Common-Size Balance Sheet: Assets
Based on: 10-K (reporting date: 2024-06-29), 10-K (reporting date: 2023-07-01), 10-K (reporting date: 2022-07-02), 10-K (reporting date: 2021-07-03), 10-K (reporting date: 2020-06-27), 10-K (reporting date: 2019-06-29).
- Cash and cash equivalents
- The proportion of cash and cash equivalents relative to total assets experienced a significant increase in 2020, rising to 26.78% from 2.86% in 2019. This spike was followed by a decline in subsequent years, stabilizing around 3% by 2024. The initial surge likely indicates a strategic accumulation of liquid resources during 2020, with a return to more typical levels thereafter.
- Accounts receivable, less allowances
- This category showed a marked decrease in 2020, dropping to 12.79% from 23.27% in 2019, but then gradually increased over the following years, reaching 21.37% by 2024. The trend points to a reduction in receivables during 2020 possibly due to tightened credit or reduced sales, followed by a recovery aligning closer to pre-2020 levels.
- Inventories
- Inventories as a percentage of total assets declined in 2020 to 13.68% from 17.9% in 2019 but increased in the subsequent years, peaking at 20.09% in 2022 before slightly decreasing to 18.77% in 2024. This pattern suggests inventory management adjustments possibly tied to operational needs or market conditions, with inventory levels post-2020 being above the 2019 benchmark.
- Prepaid expenses and other current assets
- The allocation for prepaid expenses and other current assets remained relatively stable throughout the period, fluctuating slightly around 1% of total assets with minor increases and decreases but no significant long-term trend.
- Income tax receivable
- Income tax receivables showed low variability, generally remaining under 0.5% of total assets. Notable spikes occurred in 2020 and 2022, but these were brief and values returned to minimal levels by 2024.
- Current assets
- The share of current assets in total assets was elevated in 2020 at 54.57%, up from 45.31% in 2019, then gradually declined each year to 44.32% in 2024. The temporary increase in 2020 reflects a shift towards more liquid and short-term assets during that period, with a return to a lower base thereafter.
- Plant and equipment at cost, less accumulated depreciation
- Plant and equipment showed a decreasing trend from 25.06% in 2019 to a low of 19.7% in 2020, followed by a steady increase each year, reaching 22.06% in 2024. The initial decline may indicate asset disposals or reduced capital expenditure in 2020, with a recovery in investment or valuation in the following years.
- Goodwill
- Goodwill's proportion of total assets decreased sharply in 2020 to 16.49% from 21.69% in 2019 but then recovered steadily to around 20.68% by 2024. This fluctuation suggests impairment or revaluation events in 2020, followed by stabilization.
- Intangibles, less amortization
- Intangible assets showed minor variation overall, decreasing to 3.45% in 2020 from 4.77% in 2019, fluctuating around this lower level before returning to 4.77% by 2024. This pattern indicates relatively stable intangible asset values over time with some amortization offset by additions or revaluations.
- Deferred income taxes
- There was a steady increase in deferred income taxes from 0.45% in 2019 to 1.79% in 2024, demonstrating a growing deferred tax position over the period.
- Operating lease right-of-use assets, net
- Starting from no reported amounts in 2019, this category appeared in 2020 at 2.67% and increased gradually to 3.7% by 2024. This likely reflects the adoption and growing recognition of lease accounting standards over time.
- Other assets
- Other assets remained relatively constant as a proportion of total assets, around 2.5% to 2.8%, with minor fluctuations over the six-year span.
- Other long-term assets
- Other long-term assets decreased from 29.63% in 2019 to 25.73% in 2020, subsequently increasing yearly to reach 33.62% by 2024. The consistent upward trend after 2020 indicates increasing investments or value recognition in assets classified under this category.
- Long-term assets
- The proportion of long-term assets to total assets showed a decline from 54.69% in 2019 to 45.43% in 2020, followed by a recovery and steady rise reaching 55.68% in 2024. This reflects a strategic shift in asset allocation, initially favoring current or liquid assets in 2020, then returning to a focus on longer-term investments.
- Total assets
- The total assets are consistently 100% by definition, serving as the baseline for the percentage comparisons of the other items.