AI Tokens
Stock Analysis on Net

Johnson Controls International plc (NYSE:JCI)

This company has been moved to the archive! The financial data has not been updated since May 1, 2024.

Analysis of Investments

Microsoft Excel

Adjustment to Net Income (Loss): Mark to Market Available-for-sale Securities

Johnson Controls International plc, adjustment to net income attributable to Johnson Controls

US$ in millions

Microsoft Excel
12 months ended: Sep 30, 2023 Sep 30, 2022 Sep 30, 2021 Sep 30, 2020 Sep 30, 2019 Sep 30, 2018
Net income attributable to Johnson Controls (as reported) 1,849 1,532 1,637 631 5,674 2,162
Add: Realized and unrealized gains (losses) on marketable securities — — — — — 4
Net income attributable to Johnson Controls (adjusted) 1,849 1,532 1,637 631 5,674 2,166

Based on: 10-K (reporting date: 2023-09-30), 10-K (reporting date: 2022-09-30), 10-K (reporting date: 2021-09-30), 10-K (reporting date: 2020-09-30), 10-K (reporting date: 2019-09-30), 10-K (reporting date: 2018-09-30).


An analysis of net income from 2018 to 2023 reveals a high degree of convergence between reported and adjusted net income figures. For the vast majority of the period analyzed, adjustments—including those related to mark-to-market available-for-sale securities—had a negligible or nonexistent impact on the final earnings attributable to the company.

Alignment of Reported and Adjusted Earnings
From 2019 through 2023, reported net income and adjusted net income are identical, indicating that no material adjustments were necessary to reconcile the two metrics. The only divergence occurred in 2018, where adjusted net income was 4 million USD higher than reported net income, representing a marginal variance.
Earnings Volatility Trends
Significant fluctuations in net income are evident over the six-year horizon. A peak in profitability was observed in 2019 at 5,674 million USD, followed by a substantial contraction to 631 million USD in 2020. Subsequent years show a recovery and stabilization, with income ranging between 1,532 million USD and 1,849 million USD from 2021 to 2023.
Impact of Mark-to-Market Adjustments
The consistency between the reported and adjusted figures suggests that mark-to-market valuations of available-for-sale securities did not materially influence the net income results during this period. The absence of significant adjustments indicates that either the portfolio of available-for-sale securities remained stable or the valuation changes were not substantial enough to warrant an adjustment that would alter the reported earnings.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?


Adjusted Profitability Ratios: Mark to Market Available-for-sale Securities (Summary)

Johnson Controls International plc, Profitability Ratios: Reported vs. Adjusted

Johnson Controls International plc, adjusted profitability ratios

Microsoft Excel
Sep 30, 2023 Sep 30, 2022 Sep 30, 2021 Sep 30, 2020 Sep 30, 2019 Sep 30, 2018
Net Profit Margin
Reported net profit margin 6.90% 6.06% 6.92% 2.83% 23.67% 6.89%
Adjusted net profit margin 6.90% 6.06% 6.92% 2.83% 23.67% 6.90%
Return on Equity (ROE)
Reported ROE 11.18% 9.42% 9.32% 3.62% 28.71% 10.22%
Adjusted ROE 11.18% 9.42% 9.32% 3.62% 28.71% 10.23%
Return on Assets (ROA)
Reported ROA 4.38% 3.63% 3.91% 1.55% 13.42% 4.43%
Adjusted ROA 4.38% 3.63% 3.91% 1.55% 13.42% 4.44%

Based on: 10-K (reporting date: 2023-09-30), 10-K (reporting date: 2022-09-30), 10-K (reporting date: 2021-09-30), 10-K (reporting date: 2020-09-30), 10-K (reporting date: 2019-09-30), 10-K (reporting date: 2018-09-30).


The financial data indicates a period of significant volatility in profitability ratios between 2018 and 2023, characterized by an exceptional peak in 2019 followed by a sharp contraction in 2020. A critical observation is the minimal variance between reported and adjusted ratios across all metrics, suggesting that mark-to-market adjustments for available-for-sale securities did not materially impact the bottom-line profitability figures during this timeframe.

Net Profit Margin
The net profit margin experienced a substantial increase from 6.89% in 2018 to a peak of 23.67% in 2019. This was followed by a precipitous decline to 2.83% in 2020. From 2021 onwards, the margin stabilized, fluctuating within a narrow range between 6.06% and 6.92%, effectively returning to 2018 levels by September 30, 2023.
Return on Equity (ROE)
Return on Equity mirrored the trend of the net profit margin, surging from 10.22% in 2018 to 28.71% in 2019 before dropping to 3.62% in 2020. A steady recovery trend is evident from 2021 to 2023, with ROE increasing from 9.32% to 11.18%, indicating an improved ability to generate profits from shareholders' equity.
Return on Assets (ROA)
Return on Assets followed a similar trajectory, peaking at 13.42% in 2019 and hitting a low of 1.55% in 2020. The ROA stabilized in the subsequent three years, moving from 3.91% in 2021 to 4.38% in 2023, reflecting a consistent return on the total asset base that aligns closely with the initial 2018 performance of 4.43%.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?


Adjusted Net Profit Margin

Microsoft Excel
Sep 30, 2023 Sep 30, 2022 Sep 30, 2021 Sep 30, 2020 Sep 30, 2019 Sep 30, 2018
As Reported
Selected Financial Data (US$ in millions)
Net income attributable to Johnson Controls 1,849 1,532 1,637 631 5,674 2,162
Net sales 26,793 25,299 23,668 22,317 23,968 31,400
Profitability Ratio
Net profit margin1 6.90% 6.06% 6.92% 2.83% 23.67% 6.89%
Adjusted: Mark to Market Available-for-sale Securities
Selected Financial Data (US$ in millions)
Adjusted net income attributable to Johnson Controls 1,849 1,532 1,637 631 5,674 2,166
Net sales 26,793 25,299 23,668 22,317 23,968 31,400
Profitability Ratio
Adjusted net profit margin2 6.90% 6.06% 6.92% 2.83% 23.67% 6.90%

Based on: 10-K (reporting date: 2023-09-30), 10-K (reporting date: 2022-09-30), 10-K (reporting date: 2021-09-30), 10-K (reporting date: 2020-09-30), 10-K (reporting date: 2019-09-30), 10-K (reporting date: 2018-09-30).

2023 Calculations

1 Net profit margin = 100 × Net income attributable to Johnson Controls ÷ Net sales
= 100 × 1,849 ÷ 26,793 = 6.90%

2 Adjusted net profit margin = 100 × Adjusted net income attributable to Johnson Controls ÷ Net sales
= 100 × 1,849 ÷ 26,793 = 6.90%


The financial performance from 2018 to 2023 is characterized by significant volatility in profitability, featuring a substantial outlier in 2019 followed by a sharp contraction and a subsequent period of stabilization.

Adjusted Net Income Trends
Adjusted net income experienced extreme fluctuations over the six-year period. After starting at US$ 2,166 million in 2018, there was a sharp increase to US$ 5,674 million in 2019. This peak was followed by a severe decline to US$ 631 million in 2020. From 2021 through 2023, a gradual recovery is evident, with figures rising to US$ 1,637 million, slightly dipping to US$ 1,532 million, and eventually reaching US$ 1,849 million.
Adjusted Net Profit Margin Analysis
The adjusted net profit margin reflects the same volatility as absolute income. A dramatic surge to 23.67% occurred in 2019, representing a significant departure from the baseline. This was followed by a drop to a period low of 2.83% in 2020. Between 2021 and 2023, the margin stabilized, fluctuating within a narrow range of 6.06% to 6.92%, which aligns closely with the 6.90% margin recorded in 2018.
Reported versus Adjusted Performance
There is a negligible variance between reported and adjusted net income and profit margins throughout the analyzed timeframe. The near-identical values suggest that extraordinary items, non-recurring charges, or accounting adjustments had a minimal impact on the overall net profitability of the entity.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?


Adjusted Return on Equity (ROE)

Microsoft Excel
Sep 30, 2023 Sep 30, 2022 Sep 30, 2021 Sep 30, 2020 Sep 30, 2019 Sep 30, 2018
As Reported
Selected Financial Data (US$ in millions)
Net income attributable to Johnson Controls 1,849 1,532 1,637 631 5,674 2,162
Shareholders’ equity attributable to Johnson Controls 16,545 16,268 17,562 17,447 19,766 21,164
Profitability Ratio
ROE1 11.18% 9.42% 9.32% 3.62% 28.71% 10.22%
Adjusted: Mark to Market Available-for-sale Securities
Selected Financial Data (US$ in millions)
Adjusted net income attributable to Johnson Controls 1,849 1,532 1,637 631 5,674 2,166
Shareholders’ equity attributable to Johnson Controls 16,545 16,268 17,562 17,447 19,766 21,164
Profitability Ratio
Adjusted ROE2 11.18% 9.42% 9.32% 3.62% 28.71% 10.23%

Based on: 10-K (reporting date: 2023-09-30), 10-K (reporting date: 2022-09-30), 10-K (reporting date: 2021-09-30), 10-K (reporting date: 2020-09-30), 10-K (reporting date: 2019-09-30), 10-K (reporting date: 2018-09-30).

2023 Calculations

1 ROE = 100 × Net income attributable to Johnson Controls ÷ Shareholders’ equity attributable to Johnson Controls
= 100 × 1,849 ÷ 16,545 = 11.18%

2 Adjusted ROE = 100 × Adjusted net income attributable to Johnson Controls ÷ Shareholders’ equity attributable to Johnson Controls
= 100 × 1,849 ÷ 16,545 = 11.18%


The financial performance between 2018 and 2023 is characterized by significant volatility in both profitability and equity returns, marked by a substantial peak in 2019, a sharp contraction in 2020, and a gradual recovery trend leading into 2023.

Net Income Trends
Adjusted net income experienced a dramatic increase in 2019, reaching 5,674 million US dollars. This was followed by a severe decline in 2020 to 631 million US dollars, representing the lowest point in the analyzed period. From 2021 onward, a steady recovery is observed, with net income rising to 1,849 million US dollars by September 30, 2023.
Adjusted Return on Equity (ROE) Analysis
The Adjusted ROE closely mirrors the trajectory of net income. A peak of 28.71% was achieved in 2019, followed by a sharp decline to 3.62% in 2020. The metric then stabilized and trended upward, recording 9.32% in 2021, 9.42% in 2022, and recovering to double digits at 11.18% in 2023.
Comparison of Reported and Adjusted Metrics
There is a negligible variance between reported and adjusted figures for both net income and ROE throughout the six-year period. The alignment of these values indicates that non-recurring items or one-time adjustments had a minimal impact on the overall profitability and equity returns of the organization.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?


Adjusted Return on Assets (ROA)

Microsoft Excel
Sep 30, 2023 Sep 30, 2022 Sep 30, 2021 Sep 30, 2020 Sep 30, 2019 Sep 30, 2018
As Reported
Selected Financial Data (US$ in millions)
Net income attributable to Johnson Controls 1,849 1,532 1,637 631 5,674 2,162
Total assets 42,242 42,158 41,890 40,815 42,287 48,797
Profitability Ratio
ROA1 4.38% 3.63% 3.91% 1.55% 13.42% 4.43%
Adjusted: Mark to Market Available-for-sale Securities
Selected Financial Data (US$ in millions)
Adjusted net income attributable to Johnson Controls 1,849 1,532 1,637 631 5,674 2,166
Total assets 42,242 42,158 41,890 40,815 42,287 48,797
Profitability Ratio
Adjusted ROA2 4.38% 3.63% 3.91% 1.55% 13.42% 4.44%

Based on: 10-K (reporting date: 2023-09-30), 10-K (reporting date: 2022-09-30), 10-K (reporting date: 2021-09-30), 10-K (reporting date: 2020-09-30), 10-K (reporting date: 2019-09-30), 10-K (reporting date: 2018-09-30).

2023 Calculations

1 ROA = 100 × Net income attributable to Johnson Controls ÷ Total assets
= 100 × 1,849 ÷ 42,242 = 4.38%

2 Adjusted ROA = 100 × Adjusted net income attributable to Johnson Controls ÷ Total assets
= 100 × 1,849 ÷ 42,242 = 4.38%


The analysis of investment efficiency over the six-year period reveals significant volatility in asset utilization, characterized by a sharp peak in 2019 followed by a substantial contraction and a gradual recovery phase.

Adjusted Net Income Volatility
Adjusted net income experienced extreme fluctuations, peaking at US$ 5,674 million in 2019 before falling to a period low of US$ 631 million in 2020. A subsequent recovery trend is observed from 2021 onward, with income rising to US$ 1,849 million by September 30, 2023.
Adjusted Return on Assets (ROA) Performance
The Adjusted ROA closely mirrored the movements in net income, reaching a maximum of 13.42% in 2019. This peak was followed by a sharp decline to 1.55% in 2020. Between 2021 and 2023, the ROA exhibited a stabilizing upward trajectory, moving from 3.91% to 4.38%, nearly returning to the 2018 baseline of 4.44%.
Relationship Between Reported and Adjusted Metrics
A negligible variance is observed between reported and adjusted net income and ROA across the entire timeframe. This indicates that non-recurring items or special adjustments had a minimal impact on the company's overall profitability and asset efficiency metrics during these fiscal years.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?