AI Tokens
Stock Analysis on Net

Humana Inc. (NYSE:HUM)

This company has been moved to the archive! The financial data has not been updated since October 30, 2024.

Income Statement
Quarterly Data

The income statement presents information on the financial results of a company business activities over a period of time. The income statement communicates how much revenue the company generated during a period and what cost it incurred in connection with generating that revenue.

Humana Inc., consolidated income statement (quarterly data)

US$ in millions

Microsoft Excel
3 months ended: Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020 Dec 31, 2019 Sep 30, 2019 Jun 30, 2019 Mar 31, 2019
Premiums 27,951 28,142 28,261 25,128 25,099 25,495 25,550 21,275 21,468 22,266 22,703 19,835 19,885 19,978 20,124 18,364 18,904 18,556 18,362 15,809 15,712 15,776 15,651
Services 1,103 1,100 1,062 1,040 1,016 978 999 1,004 1,159 1,349 1,264 1,253 845 491 466 484 457 450 424 336 393 355 355
External revenues 29,054 29,242 29,323 26,168 26,115 26,473 26,549 22,279 22,627 23,615 23,967 21,088 20,730 20,469 20,590 18,848 19,361 19,006 18,786 16,145 16,105 16,131 16,006
Investment income (loss) 343 298 288 294 308 274 193 160 172 47 3 (34) (33) 176 78 214 714 77 149 150 136 114 101
Benefits (25,120) (25,039) (25,124) (22,782) (21,745) (22,009) (21,858) (18,582) (18,384) (19,099) (19,625) (17,438) (17,316) (17,149) (17,296) (16,213) (15,611) (14,175) (15,629) (13,689) (13,357) (13,318) (13,493)
Operating costs (3,339) (3,148) (3,042) (3,827) (3,271) (3,111) (2,979) (3,551) (3,061) (3,173) (2,886) (3,395) (2,603) (2,116) (2,007) (3,068) (2,513) (2,354) (2,117) (2,129) (1,889) (1,703) (1,660)
Depreciation and amortization (210) (212) (209) (201) (201) (191) (186) (182) (182) (175) (170) (160) (150) (144) (142) (127) (128) (119) (115) (115) (127) (109) (107)
Operating expenses (28,669) (28,399) (28,375) (26,810) (25,217) (25,311) (25,023) (22,315) (21,627) (22,447) (22,681) (20,993) (20,069) (19,409) (19,445) (19,408) (18,252) (16,648) (17,861) (15,933) (15,373) (15,130) (15,260)
Income from operations 728 1,141 1,236 (348) 1,206 1,436 1,719 124 1,172 1,215 1,289 61 628 1,236 1,223 (346) 1,823 2,435 1,074 362 868 1,115 847
Gain on sale of Gentiva Hospice — — — — — — — (3) 240 — — — — — — — — — — — — — —
Interest expense (169) (168) (159) (146) (114) (120) (113) (108) (102) (101) (90) (91) (88) (79) (68) (72) (75) (76) (60) (58) (62) (60) (62)
Other income (expense), net 92 (55) (63) (97) 6 (54) 8 (84) (13) 8 21 (30) 1,096 (419) (115) (40) 7 227 (297) 289 82 174 (39)
Income before income taxes and equity in net earnings (losses) 651 918 1,014 (591) 1,098 1,262 1,614 (71) 1,297 1,122 1,220 (60) 1,636 738 1,040 (458) 1,755 2,586 717 593 888 1,229 746
Provision for income taxes (155) (223) (251) 75 (256) (296) (359) 58 (107) (427) (286) 51 (120) (183) (233) 178 (450) (783) (252) (79) (200) (301) (183)
Equity in net earnings (losses) (16) (17) (24) (24) (12) (10) (17) (5) 3 2 (4) (4) 15 33 21 6 35 25 8 (2) 1 12 3
Net income 480 678 739 (540) 830 956 1,238 (18) 1,193 697 930 (13) 1,531 588 828 (274) 1,340 1,828 473 512 689 940 566
Net (income) loss attributable to noncontrolling interests — 1 2 (1) 2 3 1 3 2 (1) — (1) — — — — — — — — — — —
Net income attributable to Humana 480 679 741 (541) 832 959 1,239 (15) 1,195 696 930 (14) 1,531 588 828 (274) 1,340 1,828 473 512 689 940 566

Based on: 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31).


External revenues have demonstrated a consistent upward trajectory over the observed period, expanding from approximately 16 billion USD in early 2019 to over 29 billion USD by late 2024. This growth is primarily driven by a steady increase in premiums, which rose from 15.6 billion USD in the first quarter of 2019 to nearly 28 billion USD by the third quarter of 2024. Additionally, service-based revenues experienced a significant structural shift starting in late 2021, transitioning from quarterly averages below 500 million USD to levels consistently exceeding 1 billion USD.

Expense and Cost Structure
Operating expenses have scaled in tandem with revenue growth, though the increase has been non-linear. Benefit payments, the largest cost component, grew from 13.5 billion USD in early 2019 to 25.1 billion USD by late 2024. Operating costs, excluding depreciation, have also trended upward, with a notable increase in volatility beginning in 2020. Depreciation and amortization expenses have shown a slow but steady increase, rising from 107 million USD to 210 million USD over the analyzed timeframe.
Operational Profitability and Seasonality
Income from operations exhibits significant volatility and a recurring seasonal pattern. A consistent trend of diminished performance or operational losses is observed during the fourth quarter of each year, specifically in December 2020, December 2021, December 2022, and December 2023. Conversely, the first and second quarters typically yield the strongest operational results. This cyclicality suggests a recurring year-end pressure on margins or a periodic alignment of benefit payouts and operating costs.
Investment Income and Non-Operating Items
Investment income has been highly inconsistent, characterized by sharp fluctuations. While it remained relatively low or negative in some periods (such as the second half of 2021), it saw a marked recovery and growth through 2023 and 2024, reaching 343 million USD in the most recent quarter. Interest expenses have trended upward, nearly tripling from approximately 60 million USD in 2019 to 169 million USD by late 2024, indicating an increase in the cost of debt or higher leverage.
Net Income Trends
Net income mirrors the volatility seen in operational results. The period is marked by alternating phases of strong profitability and sharp declines. Notable net losses were recorded in December 2020, December 2021, December 2022, and December 2023. Despite these periodic losses, the company maintained a general ability to generate positive net income in the intervening quarters, although the margin between external revenues and total operating expenses has remained narrow relative to the scale of the business.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?