Stock Analysis on Net

Halliburton Co. (NYSE:HAL)

$22.49

This company has been moved to the archive! The financial data has not been updated since February 13, 2019.

Common-Size Income Statement

Paying user area

The data is hidden behind: . Unhide it.

This is a one-time payment. There is no automatic renewal.


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Halliburton Co., common-size consolidated income statement

Microsoft Excel
12 months ended: Dec 31, 2018 Dec 31, 2017 Dec 31, 2016 Dec 31, 2015 Dec 31, 2014
Services
Product sales
Revenue
Cost of services
Cost of sales
Cost of services and product sales
Gross profit
Merger-related costs and termination fee
Impairments and other charges
General and administrative
Activity related to the Macondo well incident
Operating income (loss)
Interest expense
Interest income
Interest expense, net of interest income
Other, net
Income (loss) from continuing operations before income taxes
Income tax (provision) benefit
Income (loss) from continuing operations
Income (loss) from discontinued operations, net
Net income (loss)
Net (income) loss attributable to noncontrolling interest
Net income (loss) attributable to company

Based on: 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31), 10-K (reporting date: 2014-12-31).


Revenue Composition and Cost Structure
Over the period from 2014 to 2018, the proportion of revenue attributed to services fluctuated, initially declining from 76.18% in 2014 to a low of 70.12% in 2016, before recovering to 76.87% in 2018. Conversely, product sales as a percentage of revenue exhibited an opposite trend, increasing from 23.82% in 2014 to 29.88% in 2016, then decreasing to 23.13% by 2018.
The aggregate cost of services and product sales rose sharply relative to revenue, peaking at -94.56% in 2016, indicating a substantial increase in costs that year. Costs then decreased modestly to -87.56% in 2018. Specifically, cost of services as a percentage of revenue increased from -63.76% in 2014 to a high of -70.83% in 2016, maintaining a similar level thereafter. Cost of sales generally rose in parallel, reaching -23.73% in 2016 before declining to -18.41% in 2018.
Profitability Trends
Gross profit margins demonstrated noticeable volatility, declining sharply from 16.25% in 2014 to 5.44% in 2016, before recovering to 12.44% by 2018. This pattern aligns with the trend in costs, particularly the spike in cost of services and sales during 2016.
Operating income margins followed a similar trajectory, shifting from a positive 15.51% in 2014 to a substantial loss of -42.66% in 2016. This was followed by a recovery to positive levels, reaching 10.28% in 2018. The negative impact in 2016 is notably associated with merger-related costs and impairments, as merger-related costs increased dramatically to -25.54% and impairments to -21.13% in 2016.
Other Operating and Non-Operating Expenses
Impairments and other charges showed significant spikes in 2015 and 2016, at -9.21% and -21.13% respectively, suggesting extraordinary losses impacting profitability during these years. These charges significantly diminished in subsequent years.
General and administrative expenses remained relatively stable and low but increased marginally in 2016 to -1.44% before decreasing again.
Interest expense net of interest income rose notably in 2016 to -4.02% before easing gradually to -2.31% by 2018, suggesting increased financing costs during the mid-period.
Income Before and After Tax
Income from continuing operations before taxes fluctuated dramatically, turning negative in 2015 and 2016 (lowest at -48% in 2016), before recovering to positive territory by 2017 and 2018. Income tax provisions show inconsistent behavior, turning positive in 2016 (11.7%) but negative in subsequent years, indicating fluctuations in tax expense relative to income.
Net income from continuing operations followed the pattern of income before tax, with significant losses in 2015 and 2016, bottoming at -36.3% in 2016, and returning to modest profitability by 2018 (6.91%).
Net Income and Attribution
Overall net income mirrored the trend in net income from continuing operations, with a strong positive margin in 2014 (10.65%), followed by considerable losses in 2015 and 2016. Recovery was observed in 2017 and 2018, with net income returning to positive 6.91% in 2018. The portion attributable to the company closely tracked total net income percentages.
Summary of Key Insights
The data reveals a period of financial stress peaking in 2016, characterized by increased costs, significant impairments, merger-related expenses, and elevated interest costs, resulting in heavy losses. However, the company exhibited a strong recovery trajectory post-2016, with improving gross margins, operating income, and normalized expense ratios stabilizing profitability by 2018.
The shifting composition of revenue—with services gaining relative prominence over product sales toward the end of the period—may imply strategic focus or market response designed to enhance profitability. The normalization of impairment charges and reduction of merger-related costs are critical factors in the achieved recovery.