Stock Analysis on Net

RTX Corp. (NYSE:RTX)

$24.99

Cash Flow Statement

The cash flow statement provides information about a company cash receipts and cash payments during an accounting period, showing how these cash flows link the ending cash balance to the beginning balance shown on the company balance sheet.

The cash flow statement consists of three parts: cash flows provided by (used in) operating activities, cash flows provided by (used in) investing activities, and cash flows provided by (used in) financing activities.

Paying user area


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Apple Pay Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

RTX Corp., consolidated cash flow statement

US$ in millions

Microsoft Excel
12 months ended: Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Net income (loss) from continuing operations
Depreciation and amortization
Deferred income tax benefit
Stock compensation cost
Net periodic pension and other postretirement income
Gain on sale of business, net of transaction costs
Debt extinguishment costs
Goodwill impairment charge
Accounts receivable
Contract assets
Inventory
Other current assets
Accounts payable and accrued liabilities
Contract liabilities
Change in operating capital
Other operating activities, net
Adjustments to reconcile income (loss) from continuing operations to net cash flows provided by operating activities
Net cash flows provided by operating activities
Capital expenditures
Payments on customer financing assets
Receipts from customer financing assets
Investments in businesses
Cash acquired in Raytheon merger
Dispositions of businesses, net of cash transferred
Increase in other intangible assets
(Payments) receipts from settlements of derivative contracts, net
Other investing activities, net
Net cash flows (used in) provided by investing activities
Proceeds from long-term debt
Distribution from discontinued operation
Repayment of long-term debt
Proceeds from bridge loan
Repayment of bridge loan
Debt extinguishment costs
Change in commercial paper, net
Change in other short-term borrowings, net
Dividends paid on common stock
Repurchase of common stock
Net transfer to discontinued operations
Other financing activities, net
Net cash flows used in financing activities
Net cash used in operating activities
Net cash used in investing activities
Net cash provided by (used in) financing activities
Net cash used in discontinued operations
Effect of foreign exchange rate changes on cash and cash equivalents
Net increase (decrease) in cash, cash equivalents and restricted cash
Cash, cash equivalents and restricted cash, beginning of year
Cash, cash equivalents and restricted cash, end of year

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).


Net income from continuing operations
The net income exhibited significant volatility over the five-year period. Starting with a substantial loss in 2020, it rebounded to a profit in 2021 and 2022, peaking in 2022 before dipping in 2023, and recovering again in 2024. This pattern indicates fluctuations in operational performance, with notable recovery after the initial loss.
Depreciation and amortization
This expense remained relatively stable, fluctuating moderately between 4108 and 4557 million USD, reflecting consistent asset base and capital expenditure trends.
Deferred income tax benefit
The deferred tax benefit saw a major increase in 2022 compared to other years, which may suggest changes in tax positions or recognition of tax credits during that year, but returned closer to prior years’ levels thereafter.
Stock compensation cost
Stock-based compensation costs showed a slight upward trend from 330 million USD in 2020 to 437 million USD in 2024, indicating a gradual increase in stock incentives or share-based payments.
Net periodic pension and other postretirement income
Net pension and postretirement income remained negative and substantial throughout the period, indicating ongoing pension-related expenses impacting the income statement consistently.
Asset impairments and gains
There was a goodwill impairment charge reported only in 2020, while a gain on sale of business was recorded negatively in 2024. No other major impairments or gains appeared in the other years, suggesting isolated events.
Operating assets and liabilities
Accounts receivable and contract assets showed negative trends in the later years, especially 2023 and 2024, which could indicate collection issues or changes in revenue recognition. Inventory values turned negative from 2022 onward, indicating reductions or possible write-downs. Accounts payable and accrued liabilities increased significantly from 2021 through 2023, then decreased in 2024, suggesting changes in payment cycles or supplier financing. Similarly, contract liabilities increased overall, pointing to more customer prepayments or deferred revenues.
Change in operating capital
Operating capital changes fluctuated notably, with a negative figure in 2024 contrasting positive changes in prior years, which may affect cash flow from operations.
Net cash flows provided by operating activities
Operating cash flows showed strong performance, growing considerably from 2020 through 2023 before a slight decrease in 2024, indicating generally healthy cash generation from core operations despite income volatility.
Capital expenditures
Capital expenditures increased steadily over the period, from 1795 million USD in 2020 to 2625 million USD in 2024, denoting ongoing investments in property, plant, and equipment or other long-lived assets.
Investing activities
Net cash flows from investing activities were positive only in 2020, turning negative in subsequent years, reaching a maximum outflow in 2023, then improving somewhat in 2024. This reflects greater investment outlays and fewer disposals or divestitures in later years.
Financing activities
Net cash flows used in financing activities were negative in all years, evidencing sustained use of cash for debt repayments, dividends, and share repurchases. Notably, share repurchases peaked dramatically in 2023 before declining sharply in 2024. Debt proceeds increased significantly in 2023, including a large bridge loan which was repaid within the same year.
Cash balances and changes
Cash and equivalents peaked in 2021 before declining steadily through 2024. The net change in cash was positive only in 2020 and 2023, with decreases in other years indicating higher outflows relative to inflows. Foreign exchange effects on cash were generally minor but negative overall.
Summary of overall trends
The company experienced a marked recovery in net income from a large loss in 2020 to strong profits thereafter, though income volatility persisted. Operating cash flows remained robust, supporting ongoing capital investment and financing activities. Asset management indicators, such as accounts receivable and inventory, showed deterioration in later years. Investing cash flows reflected a shift toward increased capital spending and reduced disposals. Financing activities suggest active management of debt and capital return to shareholders, with heavy buyback activity peaking in 2023. The cash position declined steadily after 2021, highlighting pressure on liquidity despite operational cash generation.