Stock Analysis on Net
AI Tokens
Stock Analysis on Net

Halliburton Co. (NYSE:HAL)

This company has been moved to the archive! The financial data has not been updated since February 13, 2019.

Common-Size Income Statement
Quarterly Data

Halliburton Co., common-size consolidated income statement (quarterly data)

Microsoft Excel
3 months ended: Dec 31, 2018 Sep 30, 2018 Jun 30, 2018 Mar 31, 2018 Dec 31, 2017 Sep 30, 2017 Jun 30, 2017 Mar 31, 2017 Dec 31, 2016 Sep 30, 2016 Jun 30, 2016 Mar 31, 2016 Dec 31, 2015 Sep 30, 2015 Jun 30, 2015 Mar 31, 2015 Dec 31, 2014 Sep 30, 2014 Jun 30, 2014 Mar 31, 2014
Services 74.93 77.77 78.22 76.45 74.70 75.64 74.68 73.64 70.13 70.31 68.84 71.11 71.86 73.50 74.00 75.84 76.48 76.60 76.10 75.39
Product sales 25.07 22.23 21.78 23.55 25.30 24.36 25.32 26.36 29.87 29.69 31.16 28.89 28.14 26.50 26.00 24.16 23.52 23.40 23.90 24.61
Revenue 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Cost of services -68.78 -69.35 -68.67 -69.81 -66.85 -67.71 -69.66 -72.52 -69.06 -71.56 -72.41 -70.41 -62.85 -67.91 -66.60 -70.54 -63.36 -60.81 -63.98 -64.85
Cost of sales -19.98 -17.89 -17.44 -18.40 -19.09 -19.64 -20.60 -21.45 -23.05 -23.98 -24.90 -23.08 -26.80 -22.36 -21.81 -18.61 -19.54 -19.56 -20.08 -20.93
Cost of services and product sales -88.76% -87.23% -86.11% -88.21% -85.94% -87.34% -90.26% -93.97% -92.12% -95.54% -97.31% -93.50% -89.65% -90.27% -88.41% -89.15% -82.91% -80.37% -84.06% -85.78%
Gross profit 11.24% 12.77% 13.89% 11.79% 14.06% 12.66% 9.74% 6.03% 7.88% 4.46% 2.69% 6.50% 10.35% 9.73% 11.59% 10.85% 17.09% 19.63% 15.94% 14.22%
General and administrative -0.99 -1.17 -1.06 -1.01 -1.20 -1.01 -1.51 -1.29 -2.39 -1.12 -1.07 -1.14 -1.06 -0.66 -0.73 -0.94 -0.62 -0.85 -1.11 -1.02
Impairments and other charges 0.00 0.00 0.00 -4.62 -6.48 0.00 -5.29 0.00 -4.18 0.00 -11.03 -65.89 -5.55 -6.83 -5.17 -17.13 -1.47 0.00 0.00 0.00
Merger-related costs and termination fee 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -91.76 -12.82 -2.05 -1.47 -1.40 -0.55 -0.19 0.00 0.00 0.00
Operating income (loss) 10.24% 11.60% 12.84% 6.17% 6.38% 11.65% 2.95% 4.74% 1.32% 3.34% -101.17% -73.34% 1.69% 0.77% 4.29% -7.77% 14.81% 18.78% 14.83% 13.20%
Interest expense -2.49 -2.43 -2.44 -2.61 -2.46 -2.66 -3.01 -6.19 -3.93 -4.15 -5.37 -4.17 -2.79 -1.83 -1.86 -1.55 -1.17 -1.14 -1.22 -1.31
Interest income 0.19 0.16 0.21 0.17 0.52 0.55 0.56 0.54 0.52 0.47 0.26 0.24 0.12 0.05 0.07 0.04 0.03 0.03 0.05 0.04
Interest expense, net of interest income -2.31% -2.27% -2.23% -2.44% -1.94% -2.11% -2.44% -5.66% -3.41% -3.68% -5.11% -3.93% -2.68% -1.77% -1.79% -1.50% -1.14% -1.10% -1.17% -1.27%
Other, net -0.22 -0.68 -0.31 -0.44 -0.34 -0.42 -0.52 -0.42 -2.26 -1.02 -0.81 -1.12 -0.85 -0.61 -0.39 -3.18 0.47 0.14 -0.30 -0.42
Income (loss) from continuing operations before income taxes 7.72% 8.65% 10.30% 3.29% 4.11% 9.11% -0.02% -1.33% -4.35% -1.36% -107.09% -78.39% -1.83% -1.61% 2.11% -12.45% 14.14% 17.81% 13.36% 11.51%
Income tax (provision) benefit 3.54 -1.62 -2.03 -2.47 -17.68 -2.48 0.59 0.58 0.55 1.54 23.52 20.84 1.32 0.66 -1.20 3.42 -3.83 -4.72 -3.71 -3.12
Income (loss) from continuing operations 11.25% 7.03% 8.26% 0.82% -13.57% 6.63% 0.56% -0.75% -3.81% 0.18% -83.57% -57.55% -0.51% -0.95% 0.91% -9.04% 10.31% 13.09% 9.65% 8.40%
Income (loss) from discontinued operations, net 0.00 0.00 0.00 0.00 -0.32 0.00 0.00 0.00 0.00 0.00 0.00 -0.05 0.00 0.00 -0.02 -0.06 0.01 0.76 -0.02 -0.01
Net income (loss) 11.25% 7.03% 8.26% 0.82% -13.89% 6.63% 0.56% -0.75% -3.81% 0.18% -83.57% -57.60% -0.51% -0.95% 0.90% -9.09% 10.32% 13.85% 9.63% 8.38%
Net (income) loss attributable to noncontrolling interest -0.07 0.02 0.05 -0.02 0.02 0.07 0.00 0.00 0.10 -0.03 -0.08 0.14 -0.04 -0.02 0.02 -0.03 -0.05 -0.02 -0.01 0.08
Net income (loss) attributable to company 11.19% 7.05% 8.31% 0.80% -13.87% 6.70% 0.56% -0.75% -3.71% 0.16% -83.65% -57.46% -0.55% -0.97% 0.91% -9.12% 10.27% 13.83% 9.61% 8.46%

Based on: 10-K (reporting date: 2018-12-31), 10-Q (reporting date: 2018-09-30), 10-Q (reporting date: 2018-06-30), 10-Q (reporting date: 2018-03-31), 10-K (reporting date: 2017-12-31), 10-Q (reporting date: 2017-09-30), 10-Q (reporting date: 2017-06-30), 10-Q (reporting date: 2017-03-31), 10-K (reporting date: 2016-12-31), 10-Q (reporting date: 2016-09-30), 10-Q (reporting date: 2016-06-30), 10-Q (reporting date: 2016-03-31), 10-K (reporting date: 2015-12-31), 10-Q (reporting date: 2015-09-30), 10-Q (reporting date: 2015-06-30), 10-Q (reporting date: 2015-03-31), 10-K (reporting date: 2014-12-31), 10-Q (reporting date: 2014-09-30), 10-Q (reporting date: 2014-06-30), 10-Q (reporting date: 2014-03-31).

The financial trajectory from early 2014 through late 2018 is characterized by a period of initial stability, a severe contraction and volatility phase between 2015 and 2016, and a gradual recovery leading into 2018.

Revenue Composition and Gross Profitability
Revenue was consistently driven by services, which typically ranged between 70% and 78% of total revenue. A shift occurred during 2015 and 2016, where the proportion of product sales peaked at 31.16% in June 2016, while services hit a period low of 68.84%. Gross profit margins experienced a sharp decline from highs of nearly 20% in late 2014 to a trough of 2.69% in June 2016, driven by the combined cost of services and product sales peaking at 97.31% of revenue. A steady recovery followed, with gross margins returning to the 11% to 14% range by 2018.
Operating Performance and Non-Recurring Charges
Operating income exhibited extreme volatility due to significant non-recurring charges. While 2014 showed healthy operating margins between 13% and 19%, the first half of 2016 saw catastrophic losses, with operating income dropping to -73.34% in March and -101.17% in June 2016. These losses were primarily attributed to massive impairment charges (peaking at 65.89% of revenue) and substantial merger-related costs and termination fees, which reached 91.76% of revenue in June 2016. Following these events, operating income stabilized and returned to positive territory, fluctuating between 6% and 13% through 2018.
Interest and Financial Obligations
Interest expenses as a percentage of revenue trended upward during the downturn, rising from approximately 1.3% in early 2014 to a peak of 6.19% in March 2017. This suggests a tightening of financial flexibility or increased leverage relative to declining revenues during the crisis period. By late 2018, net interest expenses had moderated to approximately 2.3% to 2.5% of revenue.
Net Income and Tax Impact
Net income mirrors the volatility of operating results, with profound losses in early 2016 where net income attributable to the company fell to -57.46% and -83.65% in consecutive quarters. During these periods of heavy operating losses, income tax benefits provided significant offsets, reaching as high as 23.52% of revenue in June 2016. The bottom line returned to positive territory in 2017, despite a significant dip in December 2017 (-13.87%), and ended 2018 with a net income attributable to the company of 11.19%.

AI Ask an analyst for more

My previous chats

Add tokens

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?