AI Tokens
Stock Analysis on Net

Johnson Controls International plc (NYSE:JCI)

This company has been moved to the archive! The financial data has not been updated since May 1, 2024.

Income Statement
Quarterly Data

The income statement presents information on the financial results of a company business activities over a period of time. The income statement communicates how much revenue the company generated during a period and what cost it incurred in connection with generating that revenue.

Johnson Controls International plc, consolidated income statement (quarterly data)

US$ in millions

Microsoft Excel
3 months ended: Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020 Dec 31, 2019 Sep 30, 2019 Jun 30, 2019 Mar 31, 2019 Dec 31, 2018 Sep 30, 2018 Jun 30, 2018 Mar 31, 2018 Dec 31, 2017
Products and systems 4,985 4,489 5,181 5,431 5,083 4,556 5,155 5,082 4,617 4,420 4,671 4,700 4,032 3,799 4,376 3,919 3,922 4,036 4,653 4,896 4,240 3,922 6,825 6,565 5,996 5,946
Services 1,714 1,605 1,725 1,702 1,603 1,512 1,570 1,532 1,481 1,442 1,721 1,641 1,562 1,542 1,578 1,424 1,522 1,540 1,621 1,555 1,539 1,542 1,545 1,555 1,479 1,489
Net sales 6,699 6,094 6,906 7,133 6,686 6,068 6,725 6,614 6,098 5,862 6,392 6,341 5,594 5,341 5,954 5,343 5,444 5,576 6,274 6,451 5,779 5,464 8,370 8,120 7,475 7,435
Products and systems (3,459) (3,162) (3,694) (3,708) (3,516) (3,113) (3,537) (3,549) (3,294) (3,153) (3,193) (3,185) (2,751) (2,719) (3,083) (2,711) (2,741) (2,866) (3,344) (3,380) (3,029) (2,824) (4,958) (4,778) (4,417) (4,449)
Services (1,059) (940) (1,004) (994) (929) (864) (893) (865) (847) (818) (1,008) (959) (900) (894) (896) (800) (902) (907) (950) (927) (906) (915) (893) (870) (838) (817)
Cost of sales (4,518) (4,102) (4,698) (4,702) (4,445) (3,977) (4,430) (4,414) (4,141) (3,971) (4,201) (4,144) (3,651) (3,613) (3,979) (3,511) (3,643) (3,773) (4,294) (4,307) (3,935) (3,739) (5,851) (5,648) (5,255) (5,266)
Gross profit 2,181 1,992 2,208 2,431 2,241 2,091 2,295 2,200 1,957 1,891 2,191 2,197 1,943 1,728 1,975 1,832 1,801 1,803 1,980 2,144 1,844 1,725 2,519 2,472 2,220 2,169
Selling, general and administrative expenses (2,251) (1,513) (1,476) (1,555) (1,579) (1,571) (1,533) (1,589) (1,454) (1,369) (1,344) (1,367) (1,253) (1,294) (1,453) (1,334) (1,451) (1,427) (1,960) (1,388) (1,458) (1,438) (1,478) (1,527) (1,588) (1,417)
Restructuring and impairment costs (254) (39) (220) (81) (418) (345) (167) (121) (384) (49) (67) (79) (96) — — (610) (62) (111) — (235) — — (105) — — (158)
Operating income (loss) (324) 440 512 795 244 175 595 490 119 473 780 751 594 434 522 (112) 288 265 20 521 386 287 936 945 632 594
Net financing charges (93) (99) (63) (80) (71) (67) (60) (49) (51) (53) (47) (56) (44) (59) (62) (58) (59) (52) (48) (119) (98) (85) (109) (101) (115) (116)
Equity income 56 62 75 78 50 62 71 63 42 70 73 74 56 58 61 47 20 43 55 62 33 42 65 66 44 60
Income (loss) from continuing operations before income taxes (361) 403 524 793 223 170 606 504 110 490 806 769 606 433 521 (123) 249 256 27 464 321 244 892 910 561 538
Income tax (provision) benefit 127 1 57 329 (49) (14) 203 (61) (58) (71) (490) (108) (209) (61) (31) 1 (13) (65) 627 (239) (47) (108) (67) (106) (78) (267)
Income (loss) from continuing operations (234) 404 581 1,122 174 156 809 443 52 419 316 661 397 372 490 (122) 236 191 654 225 274 136 825 804 483 271
Income from discontinued operations, net of tax — — — — — — — — — — — — — 124 — — — — — 4,051 284 263 — — — —
Net income (loss) (234) 404 581 1,122 174 156 809 443 52 419 316 661 397 496 490 (122) 236 191 654 4,276 558 399 825 804 483 271
Income attributable to noncontrolling interests (43) (30) (32) (73) (41) (38) (48) (64) (41) (38) (47) (87) (54) (45) (49) (60) (23) (32) (42) (84) (43) (44) (54) (81) (45) (41)
Net income (loss) attributable to Johnson Controls (277) 374 549 1,049 133 118 761 379 11 381 269 574 343 451 441 (182) 213 159 612 4,192 515 355 771 723 438 230

Based on: 10-Q (reporting date: 2024-03-31), 10-Q (reporting date: 2023-12-31), 10-K (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-Q (reporting date: 2022-12-31), 10-K (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-Q (reporting date: 2021-12-31), 10-K (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-Q (reporting date: 2020-12-31), 10-K (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-Q (reporting date: 2019-12-31), 10-K (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31), 10-Q (reporting date: 2018-12-31), 10-K (reporting date: 2018-09-30), 10-Q (reporting date: 2018-06-30), 10-Q (reporting date: 2018-03-31), 10-Q (reporting date: 2017-12-31).


Financial results indicate a period of significant volatility in revenue and profitability, characterized by a cyclical decline and recovery phase between 2018 and 2023, followed by a sharp contraction in the first quarter of 2024.

Revenue Composition and Trends
Net sales experienced a notable peak in late 2018, reaching 8.37 billion USD, before entering a downward trend that bottomed out in mid-2020 at approximately 5.34 billion USD. A recovery phase followed, with sales climbing to a recent peak of 7.13 billion USD in June 2023. The "Products and systems" segment is the primary driver of this volatility, exhibiting wide swings in quarterly performance. In contrast, the "Services" segment has demonstrated consistent stability and gradual growth, increasing from approximately 1.4 billion USD in 2017 to over 1.7 billion USD by early 2024.
Operating Profitability and Cost Management
Gross profit has generally tracked the trajectory of net sales, though operating income has been more erratic. Operating margins have been frequently compressed by substantial restructuring and impairment costs, which peaked between March 2022 and March 2023, with quarterly charges often exceeding 300 million USD. A significant increase in selling, general, and administrative expenses is observed in the final reported quarter (March 31, 2024), where costs rose to 2.25 billion USD, contributing to an operating loss of 324 million USD.
Net Income and Extraordinary Items
Net income figures are heavily distorted by non-recurring items. A substantial spike occurred in June 2019, driven by 4.05 billion USD from discontinued operations. Excluding this anomaly, the net income attributable to the company has remained inconsistent. While there were strong performances in mid-2023, the trend concludes with a net loss of 277 million USD in March 2024, reflecting the combined impact of increased operating expenses and a lack of significant tax benefits or discontinued operation gains in that period.
Financing and Tax Impact
Net financing charges have remained relatively stable, typically fluctuating between 40 million and 110 million USD per quarter. Income tax provisions have been highly irregular, with occasional significant tax benefits, such as the 627 million USD benefit seen in September 2019, which temporarily inflated net income despite lower operating performance.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?