Stock Analysis on Net

RTX Corp. (NYSE:RTX)

Income Statement 
Quarterly Data

The income statement presents information on the financial results of a company business activities over a period of time. The income statement communicates how much revenue the company generated during a period and what cost it incurred in connection with generating that revenue.

RTX Corp., consolidated income statement (quarterly data)

US$ in millions

Microsoft Excel
3 months ended: Mar 31, 2025 Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 3, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020
Products sales 14,591 16,039 14,708 14,562 14,303 14,758 8,615 13,411 12,787 13,897 12,756 12,258 11,862 13,096 12,331 12,179 11,664 12,917 11,469 10,768 8,165
Services sales 5,715 5,584 5,381 5,159 5,002 5,169 4,849 4,904 4,427 4,196 4,195 4,056 3,854 3,948 3,882 3,701 3,587 3,502 3,278 3,293 3,195
Net sales 20,306 21,623 20,089 19,721 19,305 19,927 13,464 18,315 17,214 18,093 16,951 16,314 15,716 17,044 16,213 15,880 15,251 16,419 14,747 14,061 11,360
Cost of sales, products (12,283) (13,591) (12,336) (12,625) (12,216) (12,347) (9,289) (11,089) (10,700) (11,574) (10,493) (10,040) (9,820) (10,828) (10,296) (9,997) (9,974) (11,566) (10,322) (9,620) (6,629)
Cost of sales, services (3,907) (3,797) (3,719) (3,516) (3,528) (3,571) (3,461) (3,429) (2,945) (2,952) (2,971) (2,816) (2,740) (2,788) (2,793) (2,658) (2,563) (2,700) (2,682) (2,594) (1,943)
Cost of sales (16,190) (17,388) (16,055) (16,141) (15,744) (15,918) (12,750) (14,518) (13,645) (14,526) (13,464) (12,856) (12,560) (13,616) (13,089) (12,655) (12,537) (14,266) (13,004) (12,214) (8,572)
Gross margin 4,116 4,235 4,034 3,580 3,561 4,009 714 3,797 3,569 3,567 3,487 3,458 3,156 3,428 3,124 3,225 2,714 2,153 1,743 1,847 2,788
Research and development (637) (808) (751) (706) (669) (757) (712) (729) (607) (716) (662) (698) (635) (810) (676) (657) (589) (710) (642) (695) (535)
Selling, general, and administrative (1,448) (1,574) (1,389) (1,449) (1,394) (1,375) (1,401) (1,635) (1,398) (1,379) (1,391) (1,424) (1,469) (1,407) (1,229) (1,368) (1,220) (1,351) (1,401) (1,811) (977)
Goodwill impairment (3,183)
Other income (expense), net 4 258 134 (896) 372 (30) 3 25 88 29 46 17 28 109 124 82 108 50 734 82 19
Operating profit (loss) 2,035 2,111 2,028 529 1,870 1,847 (1,396) 1,458 1,652 1,501 1,480 1,353 1,080 1,320 1,343 1,282 1,013 142 434 (3,760) 1,295
Non-service pension income 366 384 374 374 386 446 443 447 444 467 468 474 480 472 491 490 491 244 253 237 168
Debt extinguishment costs (649)
Interest expense, net (443) (486) (496) (475) (405) (488) (369) (333) (315) (318) (311) (329) (318) (276) (358) (342) (346) (349) (350) (335) (332)
Non-operating income (expense), net (77) (102) (122) (101) (19) (42) 74 114 129 149 157 145 162 (453) 133 148 145 (105) (97) (98) (164)
Income (loss) from continuing operations before income taxes 1,958 2,009 1,906 428 1,851 1,805 (1,322) 1,572 1,781 1,650 1,637 1,498 1,242 867 1,476 1,430 1,158 37 337 (3,858) 1,131
Income tax (expense) benefit (333) (449) (371) (253) (108) (332) 389 (213) (300) (182) (242) (160) (116) (96) (3) (342) (345) 178 (152) 38 (639)
Net income (loss) from continuing operations 1,625 1,560 1,535 175 1,743 1,473 (933) 1,359 1,481 1,468 1,395 1,338 1,126 771 1,473 1,088 813 215 185 (3,820) 492
Net income (loss) from discontinued operations (19) 1 (7) (8) (19) (11) 113 9 (478)
Net income (loss) 1,625 1,560 1,535 175 1,743 1,473 (933) 1,359 1,481 1,468 1,395 1,338 1,107 772 1,466 1,080 794 204 298 (3,811) 14
Noncontrolling interest in subsidiaries’ earnings (90) (78) (63) (64) (34) (47) (51) (32) (55) (46) (8) (34) (23) (86) (73) (48) (41) (69) (34) (24) (97)
Net income (loss) attributable to common shareowners 1,535 1,482 1,472 111 1,709 1,426 (984) 1,327 1,426 1,422 1,387 1,304 1,084 686 1,393 1,032 753 135 264 (3,835) (83)

Based on: 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-03), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31).

Sales Trends
Product sales exhibited fluctuations with a general upward trend from 2020 to early 2024, peaking around March 2025. Notably, a decline is observed in late 2023, specifically in September, before rebounding sharply in subsequent quarters. Service sales showed a steady and consistent increase throughout the period, contributing to overall net sales growth. Combined net sales followed a similar rising trajectory, with temporary dips corresponding to product sales downturns.
Cost of Sales
Costs associated with product sales mirror the sales pattern but with notable decreases in the latter part of 2023, particularly in September. Costs of services rose steadily, maintaining a steady relationship with service sales. Overall cost of sales rose over time but saw a marked surge towards the end of 2023 and into 2024, resulting in narrower gross margins during some quarters.
Gross Margin
Gross margin experienced significant volatility, with an extraordinary reduction in June 2020 followed by fluctuating recovery phases. A notable dip occurred in September 2023, coinciding with reduced product sales and increased costs, but gross margin rebounded in later quarters, indicating operational recovery and improved profitability.
Operating Expenses and Impairments
Research and development expenses remained relatively stable with minor increases, though with some quarterly fluctuations. Selling, general, and administrative costs showed variability but stayed within a narrow range, increasing slightly towards 2024. A significant goodwill impairment charge was recorded only in June 2020, heavily impacting operating results for that period.
Operating Profit
Operating profit was highly variable, with a substantial loss in June 2020 due primarily to goodwill impairment. Subsequent quarters generally posted operating profits, although a sharp decline occurred in September 2023, with recovery and growth visible in following periods. This variability suggests sensitivities to product sales performance and cost control.
Non-operating Items
Non-service pension income remained stable across all periods. Interest expense fluctuated moderately but showed an increasing trend in late 2023 and 2024, potentially indicating higher borrowing costs or increased debt levels. Other income (expense), net, displayed high volatility, with outliers such as large positive jumps in September 2023 and negative spikes in later quarters, affecting total profitability.
Income Before Taxes and Tax Expense
Income from continuing operations before taxes demonstrated a pattern similar to operating profit, including losses in mid-2020 and marked recovery thereafter. Income tax expense fluctuated notably with some quarters showing tax benefits; however, the general trend indicated moderate tax burdens aligned with pre-tax income levels.
Net Income Trends
Net income from continuing operations followed a recovery trend post-2020, strengthening consistently through mid-2023. Nevertheless, a pronounced loss occurred in September 2023, significantly impacting net income attributable to common shareowners, which recovered thereafter. Net income from discontinued operations was sporadic and minimal over the period, thus exerting limited influence on total net income.
Summary of Financial Health
The data show a company navigating volatility with periods of strong growth and occasional sharp declines, especially pronounced around mid-2020 and late 2023. Service revenue provides steady earnings, partially offsetting product sales volatility. Cost management and gross margin stability remain critical challenges. The goodwill impairment and fluctuating other income contributed to periods of loss, but overall profitability trends in recent quarters indicate operational improvements and resilience.