBIT Margin × Asset Turnover × Financial Leverage
Jun 29, 2024 = × × × ×
Mar 30, 2024 = × × × ×
Dec 30, 2023 = × × × ×
Sep 30, 2023 = × × × ×
Jul 1, 2023 = × × × ×
Apr 1, 2023 = × × × ×
Dec 31, 2022 = × × × ×
Oct 1, 2022 = × × × ×
Jul 2, 2022 = × × × ×
Apr 2, 2022 = × × × ×
Jan 1, 2022 = × × × ×
Oct 2, 2021 = × × × ×
Jul 3, 2021 = × × × ×
Mar 27, 2021 = × × × ×
Dec 26, 2020 = × × × ×
Sep 26, 2020 = × × × ×
Jun 27, 2020 = × × × ×
Mar 28, 2020 = × × × ×
Dec 28, 2019 = × × × ×
Sep 28, 2019 = × × × ×

Based on: 10-K (reporting date: 2024-06-29), 10-Q (reporting date: 2024-03-30), 10-Q (reporting date: 2023-12-30), 10-Q (reporting date: 2023-09-30), 10-K (reporting date: 2023-07-01), 10-Q (reporting date: 2023-04-01), 10-Q (reporting date: 2022-12-31), 10-Q (reporting date: 2022-10-01), 10-K (reporting date: 2022-07-02), 10-Q (reporting date: 2022-04-02), 10-Q (reporting date: 2022-01-01), 10-Q (reporting date: 2021-10-02), 10-K (reporting date: 2021-07-03), 10-Q (reporting date: 2021-03-27), 10-Q (reporting date: 2020-12-26), 10-Q (reporting date: 2020-09-26), 10-K (reporting date: 2020-06-27), 10-Q (reporting date: 2020-03-28), 10-Q (reporting date: 2019-12-28), 10-Q (reporting date: 2019-09-28).


Tax Burden
The tax burden ratio exhibited moderate variation over the periods, generally maintaining values slightly below 0.8 to around 0.83 in the earlier quarters. After a brief gap in data, it rose to approximately 0.9 in mid-2021 before stabilizing around 0.76–0.79. This indicates a relatively consistent tax expense burden with a slight increase around mid-2021, followed by a minor downward adjustment towards the end of the timeline.
Interest Burden
This ratio demonstrated significant volatility, especially during the middle periods. Initially stable around 0.85, it sharply declined from 0.42 to negative values between March 2020 and March 2021, with notable troughs such as -3.66 and -0.95, indicating substantial interest expense or unusual financial costs during that interval. However, a recovery trend began after mid-2021, with values rising steadily back to a stable range between 0.79 and 0.83 toward the end, reflecting improving interest coverage and financial cost management.
EBIT Margin
The EBIT margin showed a downward trend starting at about 4% in late 2019, decreasing to as low as 0.25% in late 2020 during the height of financial strain, potentially linked to external market conditions. Thereafter, the margin recovered progressively, reaching above 4% again by early 2024. This trend suggests a temporary compression of operating profitability which was later restored and improved over the subsequent quarters.
Asset Turnover
The asset turnover ratio declined from above 3.1 in 2019 to a low of approximately 2.0 in early 2021, indicating reduced efficiency in utilizing assets to generate revenue. Notably, from mid-2021 onwards, the turnover steadily increased back to around 3.3 by mid-2023 but showed a slight dip to about 3.13 by early 2024. Overall, the trend reflects an initial decrease in asset efficiency followed by a recovery phase, though with minor fluctuations in the latest quarters.
Financial Leverage
Financial leverage experienced notable fluctuations, starting near 7.7 in late 2019 and spiking dramatically to around 19.5 in mid-2020, reflecting increased reliance on debt or other liabilities. This higher leverage decreased gradually to around 10.3 to 13.4 levels in the most recent periods, indicating deleveraging efforts or improved capital structure management. The peak leverage period correlates with stress observed in other ratios during 2020, suggesting a period of financial distress or strategic borrowing.
Return on Equity (ROE)
ROE showed a marked decline from strong double-digit values (~70%) in 2019 to deeply negative performance (-23.66%) around late 2020, consistent with struggling profitability and financial stress. Following this trough, ROE recovered impressively, reaching exceedingly high figures such as 129.68% in late 2022. Although fluctuating thereafter, it remained robust above 85% through mid-2024. This indicates a significant rebound in shareholder returns, potentially driven by operational recovery, improved margins, and more effective use of leverage.

Two-Component Disaggregation of ROA

Sysco Corp., decomposition of ROA (quarterly data)

Microsoft Excel
ROA = Net Profit Margin × Asset Turnover
Jun 29, 2024 = ×
Mar 30, 2024 = ×
Dec 30, 2023 = ×
Sep 30, 2023 = ×
Jul 1, 2023 = ×
Apr 1, 2023 = ×
Dec 31, 2022 = ×
Oct 1, 2022 = ×
Jul 2, 2022 = ×
Apr 2, 2022 = ×
Jan 1, 2022 = ×
Oct 2, 2021 = ×
Jul 3, 2021 = ×
Mar 27, 2021 = ×
Dec 26, 2020 = ×
Sep 26, 2020 = ×
Jun 27, 2020 = ×
Mar 28, 2020 = ×
Dec 28, 2019 = ×
Sep 28, 2019 = ×

Based on: 10-K (reporting date: 2024-06-29), 10-Q (reporting date: 2024-03-30), 10-Q (reporting date: 2023-12-30), 10-Q (reporting date: 2023-09-30), 10-K (reporting date: 2023-07-01), 10-Q (reporting date: 2023-04-01), 10-Q (reporting date: 2022-12-31), 10-Q (reporting date: 2022-10-01), 10-K (reporting date: 2022-07-02), 10-Q (reporting date: 2022-04-02), 10-Q (reporting date: 2022-01-01), 10-Q (reporting date: 2021-10-02), 10-K (reporting date: 2021-07-03), 10-Q (reporting date: 2021-03-27), 10-Q (reporting date: 2020-12-26), 10-Q (reporting date: 2020-09-26), 10-K (reporting date: 2020-06-27), 10-Q (reporting date: 2020-03-28), 10-Q (reporting date: 2019-12-28), 10-Q (reporting date: 2019-09-28).


Net Profit Margin
The net profit margin displays significant variability across the periods analyzed. It initially decreases sharply from 2.82% to a negative margin of -0.74%, indicating a period of financial difficulty or heightened expenses. Following this low point, there is a gradual recovery starting in mid-2021, with margins improving steadily to above 2% by early 2022. This upward trend continues overall, reaching a peak near 2.69% in the first half of 2024, though a slight dip is observed towards the most recent period. The data suggests a recovery phase after a period of decline, with stabilization and moderate growth in profitability margins subsequently.
Asset Turnover
Asset turnover shows a downward trend from 3.18 to 2.00 during the initial periods, indicating a decrease in efficiency in using assets to generate sales. This coincides with the period where net profit margin also declined. Starting in July 2021, asset turnover improves significantly and exhibits a generally positive trend, reaching levels above 3.3 by mid-2023, which approximates or exceeds earlier high points. The latter periods demonstrate some stabilization around 3.13 to 3.16. The pattern suggests an initial operational efficiency setback followed by successful efforts to enhance asset utilization over time.
Return on Assets (ROA)
The return on assets follows a pattern closely aligned with both net profit margin and asset turnover. There is a marked decline reaching negative values around late 2020, indicating that the company incurred losses relative to its asset base during this phase. Subsequently, a recovery is visible starting mid-2021, with a consistent ascent toward positive returns. ROA achieves levels above 8% in early 2024, reflecting an improvement in both profitability and asset usage. Despite a slight decrease towards the end of the observed period, ROA remains substantially higher than at the lowest points, illustrating stronger overall asset efficiency and profitability.

Four-Component Disaggregation of ROA

Sysco Corp., decomposition of ROA (quarterly data)

Microsoft Excel
ROA = Tax Burden × Interest Burden × EBIT Margin × Asset Turnover
Jun 29, 2024 = × × ×
Mar 30, 2024 = × × ×
Dec 30, 2023 = × × ×
Sep 30, 2023 = × × ×
Jul 1, 2023 = × × ×
Apr 1, 2023 = × × ×
Dec 31, 2022 = × × ×
Oct 1, 2022 = × × ×
Jul 2, 2022 = × × ×
Apr 2, 2022 = × × ×
Jan 1, 2022 = × × ×
Oct 2, 2021 = × × ×
Jul 3, 2021 = × × ×
Mar 27, 2021 = × × ×
Dec 26, 2020 = × × ×
Sep 26, 2020 = × × ×
Jun 27, 2020 = × × ×
Mar 28, 2020 = × × ×
Dec 28, 2019 = × × ×
Sep 28, 2019 = × × ×

Based on: 10-K (reporting date: 2024-06-29), 10-Q (reporting date: 2024-03-30), 10-Q (reporting date: 2023-12-30), 10-Q (reporting date: 2023-09-30), 10-K (reporting date: 2023-07-01), 10-Q (reporting date: 2023-04-01), 10-Q (reporting date: 2022-12-31), 10-Q (reporting date: 2022-10-01), 10-K (reporting date: 2022-07-02), 10-Q (reporting date: 2022-04-02), 10-Q (reporting date: 2022-01-01), 10-Q (reporting date: 2021-10-02), 10-K (reporting date: 2021-07-03), 10-Q (reporting date: 2021-03-27), 10-Q (reporting date: 2020-12-26), 10-Q (reporting date: 2020-09-26), 10-K (reporting date: 2020-06-27), 10-Q (reporting date: 2020-03-28), 10-Q (reporting date: 2019-12-28), 10-Q (reporting date: 2019-09-28).


Tax Burden
The tax burden ratio remained relatively stable in the earlier periods, hovering around 0.8 to 0.83. Following a missing data interval, the ratio showed an increase to 0.9 but then gradually decreased and stabilized around 0.76 to 0.79 levels in the most recent periods. This indicates a consistent proportion of earnings being retained after tax over time with minor fluctuations.
Interest Burden
The interest burden ratio exhibited significant volatility, particularly between March 2020 and March 2021, where it dropped sharply, even resulting in negative values. This suggests elevated interest expenses or unusual financial charges during this interval. Afterwards, it recovered steadily and remained positive, improving from around 0.4 to 0.83, reflecting a normalization and strengthening of earnings available after interest costs.
EBIT Margin
The EBIT margin showed a downward trend through mid-2020, declining from approximately 4% to a low near 0.25%. However, from mid-2020 onwards the margin experienced a gradual recovery and growth, increasing steadily to above 4% by late 2023 and early 2024. This trend highlights an initial profitability compression followed by a sustained operational improvement.
Asset Turnover
Asset turnover started relatively high at over 3.1 but decreased steadily to just above 2 by the first quarter of 2021, indicating declining efficiency in asset utilization. Subsequently, the ratio increased again, reaching levels around 3.3 before stabilizing close to 3.1 in recent periods. This fluctuation points to a temporary decline in asset productivity followed by a recovery phase.
Return on Assets (ROA)
Return on assets mirrored the patterns seen in EBIT margin and interest burden, dropping sharply into negative territory around 2020 and early 2021. From that trough, ROA improved significantly, recovering into positive territory and climbing steadily from below zero to values above 8% by late 2023. The data reflects the impacts of operational and financial challenges mid-period and a subsequent notable enhancement in overall asset profitability.

Disaggregation of Net Profit Margin

Sysco Corp., decomposition of net profit margin ratio (quarterly data)

Microsoft Excel
Net Profit Margin = Tax Burden × Interest Burden × EBIT Margin
Jun 29, 2024 = × ×
Mar 30, 2024 = × ×
Dec 30, 2023 = × ×
Sep 30, 2023 = × ×
Jul 1, 2023 = × ×
Apr 1, 2023 = × ×
Dec 31, 2022 = × ×
Oct 1, 2022 = × ×
Jul 2, 2022 = × ×
Apr 2, 2022 = × ×
Jan 1, 2022 = × ×
Oct 2, 2021 = × ×
Jul 3, 2021 = × ×
Mar 27, 2021 = × ×
Dec 26, 2020 = × ×
Sep 26, 2020 = × ×
Jun 27, 2020 = × ×
Mar 28, 2020 = × ×
Dec 28, 2019 = × ×
Sep 28, 2019 = × ×

Based on: 10-K (reporting date: 2024-06-29), 10-Q (reporting date: 2024-03-30), 10-Q (reporting date: 2023-12-30), 10-Q (reporting date: 2023-09-30), 10-K (reporting date: 2023-07-01), 10-Q (reporting date: 2023-04-01), 10-Q (reporting date: 2022-12-31), 10-Q (reporting date: 2022-10-01), 10-K (reporting date: 2022-07-02), 10-Q (reporting date: 2022-04-02), 10-Q (reporting date: 2022-01-01), 10-Q (reporting date: 2021-10-02), 10-K (reporting date: 2021-07-03), 10-Q (reporting date: 2021-03-27), 10-Q (reporting date: 2020-12-26), 10-Q (reporting date: 2020-09-26), 10-K (reporting date: 2020-06-27), 10-Q (reporting date: 2020-03-28), 10-Q (reporting date: 2019-12-28), 10-Q (reporting date: 2019-09-28).


The financial performance over the observed periods reveals notable fluctuations and gradual recoveries across key profitability ratios. The tax burden ratio remains relatively stable with minor variations, averaging around 0.8, indicating consistent effective tax rates throughout the periods.

Interest Burden Ratio
This ratio exhibits significant volatility, particularly during the mid-2020 period, where it sharply declines from positive values to deeply negative figures, reaching as low as -3.66. This suggests a period of exceptionally high interest expenses or other financial costs impacting earnings before interest and taxes. Following this trough, there is a gradual recovery toward positive territory, stabilizing around 0.8 in recent quarters, indicative of improved earnings before interest but still below initial levels.
EBIT Margin
The EBIT margin demonstrates an overall U-shaped trend. It starts around 4% before the mid-2020 downturn, dropping sharply to around 0.25% at the lowest point. Thereafter, it shows a steady recovery, climbing back to above 4% in the latest quarters. This pattern reflects initial profitability pressure, likely linked to adverse market or operational conditions, followed by a gradual restoration of operating efficiency and profitability.
Net Profit Margin
This margin closely mirrors the EBIT margin's trend but with more pronounced fluctuations. Early periods show margins near 3%, yet there is a decline to slightly negative values during mid-2020, which corresponds with the period of increased interest burden. Post-downturn, the net profit margin improves steadily, reaching approximately 2.5% in the latest quarters. This recovery suggests effective cost management and improved bottom-line profitability despite prior challenges.

Overall, the data reflects a period of financial stress around mid-2020, marked by elevated interest costs and compressed margins, followed by a recovery phase characterized by improving profitability ratios. The stability in tax burden supports consistent tax obligations, while the rebound in operating and net margins indicates a restoration of core business performance. The volatility in interest burden is a key factor affecting profitability during this timeline.