Stock Analysis on Net

Halliburton Co. (NYSE:HAL)

$22.49

This company has been moved to the archive! The financial data has not been updated since February 13, 2019.

Enterprise Value to FCFF (EV/FCFF)

Microsoft Excel

Paying user area

The data is hidden behind: . Unhide it.

This is a one-time payment. There is no automatic renewal.


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Free Cash Flow to The Firm (FCFF)

Halliburton Co., FCFF calculation

US$ in millions

Microsoft Excel
12 months ended: Dec 31, 2018 Dec 31, 2017 Dec 31, 2016 Dec 31, 2015 Dec 31, 2014
Net income (loss) attributable to company
Net (income) loss attributable to noncontrolling interest
Net noncash charges
Changes in assets and liabilities
Cash flows provided by (used in) operating activities
Cash payments during the period for interest, net of tax1
Capital expenditures
Proceeds from sales of property, plant and equipment
Free cash flow to the firm (FCFF)

Based on: 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31), 10-K (reporting date: 2014-12-31).


Cash flows from operating activities
The cash flows from operating activities show notable fluctuations over the five-year period. Initially, in 2014, there was a strong positive cash inflow amounting to $4,062 million. This figure decreased significantly in 2015 to $2,906 million, indicating a reduction in cash generated from core operations. The year 2016 marked a substantial decline, with operating cash flow turning negative to -$1,703 million, reflecting operational challenges or increased outflows. Subsequently, the company rebounded in 2017 and 2018, posting positive cash flows of $2,468 million and $3,157 million, respectively, suggesting improved operational efficiency or working capital management in those years.
Free cash flow to the firm (FCFF)
The FCFF trend mirrors the patterns observed in operating cash flows but with generally lower magnitudes, reflecting capital expenditure and other cash obligations. In 2014, FCFF was $1,397 million, decreasing to $1,159 million in 2015. A sharp downturn occurred in 2016, with a significant negative value of -$1,781 million, pointing to potential heavy investments or cash outlays exceeding operating inflows. Recovery was evident in 2017 and 2018, with FCFF climbing to $1,533 million and $1,842 million, respectively, indicating improved free cash generation capacity during these periods.
Overall trends and insights
The data reveals a period of volatility, particularly around 2016, where both operating cash flow and FCFF were negative, implying operational difficulties and possibly increased capital expenditures or working capital requirements. The recovery in subsequent years suggests a stabilization and strengthening of cash generation capabilities. The correlation between operating cash flow and FCFF indicates that capital investments and other financing considerations had a consistent impact across the analyzed timeframe. It is important to note the company's ability to return to positive cash generation after a significant downturn, highlighting resilience and potentially effective management strategies implemented following the 2016 challenges.

Interest Paid, Net of Tax

Halliburton Co., interest paid, net of tax calculation

US$ in millions

Microsoft Excel
12 months ended: Dec 31, 2018 Dec 31, 2017 Dec 31, 2016 Dec 31, 2015 Dec 31, 2014
Effective Income Tax Rate (EITR)
EITR1
Interest Paid, Net of Tax
Cash payments during the period for interest, before tax
Less: Cash payments during the period for interest, tax2
Cash payments during the period for interest, net of tax

Based on: 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31), 10-K (reporting date: 2014-12-31).

1 See details »

2 2018 Calculation
Cash payments during the period for interest, tax = Cash payments during the period for interest × EITR
= × =


Effective Income Tax Rate (EITR)
The effective income tax rate exhibits significant variability over the five-year period. Starting at 27.1% in 2014, it shows a moderate increase to 29.3% in 2015, followed by a notable decrease to 24.4% in 2016. In 2017, the rate spikes sharply to 52.8%, representing the highest point in the observed timeframe. Subsequently, in 2018, the tax rate declines dramatically to 11.3%, the lowest level recorded in the period. This volatility suggests substantial fluctuations in the company's taxable income, tax planning strategies, or changes in tax legislation affecting effective tax obligations year over year.
Cash Payments During the Period for Interest, Net of Tax
The cash payments related to interest, net of tax, also demonstrate variability across the years. The payments start at $280 million in 2014 and slightly decrease to $269 million in 2015. A sharp increase is observed in 2016, with payments rising to $498 million. This is followed by a return to $280 million in 2017, indicating a significant drop from the previous year. In 2018, interest payments again increase substantially to $493 million, close to the 2016 peak. These fluctuations might reflect changes in debt levels, refinancing activities, interest rate movements, or modifications in the company's capital structure and financing policies during the period.

Enterprise Value to FCFF Ratio, Current

Halliburton Co., current EV/FCFF calculation, comparison to benchmarks

Microsoft Excel
Selected Financial Data (US$ in millions)
Enterprise value (EV)
Free cash flow to the firm (FCFF)
Valuation Ratio
EV/FCFF
Benchmarks
EV/FCFF, Competitors1
Schlumberger Ltd.

Based on: 10-K (reporting date: 2018-12-31).

1 Click competitor name to see calculations.

If the company EV/FCFF is lower then the EV/FCFF of benchmark then company is relatively undervalued.
Otherwise, if the company EV/FCFF is higher then the EV/FCFF of benchmark then company is relatively overvalued.


Enterprise Value to FCFF Ratio, Historical

Halliburton Co., historical EV/FCFF calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2018 Dec 31, 2017 Dec 31, 2016 Dec 31, 2015 Dec 31, 2014
Selected Financial Data (US$ in millions)
Enterprise value (EV)1
Free cash flow to the firm (FCFF)2
Valuation Ratio
EV/FCFF3
Benchmarks
EV/FCFF, Competitors4
Schlumberger Ltd.

Based on: 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31), 10-K (reporting date: 2014-12-31).

1 See details »

2 See details »

3 2018 Calculation
EV/FCFF = EV ÷ FCFF
= ÷ =

4 Click competitor name to see calculations.


The data reveals notable fluctuations in key financial metrics over the five-year period, highlighting significant shifts in valuation and cash flow generation.

Enterprise Value (EV)
Enterprise value exhibited considerable volatility, initially declining from $42,232 million in 2014 to $32,211 million in 2015. This was followed by a substantial rise to $55,991 million in 2016, before decreasing again to $49,490 million in 2017 and further to $35,869 million in 2018. Overall, the trend indicates a peak in 2016 with subsequent decreases in the following years, suggesting changing market perceptions or operational factors impacting the firm's overall value.
Free Cash Flow to the Firm (FCFF)
Free cash flow to the firm showed notable variability, with positive figures in 2014 and 2015 at $1,397 million and $1,159 million respectively, followed by a sharp negative outflow of $-1,781 million in 2016. Subsequent years saw a recovery to positive cash flows of $1,533 million in 2017 and increasing to $1,842 million in 2018. The temporary negative FCFF in 2016 represents a significant cash usage or reduced operational cash generation during that year, with a strong rebound thereafter.
EV/FCFF Ratio
The EV to FCFF ratio, which provides an indication of valuation relative to cash flow, generally ranged between approximately 19.5 and 32.3 times. The ratio decreased slightly from 30.23 in 2014 to 27.8 in 2015, was unavailable in 2016 due to negative FCFF, then peaked at 32.28 in 2017 before dropping to the lowest point of 19.47 in 2018. This suggests that the firm was valued at a relatively high multiple of its cash flow in 2017 despite improved FCFF, and the valuation multiple compressed significantly in 2018 alongside increased free cash flow.

In summary, the financial data reflects a period of instability and recovery, with enterprise value experiencing pronounced swings and free cash flow showing a dramatic dip before improving substantially. The EV/FCFF multiples underscore changing investor sentiment and valuation dynamics, especially considering the transient negative cash flow in 2016 and subsequent recovery. These trends may warrant further investigation into operational changes, market conditions, or capital structure adjustments affecting these results.