AI Tokens
Stock Analysis on Net

Halliburton Co. (NYSE:HAL)

This company has been moved to the archive! The financial data has not been updated since February 13, 2019.

Analysis of Income Taxes

Microsoft Excel

Income Tax Expense (Benefit)

Halliburton Co., income tax expense (benefit), continuing operations

US$ in millions

Microsoft Excel
12 months ended: Dec 31, 2018 Dec 31, 2017 Dec 31, 2016 Dec 31, 2015 Dec 31, 2014
Federal (19) (40) (737) (635) 959
Foreign 428 423 415 636 734
State 15 14 (35) (51) 36
Current income taxes 424 397 (357) (50) 1,729
Federal (286) 678 (1,343) 18 (83)
Foreign (9) 31 (77) (262) (357)
State 28 25 (81) 20 (14)
Deferred income taxes (267) 734 (1,501) (224) (454)
Income tax provision (benefit) 157 1,131 (1,858) (274) 1,275

Based on: 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31), 10-K (reporting date: 2014-12-31).


The financial results for income taxes demonstrate significant volatility from 2014 through 2018, transitioning between substantial tax provisions and significant tax benefits. The period is characterized by a sharp divergence in tax obligations, particularly during the midpoint of the analyzed timeframe.

Current Income Tax Trends
A sharp decline in current income taxes is observed between 2014 and 2016, shifting from an expense of 1,729 million US$ to a tax benefit of 357 million US$ by 2016. This trend reversed in 2017 and 2018, with expenses returning to 397 million US$ and 424 million US$, respectively, suggesting a return to positive taxable income.
Deferred Income Tax Volatility
Deferred income taxes exhibited extreme instability, most notably in 2016 with a substantial tax benefit of 1,501 million US$. This was followed by a significant reversal in 2017, where deferred taxes shifted to an expense of 734 million US$, before returning to a benefit of 267 million US$ in 2018.
Aggregate Income Tax Provision Analysis
The total income tax provision fluctuated drastically, moving from a 1,275 million US$ expense in 2014 to a peak benefit of 1,858 million US$ in 2016. A sharp return to an expense of 1,131 million US$ occurred in 2017, followed by a reduction to a modest expense of 157 million US$ in 2018. This pattern indicates highly variable taxable earnings or significant adjustments to tax assets and liabilities during the period.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?


Effective Income Tax Rate (EITR)

Halliburton Co., effective income tax rate (EITR) reconciliation

Microsoft Excel
Dec 31, 2018 Dec 31, 2017 Dec 31, 2016 Dec 31, 2015 Dec 31, 2014
United States statutory tax rate 21.00% 35.00% 35.00% 35.00% 35.00%
Valuation allowance against tax assets -16.20% -6.20% -2.10% -8.30% -3.60%
Venezuela adjustment 5.70% 36.60% 0.00% -7.50% 0.00%
Impact of foreign income taxed at different rates -3.00% -18.30% -3.20% 17.00% -5.70%
Adjustments of prior year taxes 2.00% -2.30% 0.20% 1.30% 0.30%
State income taxes 1.90% 1.70% 1.00% 2.00% 0.80%
Undistributed foreign earnings 0.00% 3.80% -5.10% 0.00% 0.00%
Domestic manufacturing deduction 0.00% 0.00% -1.30% 0.00% -1.90%
Non-deductible acquisition costs 0.00% 0.00% 0.60% -4.50% 0.00%
Other items, net -0.10% 2.50% -0.70% -5.70% 2.20%
Effective tax rate on continuing operations, before impact of U.S. tax reform 11.30% 52.80% 24.40% 29.30% 27.10%
Impact of U.S. tax reform -2.60% 113.00% 0.00% 0.00% 0.00%
Effective tax rate on continuing operations 8.70% 165.80% 24.40% 29.30% 27.10%

Based on: 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31), 10-K (reporting date: 2014-12-31).


The effective tax rate on continuing operations exhibited extreme volatility between 2014 and 2018, characterized by relative stability in the early period, a massive spike in 2017, and a significant decline in 2018. While the rate fluctuated within a narrow band of 24.40% to 29.30% from 2014 to 2016, subsequent years were heavily influenced by major legislative changes and international operational adjustments.

Statutory Rate Transition
The United States statutory tax rate remained constant at 35.00% from 2014 through 2017, before decreasing to 21.00% in 2018. This legislative shift provided a lower baseline for the effective tax rate in the final year of the analyzed period.
Impact of U.S. Tax Reform
The primary driver of the 2017 anomaly was the impact of U.S. tax reform, which contributed a positive 113.00% to the effective tax rate. This resulted in a total effective tax rate on continuing operations of 165.80% for that year. Conversely, the impact of the reform in 2018 was a marginal reduction of -2.60%.
Geopolitical and International Factors
Taxation impacts related to Venezuela showed high volatility, shifting from a reduction of -7.50% in 2015 to a substantial increase of 36.60% in 2017, before settling at 5.70% in 2018. Similarly, the impact of foreign income taxed at different rates fluctuated sharply, peaking at 17.00% in 2015 and dropping to -18.30% in 2017.
Valuation Allowances and Other Adjustments
Valuation allowances against tax assets consistently exerted downward pressure on the effective tax rate throughout the period, with the most significant impact occurring in 2018 at -16.20%. State income taxes remained a consistent additive factor, contributing between 0.80% and 2.00% annually.
Pre-Reform Effective Tax Rate Trends
When excluding the specific impact of U.S. tax reform, the effective tax rate on continuing operations showed a precipitous drop between 2017 and 2018, falling from 52.80% to 11.30%. This suggests that beyond the one-time legislative adjustments, the underlying tax burden on operations decreased significantly by the end of the period.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?


Components of Deferred Tax Assets and Liabilities

Halliburton Co., components of deferred tax assets and liabilities

US$ in millions

Microsoft Excel
Dec 31, 2018 Dec 31, 2017 Dec 31, 2016 Dec 31, 2015 Dec 31, 2014
Net operating loss carryforwards 1,466 1,370 1,647 540 462
Foreign tax credit carryforwards 728 828 648 365 79
Employee compensation and benefits 242 263 352 403 395
Accrued liabilities 101 97 325 392 494
Other 404 416 536 359 236
Gross deferred tax assets 2,941 2,974 3,508 2,059 1,666
Valuation allowances (913) (1,173) (453) (213) (184)
Deferred tax assets 2,028 1,801 3,055 1,846 1,482
Depreciation and amortization (635) (315) (585) (1,334) (1,005)
Undistributed foreign earnings (2) (242) (406) (5) —
Other (64) (56) (145) (109) (111)
Deferred tax liabilities (701) (613) (1,136) (1,448) (1,116)
Net deferred income tax asset (liability) 1,327 1,188 1,919 398 366

Based on: 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31), 10-K (reporting date: 2014-12-31).


The financial data reveals a significant expansion in deferred tax assets and a corresponding volatility in deferred tax liabilities between 2014 and 2018, resulting in a substantial increase in the net deferred income tax asset position.

Deferred Tax Asset Components
Gross deferred tax assets experienced a marked increase, peaking at 3,508 million USD in 2016 before stabilizing around 2,941 million USD by 2018. This growth was primarily driven by a sharp rise in net operating loss carryforwards, which climbed from 462 million USD in 2014 to a peak of 1,647 million USD in 2016. Similarly, foreign tax credit carryforwards showed a consistent upward trend from 79 million USD in 2014 to a peak of 828 million USD in 2017. Conversely, assets related to employee compensation and benefits, as well as accrued liabilities, exhibited a steady decline over the five-year period, suggesting a reduction in the temporary differences associated with these items.
Valuation Allowances
A significant increase in valuation allowances is observed, particularly in 2017 when the allowance reached 1,173 million USD, compared to only 184 million USD in 2014. This increase indicates a more conservative assessment of the realizability of the deferred tax assets during that period. While the allowance decreased to 913 million USD in 2018, it remained substantially higher than the levels seen in the first three years of the analysis.
Deferred Tax Liability Components
Deferred tax liabilities trended downward from a peak of 1,448 million USD in 2015 to 701 million USD in 2018. This reduction is largely attributed to the decrease in liabilities stemming from depreciation and amortization, which dropped from 1,334 million USD in 2015 to 315 million USD in 2017, despite a slight recovery to 635 million USD in 2018. Additionally, liabilities related to undistributed foreign earnings peaked at 406 million USD in 2016 before being nearly eliminated by the end of 2018.
Net Deferred Tax Position
The net deferred income tax asset position grew from 366 million USD in 2014 to a peak of 1,919 million USD in 2016. Although the position retracted in 2017 due to the surge in valuation allowances and the reduction in gross assets, it recovered to 1,327 million USD by 2018. The overall trajectory indicates a shift toward a stronger net asset position, driven by the accumulation of tax losses and credits and the simultaneous reduction of long-term tax liabilities.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?


Adjustments to Financial Statements: Removal of Deferred Taxes

Halliburton Co., Financial Data: Reported vs. Adjusted

Halliburton Co., adjustments to financial statements

US$ in millions

Microsoft Excel
Dec 31, 2018 Dec 31, 2017 Dec 31, 2016 Dec 31, 2015 Dec 31, 2014
Adjustment to Current Assets
Current assets (as reported) 11,151 10,777 11,677 21,609 15,068
Less: Current deferred tax assets, net — — — — 421
Current assets (adjusted) 11,151 10,777 11,677 21,609 14,647
Adjustment to Total Assets
Total assets (as reported) 25,982 25,085 27,000 36,942 32,240
Less: Current deferred tax assets, net — — — — 421
Less: Noncurrent deferred tax assets, net 1,384 1,230 1,960 — —
Total assets (adjusted) 24,598 23,855 25,040 36,942 31,819
Adjustment to Company Shareholders’ Equity
Company shareholders’ equity (as reported) 9,522 8,322 9,409 15,462 16,267
Less: Net deferred tax assets (liabilities) 1,327 1,188 1,919 398 366
Company shareholders’ equity (adjusted) 8,195 7,134 7,490 15,064 15,901
Adjustment to Net Income (loss) Attributable To Company
Net income (loss) attributable to company (as reported) 1,656 (463) (5,763) (671) 3,500
Add: Deferred income tax expense (benefit) (267) 734 (1,501) (224) (454)
Net income (loss) attributable to company (adjusted) 1,389 271 (7,264) (895) 3,046

Based on: 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31), 10-K (reporting date: 2014-12-31).


The removal of deferred tax assets results in a consistent divergence between reported and adjusted financial metrics from 2014 to 2018. This adjustment generally leads to a reduction in total assets and shareholders' equity, suggesting that a significant portion of the reported book value is tied to deferred tax accounts. The impact of these adjustments became markedly more pronounced following the 2015 fiscal year.

Asset Valuation Trends
Total assets peaked in 2015 at 36,942 million USD before entering a downward trend. The variance between reported and adjusted total assets was negligible in 2015 but expanded significantly in 2016, where reported assets were 27,000 million USD compared to adjusted assets of 25,040 million USD. This indicates a substantial increase in the volume of deferred tax assets excluded from the adjusted balance sheet during the 2016-2018 period.
Shareholders' Equity Impact
Reported shareholders' equity declined sharply from 16,267 million USD in 2014 to a low of 8,322 million USD in 2017. The adjusted equity figures mirror this decline but remain consistently lower than the reported values. The gap between reported and adjusted equity widened significantly in 2016, reflecting the simultaneous removal of deferred tax assets from the balance sheet, which reduces the overall adjusted net worth of the entity.
Net Income Volatility and Adjustments
Profitability exhibits significant volatility, with a transition from a reported net income of 3,500 million USD in 2014 to substantial losses in 2015 and 2016. The removal of deferred taxes further intensified the reported loss in 2016, increasing the deficit from 5,763 million USD to 7,264 million USD. Conversely, in 2017, the adjustment shifted a reported loss of 463 million USD to an adjusted net income of 271 million USD, demonstrating that the removal of deferred tax effects can fundamentally alter the reported bottom-line result.
Current Asset Stability
Current assets showed a peak in 2015 followed by a contraction. For the majority of the analyzed period, specifically from 2015 through 2018, reported and adjusted current assets are identical. This implies that the deferred tax adjustments are primarily concentrated in non-current assets, leaving the short-term liquidity position unaffected by these specific tax removals.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?


Adjusted Financial Ratios: Removal of Deferred Taxes (Summary)

Halliburton Co., Financial Ratios: Reported vs. Adjusted

Halliburton Co., adjusted financial ratios

Microsoft Excel
Dec 31, 2018 Dec 31, 2017 Dec 31, 2016 Dec 31, 2015 Dec 31, 2014
Current Ratio
Reported current ratio 2.32 2.22 2.90 4.03 2.56
Adjusted current ratio 2.32 2.22 2.90 4.03 2.49
Net Profit Margin
Reported net profit margin 6.90% -2.25% -36.27% -2.84% 10.65%
Adjusted net profit margin 5.79% 1.31% -45.72% -3.79% 9.27%
Total Asset Turnover
Reported total asset turnover 0.92 0.82 0.59 0.64 1.02
Adjusted total asset turnover 0.98 0.86 0.63 0.64 1.03
Financial Leverage
Reported financial leverage 2.73 3.01 2.87 2.39 1.98
Adjusted financial leverage 3.00 3.34 3.34 2.45 2.00
Return on Equity (ROE)
Reported ROE 17.39% -5.56% -61.25% -4.34% 21.52%
Adjusted ROE 16.95% 3.80% -96.98% -5.94% 19.16%
Return on Assets (ROA)
Reported ROA 6.37% -1.85% -21.34% -1.82% 10.86%
Adjusted ROA 5.65% 1.14% -29.01% -2.42% 9.57%

Based on: 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31), 10-K (reporting date: 2014-12-31).


The financial performance between 2014 and 2018 was characterized by significant volatility, featuring a severe contraction that peaked in 2016 followed by a gradual recovery by 2018. The removal of deferred taxes reveals substantial discrepancies between reported and adjusted performance metrics, particularly during the period of peak financial distress.

Liquidity and Asset Efficiency
The current ratio experienced a peak in 2015 at 4.03 before stabilizing around 2.32 by 2018. The impact of deferred tax adjustments on liquidity was negligible, with reported and adjusted ratios remaining nearly identical throughout the period. Total asset turnover followed a U-shaped trajectory, declining from 1.02 in 2014 to a low of 0.59 in 2016, before recovering to 0.92 in 2018. Adjusted asset turnover figures were consistently higher than reported values, indicating that deferred tax assets had previously inflated the asset base, thereby suppressing the reported efficiency ratios.
Profitability and Returns
Net profit margin, Return on Equity (ROE), and Return on Assets (ROA) all exhibited extreme fluctuations. A critical divergence occurred in 2016 and 2017. In 2016, the adjusted net profit margin (-45.72%) and adjusted ROE (-96.98%) were significantly lower than their reported counterparts (-36.27% and -61.25%, respectively), suggesting that deferred tax accounting masked the full extent of the operational losses. Conversely, in 2017, the removal of deferred taxes transformed reported losses into adjusted gains, with the adjusted net profit margin reaching 1.31% and adjusted ROE rising to 3.80%, compared to reported losses of -2.25% and -5.56%.
Financial Leverage and Solvency
Financial leverage trended upward from 2014 to 2017, rising from 1.98 to 3.01. A consistent pattern is observed where adjusted financial leverage is higher than reported leverage. This gap widened significantly in 2016 and 2017, with the adjusted ratio reaching 3.34. This indicates that the exclusion of deferred tax assets reduces the equity base, thereby increasing the perceived risk and leverage of the capital structure.

In summary, the adjustment for deferred taxes highlights a more volatile financial reality. While reported figures smoothed the impact of the 2016 downturn, the adjusted ratios reveal deeper losses in the trough of the cycle and an earlier return to technical profitability in 2017. Furthermore, the adjusted metrics indicate a higher degree of financial leverage and marginally better asset utilization than what was officially reported.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?


Adjusted Current Ratio

Microsoft Excel
Dec 31, 2018 Dec 31, 2017 Dec 31, 2016 Dec 31, 2015 Dec 31, 2014
As Reported
Selected Financial Data (US$ in millions)
Current assets 11,151 10,777 11,677 21,609 15,068
Current liabilities 4,802 4,862 4,023 5,359 5,883
Liquidity Ratio
Current ratio1 2.32 2.22 2.90 4.03 2.56
Adjusted for Deferred Taxes
Selected Financial Data (US$ in millions)
Adjusted current assets 11,151 10,777 11,677 21,609 14,647
Current liabilities 4,802 4,862 4,023 5,359 5,883
Liquidity Ratio
Adjusted current ratio2 2.32 2.22 2.90 4.03 2.49

Based on: 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31), 10-K (reporting date: 2014-12-31).

2018 Calculations

1 Current ratio = Current assets ÷ Current liabilities
= 11,151 ÷ 4,802 = 2.32

2 Adjusted current ratio = Adjusted current assets ÷ Current liabilities
= 11,151 ÷ 4,802 = 2.32


The liquidity position of the company exhibited significant volatility between 2014 and 2018, characterized by a substantial peak in current assets and ratios in 2015 followed by a period of contraction and subsequent stabilization.

Current Asset Trends
Current assets experienced a sharp increase from 15,068 million US dollars in 2014 to a peak of 21,609 million US dollars in 2015. This growth was followed by a steep decline in 2016 to 11,677 million US dollars. Asset levels remained relatively constrained in the following years, dipping slightly to 10,777 million US dollars in 2017 before a modest recovery to 11,151 million US dollars in 2018.
Liquidity Ratio Analysis
The current ratio mirrored the movement of assets, rising from 2.56 in 2014 to a maximum of 4.03 in 2015. A consistent downward trend followed, with the ratio falling to 2.90 in 2016 and reaching its lowest point of 2.22 in 2017. By 2018, the ratio stabilized at 2.32. Throughout the entire period, the ratio remained above 2.0, suggesting a sustained ability to meet short-term liabilities.
Adjusted vs. Reported Metrics
A variance between reported and adjusted figures occurred exclusively in 2014, where adjusted current assets were 14,647 million US dollars, leading to a lower adjusted current ratio of 2.49 compared to the reported 2.56. From 2015 through 2018, no variance exists between the reported and adjusted current assets or ratios, indicating a convergence of these metrics for the remainder of the analyzed period.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?


Adjusted Net Profit Margin

Microsoft Excel
Dec 31, 2018 Dec 31, 2017 Dec 31, 2016 Dec 31, 2015 Dec 31, 2014
As Reported
Selected Financial Data (US$ in millions)
Net income (loss) attributable to company 1,656 (463) (5,763) (671) 3,500
Revenue 23,995 20,620 15,887 23,633 32,870
Profitability Ratio
Net profit margin1 6.90% -2.25% -36.27% -2.84% 10.65%
Adjusted for Deferred Taxes
Selected Financial Data (US$ in millions)
Adjusted net income (loss) attributable to company 1,389 271 (7,264) (895) 3,046
Revenue 23,995 20,620 15,887 23,633 32,870
Profitability Ratio
Adjusted net profit margin2 5.79% 1.31% -45.72% -3.79% 9.27%

Based on: 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31), 10-K (reporting date: 2014-12-31).

2018 Calculations

1 Net profit margin = 100 × Net income (loss) attributable to company ÷ Revenue
= 100 × 1,656 ÷ 23,995 = 6.90%

2 Adjusted net profit margin = 100 × Adjusted net income (loss) attributable to company ÷ Revenue
= 100 × 1,389 ÷ 23,995 = 5.79%


The financial performance between 2014 and 2018 is characterized by extreme volatility, featuring a period of severe contraction followed by a phased recovery in profitability.

Adjusted Net Profit Margin Volatility
A significant downward trend is observed starting in 2015, reaching a nadir in 2016 with an adjusted net profit margin of -45.72%. This represents a substantial collapse from the 9.27% margin recorded in 2014. A reversal of this trend began in 2017, with the adjusted margin returning to a positive 1.31%, and continuing its ascent to 5.79% by the end of 2018.
Divergence Between Reported and Adjusted Metrics
Analysis reveals a notable variance between reported and adjusted figures, particularly during the period of maximum loss. In 2016, the adjusted net loss of 7,264 million US$ exceeded the reported loss of 5,763 million US$, resulting in a more pronounced negative adjusted margin of -45.72% compared to the reported -36.27%. A critical divergence occurred in 2017, where the company reported a net loss of 463 million US$ (-2.25% margin), while the adjusted net income was positive at 271 million US$ (1.31% margin), indicating that non-adjusted items significantly impacted the reported bottom line during the initial recovery phase.
Profitability Recovery Analysis
The trajectory from 2016 to 2018 indicates a strong recovery. The adjusted net profit margin improved by 47.03 percentage points over this two-year span. By 2018, both reported and adjusted net income returned to positive territory, with the reported net income reaching 1,656 million US$, although it remained below the 2014 peak of 3,500 million US$.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?


Adjusted Total Asset Turnover

Microsoft Excel
Dec 31, 2018 Dec 31, 2017 Dec 31, 2016 Dec 31, 2015 Dec 31, 2014
As Reported
Selected Financial Data (US$ in millions)
Revenue 23,995 20,620 15,887 23,633 32,870
Total assets 25,982 25,085 27,000 36,942 32,240
Activity Ratio
Total asset turnover1 0.92 0.82 0.59 0.64 1.02
Adjusted for Deferred Taxes
Selected Financial Data (US$ in millions)
Revenue 23,995 20,620 15,887 23,633 32,870
Adjusted total assets 24,598 23,855 25,040 36,942 31,819
Activity Ratio
Adjusted total asset turnover2 0.98 0.86 0.63 0.64 1.03

Based on: 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31), 10-K (reporting date: 2014-12-31).

2018 Calculations

1 Total asset turnover = Revenue ÷ Total assets
= 23,995 ÷ 25,982 = 0.92

2 Adjusted total asset turnover = Revenue ÷ Adjusted total assets
= 23,995 ÷ 24,598 = 0.98


The analysis of asset utilization from 2014 to 2018 reveals a period of significant volatility followed by a steady recovery in operational efficiency. A marked decline in asset turnover occurred between 2014 and 2016, coinciding with an initial expansion and subsequent contraction of the total asset base.

Total Asset Trends
Reported total assets peaked in 2015 at 36,942 million USD before experiencing a sharp contraction to 27,000 million USD in 2016. This downward trajectory continued into 2017 before stabilizing and showing a slight increase to 25,982 million USD by the end of 2018. Adjusted total assets mirrored this trend, though they remained consistently lower than reported figures from 2016 onward, reaching a low of 23,855 million USD in 2017.
Reported Total Asset Turnover
The reported asset turnover ratio declined from 1.02 in 2014 to a low of 0.59 in 2016, indicating a decrease in the ability to generate revenue relative to the asset base. However, a recovery trend is evident from 2017 onward, with the ratio increasing to 0.82 in 2017 and further improving to 0.92 in 2018.
Adjusted Total Asset Turnover
The adjusted total asset turnover ratio exhibits a similar V-shaped pattern, starting at 1.03 in 2014 and dropping to 0.63 in 2016. The subsequent recovery was more pronounced than in the reported figures, rising to 0.86 in 2017 and reaching 0.98 in 2018. The adjusted ratio consistently outperformed the reported ratio from 2016 through 2018, suggesting that the removal of certain asset components improved the perceived efficiency of asset utilization.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?


Adjusted Financial Leverage

Microsoft Excel
Dec 31, 2018 Dec 31, 2017 Dec 31, 2016 Dec 31, 2015 Dec 31, 2014
As Reported
Selected Financial Data (US$ in millions)
Total assets 25,982 25,085 27,000 36,942 32,240
Company shareholders’ equity 9,522 8,322 9,409 15,462 16,267
Solvency Ratio
Financial leverage1 2.73 3.01 2.87 2.39 1.98
Adjusted for Deferred Taxes
Selected Financial Data (US$ in millions)
Adjusted total assets 24,598 23,855 25,040 36,942 31,819
Adjusted company shareholders’ equity 8,195 7,134 7,490 15,064 15,901
Solvency Ratio
Adjusted financial leverage2 3.00 3.34 3.34 2.45 2.00

Based on: 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31), 10-K (reporting date: 2014-12-31).

2018 Calculations

1 Financial leverage = Total assets ÷ Company shareholders’ equity
= 25,982 ÷ 9,522 = 2.73

2 Adjusted financial leverage = Adjusted total assets ÷ Adjusted company shareholders’ equity
= 24,598 ÷ 8,195 = 3.00


Between 2014 and 2018, a significant contraction in both assets and shareholders' equity occurred, leading to an overall increase in financial leverage before a slight recovery in the final year. Reported total assets peaked in 2015 at 36,942 million US$ before declining sharply to 25,085 million US$ by 2017. Simultaneously, shareholders' equity experienced a substantial decline, with reported equity falling from 16,267 million US$ in 2014 to a low of 8,322 million US$ in 2017.

Reported Financial Leverage
The reported financial leverage ratio exhibited a consistent upward trend from 2014 to 2017, rising from 1.98 to a peak of 3.01. This increase indicates a growing reliance on debt relative to equity. A reversal of this trend was observed in 2018, where the ratio decreased to 2.73, coinciding with a recovery in reported shareholders' equity to 9,522 million US$.
Adjusted Financial Leverage
The adjusted financial leverage ratio followed a similar but more pronounced trajectory, starting at 2.00 in 2014 and climbing sharply to 3.34 in 2016 and 2017. The adjusted ratio consistently exceeded the reported ratio throughout the period, suggesting that the adjustments made to assets and equity intensified the leverage profile. In 2018, the adjusted leverage decreased to 3.00.
Impact of Adjustments on Equity and Leverage
A notable divergence is observed in the equity accounts between 2015 and 2016. While reported equity decreased by approximately 39%, adjusted equity saw a more severe contraction, falling from 15,064 million US$ to 7,490 million US$, a decrease of roughly 50%. This sharper decline in adjusted equity is the primary driver behind the higher adjusted financial leverage ratios compared to reported figures, particularly during the 2016-2017 peak.

The period ends with a general stabilization. In 2018, both reported and adjusted assets saw modest increases, and the corresponding rise in equity contributed to a reduction in leverage across both metrics. Despite this improvement, the leverage ratios at the end of 2018 remained significantly higher than the levels recorded in 2014.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?


Adjusted Return on Equity (ROE)

Microsoft Excel
Dec 31, 2018 Dec 31, 2017 Dec 31, 2016 Dec 31, 2015 Dec 31, 2014
As Reported
Selected Financial Data (US$ in millions)
Net income (loss) attributable to company 1,656 (463) (5,763) (671) 3,500
Company shareholders’ equity 9,522 8,322 9,409 15,462 16,267
Profitability Ratio
ROE1 17.39% -5.56% -61.25% -4.34% 21.52%
Adjusted for Deferred Taxes
Selected Financial Data (US$ in millions)
Adjusted net income (loss) attributable to company 1,389 271 (7,264) (895) 3,046
Adjusted company shareholders’ equity 8,195 7,134 7,490 15,064 15,901
Profitability Ratio
Adjusted ROE2 16.95% 3.80% -96.98% -5.94% 19.16%

Based on: 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31), 10-K (reporting date: 2014-12-31).

2018 Calculations

1 ROE = 100 × Net income (loss) attributable to company ÷ Company shareholders’ equity
= 100 × 1,656 ÷ 9,522 = 17.39%

2 Adjusted ROE = 100 × Adjusted net income (loss) attributable to company ÷ Adjusted company shareholders’ equity
= 100 × 1,389 ÷ 8,195 = 16.95%


The financial performance from 2014 to 2018 is characterized by extreme volatility, featuring a severe contraction in profitability that peaked in 2016, followed by a substantial recovery by the end of the period.

Adjusted Return on Equity (ROE) Trajectory
Adjusted ROE exhibited significant fluctuations, descending from 19.16% in 2014 to a critical low of -96.98% in 2016. A reversal of this trend occurred in 2017, where the ratio returned to positive territory at 3.80%, eventually climbing to 16.95% in 2018. This pattern reflects a period of intense financial distress followed by a stabilization of returns on invested capital.
Comparison of Reported and Adjusted ROE
A distinct divergence between reported and adjusted metrics is evident during the most volatile years. In 2016, the adjusted ROE of -96.98% was significantly more negative than the reported ROE of -61.25%, indicating that the adjustments to net income and equity exacerbated the reflected loss. In contrast, 2017 showed a positive adjusted ROE of 3.80% despite a negative reported ROE of -5.56%, suggesting that non-recurring items negatively impacted reported results while the underlying adjusted performance had already begun to recover.
Shareholders' Equity Dynamics
There was a consistent erosion of the equity base between 2014 and 2017. Adjusted company shareholders' equity declined from 15,901 million USD in 2014 to 7,134 million USD in 2017, representing a reduction of approximately 55%. A partial recovery was noted in 2018, with adjusted equity increasing to 8,195 million USD, which occurred in tandem with the return to positive adjusted net income.

The correlation between the collapse in net income and the reduction in shareholders' equity created a compounding effect on the ROE. The severe dip in the equity denominator in 2016 and 2017 intensified the volatility of the ROE percentages, while the recovery in 2018 demonstrates a restoration of both profitability and capital strength.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?


Adjusted Return on Assets (ROA)

Microsoft Excel
Dec 31, 2018 Dec 31, 2017 Dec 31, 2016 Dec 31, 2015 Dec 31, 2014
As Reported
Selected Financial Data (US$ in millions)
Net income (loss) attributable to company 1,656 (463) (5,763) (671) 3,500
Total assets 25,982 25,085 27,000 36,942 32,240
Profitability Ratio
ROA1 6.37% -1.85% -21.34% -1.82% 10.86%
Adjusted for Deferred Taxes
Selected Financial Data (US$ in millions)
Adjusted net income (loss) attributable to company 1,389 271 (7,264) (895) 3,046
Adjusted total assets 24,598 23,855 25,040 36,942 31,819
Profitability Ratio
Adjusted ROA2 5.65% 1.14% -29.01% -2.42% 9.57%

Based on: 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31), 10-K (reporting date: 2014-12-31).

2018 Calculations

1 ROA = 100 × Net income (loss) attributable to company ÷ Total assets
= 100 × 1,656 ÷ 25,982 = 6.37%

2 Adjusted ROA = 100 × Adjusted net income (loss) attributable to company ÷ Adjusted total assets
= 100 × 1,389 ÷ 24,598 = 5.65%


The financial performance between 2014 and 2018 is characterized by significant volatility, marked by a severe downturn in profitability and asset valuation that peaked in 2016 before a gradual recovery. A comparison between reported and adjusted figures reveals substantial non-recurring items that influenced the bottom line during the period of maximum instability.

Net Income Trends
Reported net income transitioned from a profit of US$ 3,500 million in 2014 to a deep deficit of US$ 5,763 million by 2016. The adjusted net income exhibited even greater volatility, reaching a low of US$ 7,264 million in 2016. A recovery phase began in 2017, with adjusted net income returning to positive territory (US$ 271 million) a full year before reported net income followed suit in 2018 (US$ 1,656 million).
Asset Base Evolution
Total assets increased from US$ 32,240 million in 2014 to a peak of US$ 36,942 million in 2015. This was followed by a sharp contraction, with reported assets falling to US$ 25,085 million by 2017. This decline suggests significant asset impairments or divestitures coinciding with the period of net losses. Adjusted total assets mirrored this trend, remaining consistently lower than reported assets from 2016 onward.
Return on Assets (ROA) Analysis
The reported ROA fell from 10.86% in 2014 to a minimum of -21.34% in 2016. The adjusted ROA demonstrated more extreme fluctuations, dropping to -29.01% in 2016, indicating that adjustments for non-recurring items magnified the perceived operational decline. By 2018, the reported ROA recovered to 6.37%, while the adjusted ROA reached 5.65%, signaling a return to positive asset utilization efficiency.
Reported vs. Adjusted Divergence
Significant discrepancies are observed in 2016 and 2017. In 2016, the adjusted loss was deeper than the reported loss, suggesting the presence of reporting gains that did not reflect operational performance. Conversely, in 2017, the adjusted ROA was positive (1.14%) while the reported ROA remained negative (-1.85%), indicating that one-time charges heavily impacted the reported results despite an improving operational trajectory.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?