Stock Analysis on Net

Humana Inc. (NYSE:HUM)

This company has been moved to the archive! The financial data has not been updated since October 30, 2024.

Income Statement 
Quarterly Data

The income statement presents information on the financial results of a company business activities over a period of time. The income statement communicates how much revenue the company generated during a period and what cost it incurred in connection with generating that revenue.

Humana Inc., consolidated income statement (quarterly data)

US$ in millions

Microsoft Excel
3 months ended: Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020 Dec 31, 2019 Sep 30, 2019 Jun 30, 2019 Mar 31, 2019
Premiums 27,951 28,142 28,261 25,128 25,099 25,495 25,550 21,275 21,468 22,266 22,703 19,835 19,885 19,978 20,124 18,364 18,904 18,556 18,362 15,809 15,712 15,776 15,651
Services 1,103 1,100 1,062 1,040 1,016 978 999 1,004 1,159 1,349 1,264 1,253 845 491 466 484 457 450 424 336 393 355 355
External revenues 29,054 29,242 29,323 26,168 26,115 26,473 26,549 22,279 22,627 23,615 23,967 21,088 20,730 20,469 20,590 18,848 19,361 19,006 18,786 16,145 16,105 16,131 16,006
Investment income (loss) 343 298 288 294 308 274 193 160 172 47 3 (34) (33) 176 78 214 714 77 149 150 136 114 101
Benefits (25,120) (25,039) (25,124) (22,782) (21,745) (22,009) (21,858) (18,582) (18,384) (19,099) (19,625) (17,438) (17,316) (17,149) (17,296) (16,213) (15,611) (14,175) (15,629) (13,689) (13,357) (13,318) (13,493)
Operating costs (3,339) (3,148) (3,042) (3,827) (3,271) (3,111) (2,979) (3,551) (3,061) (3,173) (2,886) (3,395) (2,603) (2,116) (2,007) (3,068) (2,513) (2,354) (2,117) (2,129) (1,889) (1,703) (1,660)
Depreciation and amortization (210) (212) (209) (201) (201) (191) (186) (182) (182) (175) (170) (160) (150) (144) (142) (127) (128) (119) (115) (115) (127) (109) (107)
Operating expenses (28,669) (28,399) (28,375) (26,810) (25,217) (25,311) (25,023) (22,315) (21,627) (22,447) (22,681) (20,993) (20,069) (19,409) (19,445) (19,408) (18,252) (16,648) (17,861) (15,933) (15,373) (15,130) (15,260)
Income from operations 728 1,141 1,236 (348) 1,206 1,436 1,719 124 1,172 1,215 1,289 61 628 1,236 1,223 (346) 1,823 2,435 1,074 362 868 1,115 847
Gain on sale of Gentiva Hospice (3) 240
Interest expense (169) (168) (159) (146) (114) (120) (113) (108) (102) (101) (90) (91) (88) (79) (68) (72) (75) (76) (60) (58) (62) (60) (62)
Other income (expense), net 92 (55) (63) (97) 6 (54) 8 (84) (13) 8 21 (30) 1,096 (419) (115) (40) 7 227 (297) 289 82 174 (39)
Income before income taxes and equity in net earnings (losses) 651 918 1,014 (591) 1,098 1,262 1,614 (71) 1,297 1,122 1,220 (60) 1,636 738 1,040 (458) 1,755 2,586 717 593 888 1,229 746
Provision for income taxes (155) (223) (251) 75 (256) (296) (359) 58 (107) (427) (286) 51 (120) (183) (233) 178 (450) (783) (252) (79) (200) (301) (183)
Equity in net earnings (losses) (16) (17) (24) (24) (12) (10) (17) (5) 3 2 (4) (4) 15 33 21 6 35 25 8 (2) 1 12 3
Net income 480 678 739 (540) 830 956 1,238 (18) 1,193 697 930 (13) 1,531 588 828 (274) 1,340 1,828 473 512 689 940 566
Net (income) loss attributable to noncontrolling interests 1 2 (1) 2 3 1 3 2 (1) (1)
Net income attributable to Humana 480 679 741 (541) 832 959 1,239 (15) 1,195 696 930 (14) 1,531 588 828 (274) 1,340 1,828 473 512 689 940 566

Based on: 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31).


Revenue Trends
Premiums consistently increased over the observed periods, rising from approximately $15.7 billion in early 2019 to around $28.3 billion by the first quarter of 2024, indicating steady growth in core revenue streams. External revenues followed a similar upward trajectory, moving from roughly $16.0 billion to about $29.3 billion in the same timeframe, reflecting expansion in overall business activity and possibly diversification. Services revenue experienced notable volatility; it trended upward from $355 million to a peak of approximately $1.3 billion by late 2021, then slightly declined and stabilized around $1.1 billion through mid-2024.
Investment and Other Income
Investment income showed significant fluctuations, with a low of $3 million in early 2022 and a high of $714 million in the third quarter of 2020, suggesting periods of strong investment returns amid some volatility. Other income (expense), net, was variable, with notable spikes such as a positive $1.1 billion in the third quarter of 2021 and sharp negative variations elsewhere. This irregular pattern points to non-recurring or atypical items impacting results.
Costs and Expenses
Benefits expense increased steadily from about $13.5 billion in early 2019 to over $25.1 billion by mid-2024, reflecting rising claims or insured costs accompanying business growth. Operating costs gradually rose, though less consistently than benefits, from roughly $1.7 billion to peaks around $3.8 billion at various points, with general upward pressure aligned with scale expansion. Depreciation and amortization showed a moderate increase over time, moving from approximately $107 million to around $210 million, consistent with asset growth and capital expenditure over the period. Overall operating expenses increased significantly from about $15.3 billion to near $28.7 billion, indicating substantial cost growth that may impact profitability if not matched by revenue increases.
Profitability Metrics
Income from operations fluctuated notably, peaking above $2.4 billion in mid-2020, but falling into negative territory in late 2020 and late 2023, suggesting periods of margin pressure possibly due to elevated costs or one-time events. Income before income taxes and equity earnings generally maintained positive values, despite some negative quarters, with a high of $2.6 billion in mid-2020, reinforcing a pattern of profitability mixed with volatility. Provision for income taxes varied widely, turning from negative to positive values, indicating changing tax positions aligned with profitability swings. Net income attributable to the company displayed substantial variability, with highs above $1.8 billion in mid-2020 and lows in negative territory such as a loss of $541 million in the first quarter of 2024, reflecting operational and market challenges.
Special Items and Other Observations
A single significant gain related to the sale of Gentiva Hospice is evident in late 2021, amounting to $240 million, which likely contributed to a temporary profit spike. Interest expense gradually increased from around $60 million to near $169 million, indicating rising debt costs or increased borrowing. Equity in net earnings remained minor and relatively volatile, generally contributing minimal impact on overall earnings.
Overall Assessment
The data illustrates consistent growth in revenue lines, especially premiums and external revenues, accompanied by rising benefits and operating expenses which compress profitability in certain quarters. Investment income and other income streams exhibit volatility, suggesting exposure to market or non-recurring items that influence earnings unpredictably. Profitability shows sensitivity to cost escalation and special items, with several periods of operational losses demonstrating the need for managing expense growth and operational efficiency. The presence of significant one-time gains and variable tax provisions indicates some earnings volatility, warranting close attention to recurring income quality.