Common-Size Balance Sheet: Assets
Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).
- Cash and Cash Equivalents
- The proportion of cash and cash equivalents relative to total assets has exhibited a consistent downward trend from 22.1% in 2020 to 12.88% in 2023, with a slight recovery observed in 2024 to 14.05%. This indicates a reduction in the company's liquid assets over the period, potentially reflecting increased investment or utilization of cash resources.
- Short-term Investments
- Short-term investments as a percentage of total assets have decreased overall, dropping from 1.46% in 2020 to a low of 0.28% in 2023, before a modest increase to 0.51% in 2024. This pattern aligns with the downward trend in cash equivalents, suggesting a strategic reduction in highly liquid, short-duration investments.
- Accounts Receivable, Less Allowances
- The accounts receivable proportion showed a gradual increase from 10.57% in 2020, peaking at 12.24% in 2023, then declining to 10.4% in 2024. This suggests fluctuations in credit sales or collection efficiency, with a peak indicating possibly extended credit terms or slower collection processes, followed by an improvement in 2024.
- Inventories
- Inventory levels as a percentage of total assets increased steadily from 6.95% in 2020 to a peak of 10.04% in 2023, then decreased to 8.57% in 2024. The rising trend may reflect accumulation of stock or production buildup, while the later decrease indicates improved inventory management or adjustments to sales trends.
- Assets Held for Sale
- Assets held for sale were recorded only in 2024 at 1.82% of total assets, indicating a potential strategic divestment or discontinuation of certain assets during that year.
- Other Current Assets
- Other current assets increased slightly from 2.54% in 2020 to a peak of 3.04% in 2022, then steadily decreased to 1.77% in 2024, reflecting variability in miscellaneous current assets, possibly due to changes in accrued expenses, prepaid items, or other short-term assets.
- Current Assets
- The total current assets proportion declined from 43.62% in 2020 to 37.11% in 2024, consistent with the decreases observed in cash, short-term investments, and other current assets. This suggests a shift towards a greater emphasis on non-current assets or a change in asset allocation strategy.
- Investments and Long-term Receivables
- This category showed some fluctuations, rising from 1.06% in 2020 to 1.9% in 2021, then decreasing to around 1.5% in subsequent years, but slightly increasing again to 1.85% in 2024. These variations indicate moderate changes in long-term investment and receivable management.
- Property, Plant and Equipment, Net
- The share of property, plant, and equipment increased marginally from 8.62% in 2020 to a high of 9.2% in 2023, followed by a reduction to 8.24% in 2024. This pattern may indicate capital expenditure increases through 2023, with some depreciation or disposals occurring in 2024.
- Goodwill
- Goodwill consistently increased from 24.86% in 2020 to a peak of 29.34% in 2023, then slightly decreased to 29.02% in 2024. This steady rise suggests ongoing acquisitions or premium paid for acquisitions, reflecting expansion or restructuring activities.
- Other Intangible Assets, Net
- This category remained relatively stable around 5.5% through 2023 but experienced a significant jump to 8.85% in 2024. This notable increase may correspond with newly recognized intangible assets such as intellectual property or brand valuation adjustments.
- Insurance Recoveries for Asbestos-related Liabilities
- The percentage steadily declined from 0.57% in 2020 to 0.23% in 2024, indicating decreasing recoverable insurance claims against asbestos liabilities over time, possibly reflecting resolution of related claims or diminished exposure.
- Deferred Income Taxes
- Deferred income taxes as a proportion of total assets declined from 1.18% in 2020 to 0.32% in 2024, suggesting reduced temporary differences or changes in tax positions over the period.
- Other Assets
- Other assets remained relatively stable, fluctuating modestly between 14.38% and 15.72%, indicating consistent holdings of miscellaneous non-current assets throughout the timeline.
- Non-current Assets
- The share of non-current assets increased from 56.38% in 2020 to 62.89% in 2024, indicating a strategic shift towards long-term asset accumulation or reclassification from current to non-current assets.
- Total Assets
- Total assets consistently represent 100% as a base measure, serving as the denominator for the above percentages and confirming proportional relationships over time.