Stock Analysis on Net

Johnson Controls International plc (NYSE:JCI)

This company has been moved to the archive! The financial data has not been updated since May 1, 2024.

Balance Sheet: Liabilities and Stockholders’ Equity 
Quarterly Data

The balance sheet provides creditors, investors, and analysts with information on company resources (assets) and its sources of capital (its equity and liabilities). It normally also provides information about the future earnings capacity of a company assets as well as an indication of cash flows that may come from receivables and inventories.

Liabilities represents obligations of a company arising from past events, the settlement of which is expected to result in an outflow of economic benefits from the entity.

Johnson Controls International plc, consolidated balance sheet: liabilities and stockholders’ equity (quarterly data)

US$ in millions

Microsoft Excel
Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020 Dec 31, 2019 Sep 30, 2019 Jun 30, 2019 Mar 31, 2019 Dec 31, 2018 Sep 30, 2018 Jun 30, 2018 Mar 31, 2018 Dec 31, 2017
Short-term debt 2,210 1,998 385 186 1,737 1,026 669 2,081 2,044 392 8 265 248 11 31 1,321 344 20 10 20 2,862 2,319 1,315 1,559 1,111 1,514
Current portion of long-term debt 1,165 652 645 1,081 922 937 865 217 240 220 226 196 196 453 262 1,102 1,086 1,342 501 501 1,106 1 26 24 25 91
Accounts payable 4,019 3,976 4,268 4,296 4,348 4,138 4,241 4,125 4,101 4,083 3,746 3,719 3,417 3,210 3,120 3,057 3,119 3,336 3,582 3,671 3,482 3,273 4,644 4,410 4,250 4,020
Accrued compensation and benefits 779 934 958 954 747 912 978 874 708 926 1,008 996 817 836 838 685 694 844 953 781 732 868 1,146 984 866 883
Deferred revenue 2,331 2,122 1,996 1,918 1,939 1,774 1,768 1,846 1,971 1,845 1,637 1,649 1,710 1,583 1,435 1,451 1,600 1,495 1,407 1,389 1,521 1,378 1,326 1,317 1,543 1,368
Current liabilities held for sale 316 310 236 261 326 38 39 44 44 46 1,558 1,636
Other current liabilities 3,095 2,727 2,832 2,693 2,394 2,466 2,482 2,479 2,264 2,521 2,473 2,460 2,352 2,393 2,562 2,650 2,627 2,611 2,573 2,834 2,180 2,178 2,793 3,007 3,197 3,370
Current liabilities 13,599 12,409 11,084 11,128 12,403 11,563 11,239 11,883 11,654 9,987 9,098 9,285 8,740 8,486 8,248 10,304 9,509 9,692 9,070 9,242 13,441 11,653 11,250 11,301 10,992 11,246
Long-term debt, less current portion 7,348 7,959 7,818 8,497 7,832 7,784 7,426 7,194 7,366 7,437 7,506 7,318 7,323 7,469 7,526 5,671 5,640 5,920 6,708 6,804 8,418 9,588 9,654 10,373 10,962 10,895
Pension and postretirement benefits 251 271 278 334 360 354 358 532 492 499 628 732 831 1,110 1,140 1,053 935 1,013 1,044 493 532 569 717 777 864 896
Noncurrent liabilities held for sale 59 62 62 49 228 17 185 201
Other noncurrent liabilities 5,418 5,468 5,368 5,358 5,688 5,791 5,671 5,523 5,563 5,809 5,905 5,803 5,529 5,536 5,368 5,360 5,230 5,457 4,636 5,121 4,612 4,598 4,718 4,915 5,019 5,004
Long-term liabilities 13,017 13,698 13,464 14,189 13,939 13,991 13,517 13,298 13,649 13,745 14,039 13,853 13,683 14,115 14,034 12,101 11,805 12,390 12,388 12,418 13,747 14,956 15,089 16,065 16,845 16,795
Total liabilities 26,616 26,107 24,548 25,317 26,342 25,554 24,756 25,181 25,303 23,732 23,137 23,138 22,423 22,601 22,282 22,405 21,314 22,082 21,458 21,660 27,188 26,609 26,339 27,366 27,837 28,041
Redeemable noncontrolling interests 231 235 226
Ordinary shares, $0.01 par value 7 7 7 7 7 7 7 7 7 7 7 7 7 7 8 8 8 8 8 9 10 10 10 9 9 9
Ordinary A shares, €1.00 par value
Preferred shares, $0.01 par value
Ordinary shares held in treasury, at cost (1,264) (1,263) (1,240) (1,237) (1,235) (1,233) (1,203) (1,201) (1,200) (1,199) (1,152) (1,149) (1,148) (1,146) (1,119) (1,119) (1,118) (1,116) (1,086) (2,168) (2,078) (1,543) (1,053) (1,004) (946) (885)
Capital in excess of par value 17,411 17,381 17,349 17,325 17,295 17,262 17,224 17,199 17,174 17,150 17,116 17,077 17,034 16,917 16,865 16,904 16,883 16,848 16,812 16,720 16,640 16,579 16,549 16,501 16,471 16,427
Retained earnings 507 1,506 1,384 1,099 669 874 1,151 645 900 1,638 2,025 2,256 2,215 2,382 2,469 2,955 3,332 4,129 4,827 6,366 6,416 6,136 6,604 6,075 5,594 5,398
Accumulated other comprehensive loss (1,003) (933) (955) (870) (846) (864) (911) (662) (345) (347) (434) (351) (410) (504) (776) (943) (1,021) (540) (795) (564) (952) (1,080) (946) (808) (254) (414)
Shareholders’ equity attributable to Johnson Controls 15,658 16,698 16,545 16,324 15,890 16,046 16,268 15,988 16,536 17,249 17,562 17,840 17,698 17,656 17,447 17,805 18,084 19,329 19,766 20,363 20,036 20,102 21,164 20,773 20,874 20,535
Noncontrolling interests 1,183 1,176 1,149 1,139 1,188 1,197 1,134 1,155 1,152 1,241 1,191 1,157 1,059 1,167 1,086 1,068 1,004 1,102 1,063 1,046 1,265 1,305 1,294 1,036 1,006 965
Total equity 16,841 17,874 17,694 17,463 17,078 17,243 17,402 17,143 17,688 18,490 18,753 18,997 18,757 18,823 18,533 18,873 19,088 20,431 20,829 21,409 21,301 21,407 22,458 21,809 21,880 21,500
Total liabilities and equity 43,457 43,981 42,242 42,780 43,420 42,797 42,158 42,324 42,991 42,222 41,890 42,135 41,180 41,424 40,815 41,278 40,402 42,513 42,287 43,069 48,489 48,016 48,797 49,406 49,952 49,767

Based on: 10-Q (reporting date: 2024-03-31), 10-Q (reporting date: 2023-12-31), 10-K (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-Q (reporting date: 2022-12-31), 10-K (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-Q (reporting date: 2021-12-31), 10-K (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-Q (reporting date: 2020-12-31), 10-K (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-Q (reporting date: 2019-12-31), 10-K (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31), 10-Q (reporting date: 2018-12-31), 10-K (reporting date: 2018-09-30), 10-Q (reporting date: 2018-06-30), 10-Q (reporting date: 2018-03-31), 10-Q (reporting date: 2017-12-31).


Short-term debt
The short-term debt displayed notable volatility over the periods. Initially, it fluctuated moderately but showed substantial spikes at the end of 2018 and early 2019, with a peak at 2,862 million USD in March 2019. Following this peak, it abruptly dropped to very low values for the remainder of 2019 and early 2020, before rising again sharply towards the end of 2023 and early 2024, reaching 2,210 million USD by March 2024.
Current portion of long-term debt
This component experienced a significant increase starting in March 2019, reaching a high of 1,342 million USD by December 2019. Subsequently, the values declined gradually with fluctuations, but remained within a range between approximately 220 and 1,100 million USD. From early 2022 onwards, the amounts were more elevated compared to earlier years, reflecting an increased current liability burden in this category.
Accounts payable
Accounts payable exhibited a general upward trend from December 2017 through late 2023, increasing from about 4,020 million USD to a peak above 4,300 million USD in mid-2023, although some small fluctuations occurred. The increase indicates buildup in payables over time, with a slight dip toward the last reported quarter in March 2024.
Accrued compensation and benefits
This item showed fluctuations throughout the years without a clear directional trend. It peaked in the third quarter of 2018 at 1,146 million USD, then decreased and oscillated around 700 to 1,000 million USD in subsequent quarters. The amounts remain relatively stable towards 2023 and early 2024, suggesting consistent compensation-related liabilities.
Deferred revenue
Deferred revenue generally showed an upward trajectory with some intermediate variability. From about 1,368 million USD at the end of 2017, there was a steady increase to 2,331 million USD by March 2024, reflecting growing deferred income across the periods.
Current liabilities held for sale
Data for current liabilities held for sale first appear in late 2018 with a significant figure of 1,636 million USD, followed by sharp declines and relatively low values thereafter. This line item remains low or absent in many periods, indicating possible asset dispositions or reclassifications during those times.
Other current liabilities
This category experienced a downward trend from above 3,300 million USD at the end of 2017 to levels near 2,100-2,800 million USD in the last several years, with occasional moderate increases. Overall, there was a moderate reduction in other current liabilities across the analyzed timeframe.
Total current liabilities
Total current liabilities fluctuated between 21,000 and 13,000 million USD, showing a peak increase through early 2019, then a substantial drop by mid-2019, likely reflecting changes in classification or repayment of debts. After mid-2019, current liabilities recovered gradually, reaching a peak toward the end of 2023 and early 2024 at around 13,599 million USD.
Long-term debt, less current portion
This item declined from 10,895 million USD at the end of 2017 to a low near 5,900 million USD by the end of 2019, reflecting ongoing debt reductions or repayments. Subsequently, the long-term debt showed some increases, peaking around 8,500 million USD in mid-2023, before slightly declining into early 2024. Overall, the trend suggests active debt management with fluctuations potentially due to refinancing.
Pension and postretirement benefits
Pension and postretirement benefits declined markedly from 896 million USD at the end of 2017 to 251 million USD by the first quarter of 2024. This steady decrease indicates diminishing obligations or remeasurements, with temporary increases at some mid-period points before continuing downward.
Noncurrent liabilities held for sale
Reported irregularly and in relatively small amounts, these liabilities appeared sporadically from late 2018 and again around 2022, suggesting limited disposals or restructuring activities impacting noncurrent liabilities.
Other noncurrent liabilities
Other noncurrent liabilities were relatively stable, ranging between approximately 4,500 and 5,800 million USD over the period. Minor fluctuations were evident, but the figure remained fairly consistent, indicating steady noncurrent obligations unrelated to debt or pensions.
Total long-term liabilities
Total long-term liabilities declined from nearly 16,795 million USD at the end of 2017 to about 13,298 million USD by late 2022, with increases again towards the end of 2023. This overall decreasing pattern suggests gradual reduction in long-term obligations, with periods of refinancing or increased liabilities in some quarters.
Total liabilities
Total liabilities decreased significantly from 28,041 million USD at the end of 2017 to approximately 21,000 million USD mid-2019. After this trough, total liabilities increased steadily, reaching around 26,616 million USD by March 2024. This pattern reflects a substantial liability reduction followed by a gradual buildup.
Shareholders’ equity attributable to Johnson Controls
Equity attributable to the company declined from roughly 20,535 million USD in late 2017 to a low around 15,988 million USD in mid-2022. It showed partial recovery toward 16,698 million USD by the first quarter of 2024, indicating pressure on equity values with some rebound in recent years.
Total equity
Total equity, including noncontrolling interests, followed a similar trend to shareholders’ equity, decreasing from 21,500 million USD at the end of 2017 to near 17,143 million USD in mid-2022, before slowly increasing to approximately 16,841 million USD by early 2024. This reflects the same equity erosion and partial restoration dynamic.
Total liabilities and equity
The combined total of liabilities and equity gradually declined from 49,767 million USD in late 2017 to a low near 42,242 million USD in late 2023, with an uptick to 43,457 million USD by March 2024. The downward trend suggests a shrinking balance sheet size over time, despite stabilization and minor increases in recent periods.