AI Tokens
Stock Analysis on Net

Sysco Corp. (NYSE:SYY)

This company has been moved to the archive! The financial data has not been updated since August 28, 2024.

DuPont Analysis: Disaggregation of ROE, ROA, and Net Profit Margin

Microsoft Excel

Two-Component Disaggregation of ROE

Sysco Corp., decomposition of ROE

Microsoft Excel
ROE = ROA × Financial Leverage
Jun 29, 2024 105.11% = 7.85% × 13.40
Jul 1, 2023 88.13% = 7.76% × 11.36
Jul 2, 2022 98.30% = 6.15% × 15.98
Jul 3, 2021 33.76% = 2.45% × 13.79
Jun 27, 2020 18.60% = 0.95% × 19.53
Jun 29, 2019 66.90% = 9.32% × 7.18

Based on: 10-K (reporting date: 2024-06-29), 10-K (reporting date: 2023-07-01), 10-K (reporting date: 2022-07-02), 10-K (reporting date: 2021-07-03), 10-K (reporting date: 2020-06-27), 10-K (reporting date: 2019-06-29).


The analysis of the two-component DuPont disaggregation reveals a period of significant volatility followed by a substantial amplification of equity returns. While the Return on Equity (ROE) experienced a sharp contraction in 2020, it has since entered an aggressive growth phase, reaching a peak of 105.11% by June 29, 2024.

Return on Assets (ROA)
A severe decline in operational efficiency is evident in 2020, where ROA dropped from 9.32% to 0.95%. Following this trough, a consistent recovery trend is observed, with ROA climbing steadily to 7.85% by 2024. Although the ROA has not yet returned to the 2019 baseline, the upward trajectory indicates a sustained improvement in the ability to generate earnings from the asset base.
Financial Leverage
Financial leverage has exhibited significant fluctuations throughout the period. There was a dramatic increase in leverage in 2020, rising to 19.53 from 7.18 in 2019. Subsequent years show a pattern of volatility, with the ratio oscillating between 11.36 and 15.98. The maintenance of leverage levels significantly higher than the 2019 starting point has served as a primary catalyst for the expansion of ROE.
Return on Equity (ROE) Dynamics
The ROE reflects the combined impact of asset productivity and financial gearing. The collapse in ROE to 18.60% in 2020 was driven primarily by the collapse in ROA, which overrode the cushioning effect of increased leverage. However, from 2021 onward, the synergy between a recovering ROA and high financial leverage resulted in an exponential increase in ROE. The surge to 98.30% in 2022 and the subsequent rise to 105.11% in 2024 demonstrate that the current equity return profile is heavily dependent on high leverage multipliers applied to improving operational returns.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?


Three-Component Disaggregation of ROE

Sysco Corp., decomposition of ROE

Microsoft Excel
ROE = Net Profit Margin × Asset Turnover × Financial Leverage
Jun 29, 2024 105.11% = 2.48% × 3.16 × 13.40
Jul 1, 2023 88.13% = 2.32% × 3.34 × 11.36
Jul 2, 2022 98.30% = 1.98% × 3.11 × 15.98
Jul 3, 2021 33.76% = 1.02% × 2.40 × 13.79
Jun 27, 2020 18.60% = 0.41% × 2.34 × 19.53
Jun 29, 2019 66.90% = 2.79% × 3.35 × 7.18

Based on: 10-K (reporting date: 2024-06-29), 10-K (reporting date: 2023-07-01), 10-K (reporting date: 2022-07-02), 10-K (reporting date: 2021-07-03), 10-K (reporting date: 2020-06-27), 10-K (reporting date: 2019-06-29).


The Return on Equity (ROE) exhibited significant volatility between 2019 and 2024, characterized by a sharp contraction in 2020 followed by an aggressive expansion to a peak of 105.11% in 2024. This trajectory reflects a complex interplay between recovering profit margins, stabilized asset utilization, and a substantial increase in financial leverage.

Net Profit Margin
A severe compression in profitability occurred in 2020, with the margin dropping from 2.79% to 0.41%. Subsequently, a consistent upward trend is observed, with the margin recovering to 2.48% by 2024. This indicates a steady restoration of operational profitability following a period of significant margin pressure.
Asset Turnover
Asset efficiency experienced a notable decline in 2020 and 2021, reaching a low of 2.34. A recovery period followed, with the ratio returning to 3.34 in 2023 before slightly moderating to 3.16 in 2024. This suggests that the capacity to generate revenue from the asset base has largely returned to pre-2020 levels.
Financial Leverage
The most pronounced shift is observed in financial leverage, which spiked from 7.18 in 2019 to 19.53 in 2020. Although the ratio fluctuated in subsequent years, it remained consistently and significantly higher than the 2019 baseline, ending at 13.40 in 2024. This increased leverage has acted as a primary multiplier for the overall ROE.

The synthesis of these components reveals that while the recovery of net profit margins and asset turnover contributed to the upward trend in ROE, the magnitude of the current returns is heavily driven by the sustained increase in financial leverage. The transition from an ROE of 66.90% in 2019 to 105.11% in 2024 is primarily a result of the amplified capital structure rather than purely operational efficiency gains.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?


Five-Component Disaggregation of ROE

Sysco Corp., decomposition of ROE

Microsoft Excel
ROE = Tax Burden × Interest Burden × EBIT Margin × Asset Turnover × Financial Leverage
Jun 29, 2024 105.11% = 0.76 × 0.81 × 4.02% × 3.16 × 13.40
Jul 1, 2023 88.13% = 0.77 × 0.81 × 3.68% × 3.34 × 11.36
Jul 2, 2022 98.30% = 0.78 × 0.74 × 3.45% × 3.11 × 15.98
Jul 3, 2021 33.76% = 0.90 × 0.40 × 2.86% × 2.40 × 13.79
Jun 27, 2020 18.60% = 0.73 × 0.42 × 1.33% × 2.34 × 19.53
Jun 29, 2019 66.90% = 0.83 × 0.85 × 3.94% × 3.35 × 7.18

Based on: 10-K (reporting date: 2024-06-29), 10-K (reporting date: 2023-07-01), 10-K (reporting date: 2022-07-02), 10-K (reporting date: 2021-07-03), 10-K (reporting date: 2020-06-27), 10-K (reporting date: 2019-06-29).


The Return on Equity (ROE) exhibits significant volatility over the analyzed six-year period, characterized by a sharp contraction in 2020 followed by a substantial expansion, peaking at 105.11% in 2024. This trajectory suggests that the drivers of equity returns have shifted dramatically, moving from a balanced profile to one heavily influenced by financial engineering and recovering operational margins.

EBIT Margin and Operational Efficiency
A significant decline in operational profitability occurred in 2020, with the EBIT margin falling to 1.33%. However, a consistent recovery trend is observed from 2021 through 2024, with the margin expanding to 4.02%. This steady increase indicates a successful restoration and improvement of core operating profitability over the latter half of the period.
Asset Turnover and Utilization
Asset turnover experienced a notable dip in 2020 and 2021, falling from 3.35 in 2019 to a low of 2.34. Efficiency recovered significantly by 2023, reaching 3.34, before settling at 3.16 in 2024. The data indicates that asset productivity has largely returned to pre-2020 levels.
Financial Leverage and Risk Profile
Financial leverage has acted as a primary amplifier of ROE. A massive spike to 19.53 in 2020 coincided with the lowest ROE of the period, suggesting a period of capital structure stress. While leverage fluctuated between 11.36 and 15.98 in subsequent years, the sustained high levels of leverage have significantly magnified the impact of operational recoveries on the final ROE.
Interest and Tax Burdens
The interest burden showed severe pressure in 2020 and 2021, dropping to 0.42 and 0.40 respectively, indicating that interest expenses consumed a larger portion of operating income during those years. A recovery to 0.81 by 2022 suggests a stabilization of debt service costs relative to earnings. The tax burden remained relatively stable, fluctuating between 0.73 and 0.90, indicating a consistent tax environment with minor annual variances.

The synthesis of these components reveals that while operational margins and asset turnover have recovered to or exceeded 2019 levels, the extreme elevation of ROE in recent years is primarily driven by the interplay between recovering EBIT margins and sustained high financial leverage.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?


Two-Component Disaggregation of ROA

Sysco Corp., decomposition of ROA

Microsoft Excel
ROA = Net Profit Margin × Asset Turnover
Jun 29, 2024 7.85% = 2.48% × 3.16
Jul 1, 2023 7.76% = 2.32% × 3.34
Jul 2, 2022 6.15% = 1.98% × 3.11
Jul 3, 2021 2.45% = 1.02% × 2.40
Jun 27, 2020 0.95% = 0.41% × 2.34
Jun 29, 2019 9.32% = 2.79% × 3.35

Based on: 10-K (reporting date: 2024-06-29), 10-K (reporting date: 2023-07-01), 10-K (reporting date: 2022-07-02), 10-K (reporting date: 2021-07-03), 10-K (reporting date: 2020-06-27), 10-K (reporting date: 2019-06-29).


The Return on Assets (ROA) exhibited a significant V-shaped trajectory over the analyzed period. After a sharp decline to a nadir of 0.95% in 2020, the metric experienced a consistent multi-year recovery, reaching 7.85% by June 2024. While this represents a substantial recovery from the 2020 low, the figure remains below the 2019 baseline of 9.32%.

Net Profit Margin
Profitability experienced a severe contraction in 2020, falling to 0.41%. Since that period, a steady and linear improvement in margins has been observed, rising to 1.02% in 2021, 1.98% in 2022, and reaching 2.48% in 2024. This trend indicates a sustained recovery of operational efficiency or pricing power, nearly returning to the 2.79% margin observed in 2019.
Asset Turnover
Efficiency in asset utilization dropped from 3.35 in 2019 to 2.34 in 2020. A period of relative stagnation followed in 2021, followed by a strong rebound to 3.11 in 2022 and 3.34 in 2023. A marginal decline to 3.16 was noted in 2024, suggesting that while asset efficiency has largely returned to historical norms, it has entered a phase of stabilization.
Combined Impact on ROA
The two-component disaggregation reveals that the 2020 collapse in ROA was the result of a simultaneous decline in both profitability and asset efficiency. The subsequent recovery of ROA was driven by synchronous improvements in both Net Profit Margin and Asset Turnover between 2021 and 2023. In the most recent fiscal year, the continued growth in ROA was primarily supported by the expanding profit margin, which offset the slight contraction in asset turnover.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?


Four-Component Disaggregation of ROA

Sysco Corp., decomposition of ROA

Microsoft Excel
ROA = Tax Burden × Interest Burden × EBIT Margin × Asset Turnover
Jun 29, 2024 7.85% = 0.76 × 0.81 × 4.02% × 3.16
Jul 1, 2023 7.76% = 0.77 × 0.81 × 3.68% × 3.34
Jul 2, 2022 6.15% = 0.78 × 0.74 × 3.45% × 3.11
Jul 3, 2021 2.45% = 0.90 × 0.40 × 2.86% × 2.40
Jun 27, 2020 0.95% = 0.73 × 0.42 × 1.33% × 2.34
Jun 29, 2019 9.32% = 0.83 × 0.85 × 3.94% × 3.35

Based on: 10-K (reporting date: 2024-06-29), 10-K (reporting date: 2023-07-01), 10-K (reporting date: 2022-07-02), 10-K (reporting date: 2021-07-03), 10-K (reporting date: 2020-06-27), 10-K (reporting date: 2019-06-29).


The Return on Assets (ROA) experienced a significant contraction in 2020, falling from 9.32% to 0.95%, followed by a consistent recovery over the subsequent four years to reach 7.85% by June 2024. This trajectory suggests a period of acute operational distress followed by a sustained restoration of financial performance.

Operating Profitability
The EBIT Margin demonstrates a recovery pattern, dropping from 3.94% in 2019 to a low of 1.33% in 2020. From 2021 onward, there was a steady annual increase, ultimately reaching 4.02% in 2024, which indicates that operating efficiency has surpassed pre-pandemic levels.
Asset Efficiency
Asset Turnover showed a sharp decline to 2.34 in 2020, reflecting a decrease in the company's ability to generate revenue from its asset base. Efficiency recovered strongly, peaking at 3.34 in 2023 before slightly moderating to 3.16 in 2024.
Financing Costs
The Interest Burden ratio declined precipitously to 0.42 in 2020 and reached its nadir of 0.40 in 2021, signifying that interest expenses consumed a larger share of operating profits during those years. A recovery to 0.81 by 2023 and 2024 indicates a return to a more stable interest coverage position.
Tax Impact
The Tax Burden exhibited fluctuations throughout the period, peaking at 0.90 in 2021 before trending downward to 0.76 by 2024. This suggests a gradual increase in the effective tax rate or a decrease in tax-related benefits over the final three years of the analysis.

The analysis reveals that the collapse of ROA in 2020 was a systemic failure across three of the four DuPont components: operating margins, asset turnover, and interest burden. The subsequent recovery of ROA was primarily catalyzed by the restoration of operating margins and asset utilization, which offset the impact of a fluctuating tax burden and stabilized financing costs.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?


Disaggregation of Net Profit Margin

Sysco Corp., decomposition of net profit margin ratio

Microsoft Excel
Net Profit Margin = Tax Burden × Interest Burden × EBIT Margin
Jun 29, 2024 2.48% = 0.76 × 0.81 × 4.02%
Jul 1, 2023 2.32% = 0.77 × 0.81 × 3.68%
Jul 2, 2022 1.98% = 0.78 × 0.74 × 3.45%
Jul 3, 2021 1.02% = 0.90 × 0.40 × 2.86%
Jun 27, 2020 0.41% = 0.73 × 0.42 × 1.33%
Jun 29, 2019 2.79% = 0.83 × 0.85 × 3.94%

Based on: 10-K (reporting date: 2024-06-29), 10-K (reporting date: 2023-07-01), 10-K (reporting date: 2022-07-02), 10-K (reporting date: 2021-07-03), 10-K (reporting date: 2020-06-27), 10-K (reporting date: 2019-06-29).


The net profit margin experienced a significant contraction in 2020, falling from 2.79% to 0.41%, before initiating a consistent recovery over the subsequent four years to reach 2.48% by June 2024. This trend reflects a period of acute operational and financial volatility followed by a phased stabilization of bottom-line profitability.

EBIT Margin
Operating profitability exhibited a sharp decline in 2020, dropping to 1.33%. A steady upward trajectory followed, with the margin expanding consecutively to 4.02% by 2024. This indicates a strong recovery in core operational efficiency, with the final period exceeding the 3.94% margin recorded in 2019.
Interest Burden
A severe compression of the interest burden occurred between 2020 and 2021, with ratios falling to 0.42 and 0.40, respectively. This suggests that interest expenses consumed a significantly larger portion of operating income during those years. The ratio rebounded to 0.74 in 2022 and stabilized at 0.81 through 2024, signaling a return to a more sustainable relationship between operating profit and financing costs.
Tax Burden
The tax burden remained the most stable of the three disaggregated components, though it fluctuated between a peak of 0.90 in 2021 and a low of 0.73 in 2020. A gradual decline is observable from 2021 to 2024, where the ratio moved from 0.90 down to 0.76, indicating a slight increase in the relative impact of taxes on pretax income.

The analysis indicates that the volatility in net profit margin was primarily driven by the simultaneous collapse of the EBIT margin and the interest burden in 2020. The subsequent recovery of the net profit margin was underpinned by a robust restoration of operating margins and the normalization of the interest burden, offsetting the slight downward trend in the tax burden ratio.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?