AI Tokens
Stock Analysis on Net

Sysco Corp. (NYSE:SYY)

This company has been moved to the archive! The financial data has not been updated since August 28, 2024.

Enterprise Value to EBITDA (EV/EBITDA)

Microsoft Excel

Earnings before Interest, Tax, Depreciation and Amortization (EBITDA)

Sysco Corp., EBITDA calculation

US$ in millions

Microsoft Excel
12 months ended: Jun 29, 2024 Jul 1, 2023 Jul 2, 2022 Jul 3, 2021 Jun 27, 2020 Jun 29, 2019
Net earnings 1,955 1,770 1,359 524 215 1,674
Add: Income tax expense 610 515 388 61 78 332
Earnings before tax (EBT) 2,565 2,285 1,747 585 293 2,006
Add: Interest expense 607 527 624 880 408 360
Earnings before interest and tax (EBIT) 3,172 2,812 2,370 1,465 702 2,366
Add: Depreciation and amortization 873 776 773 738 806 764
Earnings before interest, tax, depreciation and amortization (EBITDA) 4,045 3,588 3,143 2,203 1,507 3,130

Based on: 10-K (reporting date: 2024-06-29), 10-K (reporting date: 2023-07-01), 10-K (reporting date: 2022-07-02), 10-K (reporting date: 2021-07-03), 10-K (reporting date: 2020-06-27), 10-K (reporting date: 2019-06-29).


The financial performance from 2019 to 2024 is characterized by a significant contraction in 2020 followed by a sustained and robust recovery across all earnings metrics. A V-shaped trajectory is evident, with values in 2024 exceeding pre-2020 levels, indicating strong operational resilience and growth momentum.

EBITDA Growth and Volatility
Earnings before interest, tax, depreciation and amortization experienced a sharp decline of approximately 51.8% between 2019 and 2020, dropping from 3,130 million to 1,507 million. However, a consistent upward trend followed, with EBITDA increasing every subsequent year. By June 29, 2024, EBITDA reached 4,045 million, representing a 29.2% increase over the 2019 baseline.
Operational Profitability (EBIT)
Earnings before interest and tax mirrored the EBITDA trend, falling from 2,366 million in 2019 to 702 million in 2020. The recovery phase was aggressive, with EBIT returning to pre-pandemic levels by 2022 (2,370 million) and continuing to climb to 3,172 million by 2024. This suggests a successful restoration and subsequent expansion of core operating margins.
Net Earnings Recovery
Net earnings exhibited the highest degree of volatility, plummeting from 1,674 million in 2019 to a low of 215 million in 2020. The subsequent recovery was steady, with a notable acceleration between 2021 and 2022, where earnings increased from 524 million to 1,359 million. The period concluded with net earnings of 1,955 million in 2024, surpassing the 2019 starting point.
Depreciation and Amortization Trends
The variance between EBITDA and EBIT provides insight into non-cash charges. In 2020, the difference was 805 million, compared to 764 million in 2019. By 2024, the gap widened to 873 million, suggesting a moderate increase in the company's investment in capital assets or the amortization of intangible assets over the analyzed period.

Overall, the data reflects a transition from a period of extreme operational stress to one of expanded profitability. The consistent year-over-year growth from 2021 through 2024 across EBT, EBIT, and EBITDA indicates an improving efficiency in converting operational activities into bottom-line results.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?


Enterprise Value to EBITDA Ratio, Current

Sysco Corp., current EV/EBITDA calculation, comparison to benchmarks

Microsoft Excel
Selected Financial Data (US$ in millions)
Enterprise value (EV) 48,971
Earnings before interest, tax, depreciation and amortization (EBITDA) 4,045
Valuation Ratio
EV/EBITDA 12.11
Benchmarks
EV/EBITDA, Competitors1
Costco Wholesale Corp. 29.86
Target Corp. 10.19
Walmart Inc. 23.07
EV/EBITDA, Sector
Consumer Staples Distribution & Retail 28.26
EV/EBITDA, Industry
Consumer Staples 23.65

Based on: 10-K (reporting date: 2024-06-29).

1 Click competitor name to see calculations.

If the company EV/EBITDA is lower then the EV/EBITDA of benchmark then company is relatively undervalued.
Otherwise, if the company EV/EBITDA is higher then the EV/EBITDA of benchmark then company is relatively overvalued.


Enterprise Value to EBITDA Ratio, Historical

Sysco Corp., historical EV/EBITDA calculation, comparison to benchmarks

Microsoft Excel
Jun 29, 2024 Jul 1, 2023 Jul 2, 2022 Jul 3, 2021 Jun 27, 2020 Jun 29, 2019
Selected Financial Data (US$ in millions)
Enterprise value (EV)1 48,971 44,889 52,106 48,525 37,628 45,291
Earnings before interest, tax, depreciation and amortization (EBITDA)2 4,045 3,588 3,143 2,203 1,507 3,130
Valuation Ratio
EV/EBITDA3 12.11 12.51 16.58 22.03 24.96 14.47
Benchmarks
EV/EBITDA, Competitors4
Costco Wholesale Corp. 32.85 22.66 21.19 22.64 — —
Target Corp. 10.37 13.52 9.00 10.35 — —
Walmart Inc. 14.63 13.92 13.94 12.01 — —
EV/EBITDA, Sector
Consumer Staples Distribution & Retail 17.87 15.84 14.18 13.50 — —
EV/EBITDA, Industry
Consumer Staples 17.62 16.39 16.42 15.65 — —

Based on: 10-K (reporting date: 2024-06-29), 10-K (reporting date: 2023-07-01), 10-K (reporting date: 2022-07-02), 10-K (reporting date: 2021-07-03), 10-K (reporting date: 2020-06-27), 10-K (reporting date: 2019-06-29).

1 See details »

2 See details »

3 2024 Calculation
EV/EBITDA = EV ÷ EBITDA
= 48,971 ÷ 4,045 = 12.11

4 Click competitor name to see calculations.


The valuation of the entity, as measured by the Enterprise Value to EBITDA ratio, exhibits a non-linear trajectory characterized by a significant spike in 2020 followed by a sustained period of contraction. While Enterprise Value has fluctuated throughout the period, the steady growth in operational earnings since 2020 has led to a marked decrease in the valuation multiple.

Earnings before Interest, Tax, Depreciation, and Amortization (EBITDA) Trends
A sharp contraction in EBITDA is observed in June 2020, where values fell from 3,130 million US$ to 1,507 million US$. Following this trough, a consistent upward trend is evident, with earnings growing annually to reach a period high of 4,045 million US$ by June 2024. This represents a recovery and subsequent expansion of operational profitability.
Enterprise Value (EV) Fluctuations
Enterprise Value demonstrated volatility, decreasing to 37,628 million US$ in 2020 before climbing to a peak of 52,106 million US$ in July 2022. A subsequent correction occurred in 2023, with a recovery to 48,971 million US$ by June 2024. The movement in EV does not align linearly with the growth seen in EBITDA.
EV/EBITDA Ratio Analysis
The EV/EBITDA ratio peaked at 24.96 in June 2020, a direct result of the substantial decline in EBITDA relative to the Enterprise Value. From 2021 onward, a consistent downward trend is observed, with the ratio falling from 22.03 to 12.11 by June 2024. This compression indicates that the growth in EBITDA has significantly outpaced the growth in Enterprise Value, resulting in a lower valuation multiple over time.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?