Stock Analysis on Net

Sherwin-Williams Co. (NYSE:SHW)

$24.99

Analysis of Profitability Ratios
Quarterly Data

Microsoft Excel

Paying user area

The data is hidden behind: . Unhide it.

This is a one-time payment. There is no automatic renewal.


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Profitability Ratios (Summary)

Sherwin-Williams Co., profitability ratios (quarterly data)

Microsoft Excel
Mar 31, 2026 Dec 31, 2025 Sep 30, 2025 Jun 30, 2025 Mar 31, 2025 Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022
Return on Sales
Gross profit margin
Operating profit margin
Net profit margin
Return on Investment
Return on equity (ROE)
Return on assets (ROA)

Based on: 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).


The financial data indicates a period of sustained expansion in gross profitability coupled with a stabilizing trend in operational and net margins. While efficiency at the top of the income statement improved consistently, returns on invested capital and assets exhibited more volatility and a general deceleration toward the end of the observed period.

Gross Profit Margin
A consistent and significant upward trajectory is observed, rising from 41.82% in March 2022 to 49.04% by March 2026. This steady growth suggests an increase in pricing power or a successful reduction in the direct cost of goods sold over the four-year period.
Operating and Net Profit Margins
Both metrics demonstrate an overall increase, though growth was less aggressive than that of the gross margin. The operating profit margin climbed from 12.49% to a peak of 16.66% in March 2024, before stabilizing around 16.13%. Similarly, the net profit margin rose from 9.00% in early 2022 to a peak of 11.63% in March 2024, eventually settling at 10.86% by March 2026. The divergence between the accelerating gross margin and the plateauing operating margin suggests that operating expenses have grown in proportion to gross profit gains.
Return on Equity (ROE)
A notable downward trend is evident in ROE, which decreased from a high of 81.71% in March 2022 to 58.66% in March 2026. This decline occurs despite the improvement in net profit margins, indicating an increase in the equity base—potentially through retained earnings—or a shift in the capital structure that has diluted the return relative to shareholders' equity.
Return on Assets (ROA)
ROA exhibited modest growth and stability, moving from 8.40% in March 2022 to a peak of 11.35% in December 2024, before concluding at 9.85% in March 2026. The correlation between ROA and net profit margin suggests that asset utilization efficiency remained relatively constant, with fluctuations primarily driven by bottom-line profitability.

Return on Sales


Return on Investment


Gross Profit Margin

Sherwin-Williams Co., gross profit margin calculation (quarterly data)

Microsoft Excel
Mar 31, 2026 Dec 31, 2025 Sep 30, 2025 Jun 30, 2025 Mar 31, 2025 Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022
Selected Financial Data (US$ in thousands)
Gross profit
Net sales
Profitability Ratio
Gross profit margin1
Benchmarks
Gross Profit Margin, Competitors2
Linde plc

Based on: 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).

1 Q1 2026 Calculation
Gross profit margin = 100 × (Gross profitQ1 2026 + Gross profitQ4 2025 + Gross profitQ3 2025 + Gross profitQ2 2025) ÷ (Net salesQ1 2026 + Net salesQ4 2025 + Net salesQ3 2025 + Net salesQ2 2025)
= 100 × ( + + + ) ÷ ( + + + ) =

2 Click competitor name to see calculations.


The gross profit margin exhibits a consistent and sustained upward trajectory over the analyzed period, moving from a low of 41.01% in June 2022 to a peak of 49.04% by March 2026. This growth indicates a significant improvement in production efficiency, pricing power, or a reduction in the cost of goods sold relative to revenue.

Long-Term Margin Expansion
A steady increase in profitability is observed, with the gross profit margin rising by approximately 722 basis points over the four-year span. The initial period between March 2022 and December 2022 showed relative stability, with margins fluctuating slightly between 41% and 42%. However, a more aggressive expansion phase began in 2023, where the margin climbed consistently every quarter.
Acceleration and Stabilization Phases
The most rapid growth occurred between March 2023 (42.90%) and June 2024 (48.07%), marking a period of significant margin enhancement. Following this surge, the growth rate decelerated, and the margin entered a stabilization phase. From June 2024 through December 2025, the margin remained highly stable, oscillating within a narrow range between 48.07% and 48.88%, before reaching its final peak in early 2026.
Correlation Between Net Sales and Profitability
A distinct seasonal pattern is evident in net sales, with recurring peaks in the second and third quarters and troughs in the fourth and first quarters of each year. Despite these fluctuations in sales volume, the gross profit margin continued to expand or remain stable. This divergence suggests that the improvement in profitability is not dependent on sales volume increases, but rather on structural improvements in cost management or strategic pricing adjustments.

Operating Profit Margin

Sherwin-Williams Co., operating profit margin calculation (quarterly data)

Microsoft Excel
Mar 31, 2026 Dec 31, 2025 Sep 30, 2025 Jun 30, 2025 Mar 31, 2025 Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022
Selected Financial Data (US$ in thousands)
Operating income
Net sales
Profitability Ratio
Operating profit margin1
Benchmarks
Operating Profit Margin, Competitors2
Linde plc

Based on: 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).

1 Q1 2026 Calculation
Operating profit margin = 100 × (Operating incomeQ1 2026 + Operating incomeQ4 2025 + Operating incomeQ3 2025 + Operating incomeQ2 2025) ÷ (Net salesQ1 2026 + Net salesQ4 2025 + Net salesQ3 2025 + Net salesQ2 2025)
= 100 × ( + + + ) ÷ ( + + + ) =

2 Click competitor name to see calculations.


The operating profit margin exhibited a consistent upward trajectory from March 31, 2022, through the first quarter of 2025, reflecting a sustained improvement in operational efficiency and cost management. Despite significant seasonal volatility in absolute net sales and operating income, the ratio of operating income to net sales improved steadily over a three-year period.

Margin Expansion Trend
A clear expansion in profitability is observed, with the operating profit margin rising from 12.49% in March 2022 to a peak of 16.66% in March 2025. This growth occurred in a near-linear fashion through 2022 and 2023, indicating a systematic improvement in the company's ability to convert sales into operating profit.
Seasonal Revenue and Income Correlation
Net sales and operating income demonstrate strong seasonality, typically peaking in the June and September quarters and contracting in the December and March quarters. However, the operating profit margin remained resilient to these volume fluctuations, often continuing to increase even during quarters where absolute sales declined, suggesting that operational efficiencies were decoupled from sales volume.
Stabilization Phase
Following the peak in March 2025, the operating profit margin entered a period of stabilization. Between June 2025 and March 2026, the margin fluctuated within a narrow band between 15.98% and 16.17%, indicating that the previous phase of aggressive margin expansion has transitioned into a maintenance phase of operational performance.

Net Profit Margin

Sherwin-Williams Co., net profit margin calculation (quarterly data)

Microsoft Excel
Mar 31, 2026 Dec 31, 2025 Sep 30, 2025 Jun 30, 2025 Mar 31, 2025 Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022
Selected Financial Data (US$ in thousands)
Net income
Net sales
Profitability Ratio
Net profit margin1
Benchmarks
Net Profit Margin, Competitors2
Linde plc

Based on: 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).

1 Q1 2026 Calculation
Net profit margin = 100 × (Net incomeQ1 2026 + Net incomeQ4 2025 + Net incomeQ3 2025 + Net incomeQ2 2025) ÷ (Net salesQ1 2026 + Net salesQ4 2025 + Net salesQ3 2025 + Net salesQ2 2025)
= 100 × ( + + + ) ÷ ( + + + ) =

2 Click competitor name to see calculations.


The financial performance from March 2022 through March 2026 reveals a sustained expansion in profitability efficiency, characterized by a steady increase in the net profit margin despite significant seasonal fluctuations in revenue and net income.

Net Profit Margin Trajectory
Between March 2022 and December 2024, the net profit margin demonstrated a consistent upward trend, rising from 9.00% to a peak of 11.63%. This expansion indicates a progressive improvement in the conversion of sales into net income, with the margin crossing the 10% threshold in June 2023 and maintaining that level for all subsequent periods.
Revenue and Income Seasonality
Net sales and net income exhibit a recurring seasonal cycle. Peak performance is consistently observed in the second and third quarters of each year, with sales typically exceeding 6 billion USD. Conversely, troughs occur in the fourth and first quarters, with sales declining toward the 5.2 to 5.6 billion USD range. Despite these volatility patterns in absolute volume, the profit margin remained resilient and generally improved over time.
Profitability Stabilization
From March 2025 to March 2026, the net profit margin entered a phase of stabilization, fluctuating within a narrow band between 10.86% and 11.63%. Although the aggressive growth observed during 2023 and 2024 moderated, the margin settled at a level significantly higher than the 2022 baseline, suggesting an increase in the long-term operational efficiency of the organization.

Return on Equity (ROE)

Sherwin-Williams Co., ROE calculation (quarterly data)

Microsoft Excel
Mar 31, 2026 Dec 31, 2025 Sep 30, 2025 Jun 30, 2025 Mar 31, 2025 Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022
Selected Financial Data (US$ in thousands)
Net income
Shareholders’ equity
Profitability Ratio
ROE1
Benchmarks
ROE, Competitors2
Linde plc

Based on: 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).

1 Q1 2026 Calculation
ROE = 100 × (Net incomeQ1 2026 + Net incomeQ4 2025 + Net incomeQ3 2025 + Net incomeQ2 2025) ÷ Shareholders’ equity
= 100 × ( + + + ) ÷ =

2 Click competitor name to see calculations.


The financial performance from March 2022 through March 2026 is characterized by a consistent compression of Return on Equity (ROE), occurring alongside a significant expansion of the shareholders' equity base.

Return on Equity (ROE) Trends
A persistent downward trajectory is observed in the ROE, which declined from a peak of 81.71% in March 2022 to 58.66% by March 2026. The most significant contraction occurred during the 2022 fiscal year, where the ratio fell to 65.12% by December. Although a temporary recovery to 68.97% was noted in March 2024, the ratio subsequently trended lower, reaching a period low of 55.86% in December 2025.
Shareholders' Equity Expansion
The equity base demonstrated robust and steady growth, increasing from 2.23 billion USD in March 2022 to 4.43 billion USD in March 2026. This represents nearly a 100% increase in total equity over the analyzed period, which served as the primary driver for the dilution of the ROE percentage.
Net Income Dynamics
Net income exhibits clear seasonal volatility, with peak earnings consistently occurring in the June and September quarters. While nominal net income grew over the period—rising from 370.8 million USD in March 2022 to 534.7 million USD in March 2026—the growth rate of earnings failed to keep pace with the rapid expansion of shareholders' equity, resulting in the observed decline in the profitability ratio.

Return on Assets (ROA)

Sherwin-Williams Co., ROA calculation (quarterly data)

Microsoft Excel
Mar 31, 2026 Dec 31, 2025 Sep 30, 2025 Jun 30, 2025 Mar 31, 2025 Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022
Selected Financial Data (US$ in thousands)
Net income
Total assets
Profitability Ratio
ROA1
Benchmarks
ROA, Competitors2
Linde plc

Based on: 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).

1 Q1 2026 Calculation
ROA = 100 × (Net incomeQ1 2026 + Net incomeQ4 2025 + Net incomeQ3 2025 + Net incomeQ2 2025) ÷ Total assets
= 100 × ( + + + ) ÷ =

2 Click competitor name to see calculations.


The Return on Assets (ROA) exhibits a general upward trend from early 2022 through late 2023, followed by a period of stabilization and a slight moderate decline through early 2026. This trajectory indicates an initial phase of increasing operational efficiency in asset utilization that later transitioned into a plateau.

ROA Growth and Peak Performance
A consistent improvement in asset efficiency is observed from March 2022, where ROA stood at 8.40%, rising steadily to a peak of 11.35% by December 2023. This period reflects a phase where net income growth outpaced the expansion of the total asset base.
Asset Base Expansion
Total assets demonstrated steady growth over the analyzed period, increasing from 21.73 billion USD in March 2022 to 26.38 billion USD by March 2026. This represents a substantial expansion of the company's resource base, supporting larger scale operations.
Net Income Seasonality and Trends
Net income displays significant quarterly seasonality, consistently peaking in the second and third quarters and dipping in the fourth and first quarters. While the peaks generally trended higher year-over-year through 2024, the growth in net income became less aggressive relative to the asset base in the final quarters of the period.
Recent Efficiency Normalization
Following the December 2023 peak, ROA entered a period of gradual normalization. From March 2024 to March 2026, the ratio fluctuated between 9.81% and 10.88%, ultimately settling at 9.85%. This stabilization suggests that the returns generated from the expanded asset base have leveled off, resulting in a slight contraction of overall asset profitability.