Stock Analysis on Net

Halliburton Co. (NYSE:HAL)

This company has been moved to the archive! The financial data has not been updated since February 13, 2019.

Analysis of Inventory

Microsoft Excel

Inventory Disclosure

Halliburton Co., balance sheet: inventory

US$ in millions

Microsoft Excel
Dec 31, 2018 Dec 31, 2017 Dec 31, 2016 Dec 31, 2015 Dec 31, 2014
Finished products and parts 1,947 1,547 1,388 1,747 2,606
Raw materials and supplies 934 703 778 548 754
Work in process 147 146 109 122 211
Inventories 3,028 2,396 2,275 2,417 3,571

Based on: 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31), 10-K (reporting date: 2014-12-31).

Item Description The company
Inventories Amount after valuation and LIFO reserves of inventory expected to be sold, or consumed within one year or operating cycle, if longer. Halliburton Co. inventories increased from 2016 to 2017 and from 2017 to 2018.

Adjustment to Inventory: Conversion from LIFO to FIFO

Adjusting LIFO Inventory to FIFO (Current) Cost

US$ in millions

Microsoft Excel
Dec 31, 2018 Dec 31, 2017 Dec 31, 2016 Dec 31, 2015 Dec 31, 2014
Adjustment to Inventories
Inventories at LIFO (as reported) 3,028 2,396 2,275 2,417 3,571
Add: Inventory LIFO reserve 24 31 16 38
Inventories at FIFO (adjusted) 3,052 2,427 2,291 2,417 3,609
Adjustment to Current Assets
Current assets (as reported) 11,151 10,777 11,677 21,609 15,068
Add: Inventory LIFO reserve 24 31 16 38
Current assets (adjusted) 11,175 10,808 11,693 21,609 15,106
Adjustment to Total Assets
Total assets (as reported) 25,982 25,085 27,000 36,942 32,240
Add: Inventory LIFO reserve 24 31 16 38
Total assets (adjusted) 26,006 25,116 27,016 36,942 32,278
Adjustment to Company Shareholders’ Equity
Company shareholders’ equity (as reported) 9,522 8,322 9,409 15,462 16,267
Add: Inventory LIFO reserve 24 31 16 38
Company shareholders’ equity (adjusted) 9,546 8,353 9,425 15,462 16,305
Adjustment to Net Income (loss) Attributable To Company
Net income (loss) attributable to company (as reported) 1,656 (463) (5,763) (671) 3,500
Add: Increase (decrease) in inventory LIFO reserve (7) 15 (2) (38) 3
Net income (loss) attributable to company (adjusted) 1,649 (448) (5,765) (709) 3,503

Based on: 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31), 10-K (reporting date: 2014-12-31).

Halliburton Co. inventory value on Dec 31, 2018 would be $3,052 (in millions) if the FIFO inventory method was used instead of LIFO. Halliburton Co. inventories, valued on a LIFO basis, on Dec 31, 2018 were $3,028. Halliburton Co. inventories would have been $24 higher than reported on Dec 31, 2018 if the FIFO method had been used instead.


Halliburton Co., Financial Data: Reported vs. Adjusted


Adjusted Financial Ratios: LIFO vs. FIFO (Summary)

Halliburton Co., adjusted financial ratios

Microsoft Excel
Dec 31, 2018 Dec 31, 2017 Dec 31, 2016 Dec 31, 2015 Dec 31, 2014
Current Ratio
Reported current ratio (LIFO) 2.32 2.22 2.90 4.03 2.56
Adjusted current ratio (FIFO) 2.33 2.22 2.91 4.03 2.57
Net Profit Margin
Reported net profit margin (LIFO) 6.90% -2.25% -36.27% -2.84% 10.65%
Adjusted net profit margin (FIFO) 6.87% -2.17% -36.29% -3.00% 10.66%
Total Asset Turnover
Reported total asset turnover (LIFO) 0.92 0.82 0.59 0.64 1.02
Adjusted total asset turnover (FIFO) 0.92 0.82 0.59 0.64 1.02
Financial Leverage
Reported financial leverage (LIFO) 2.73 3.01 2.87 2.39 1.98
Adjusted financial leverage (FIFO) 2.72 3.01 2.87 2.39 1.98
Return on Equity (ROE)
Reported ROE (LIFO) 17.39% -5.56% -61.25% -4.34% 21.52%
Adjusted ROE (FIFO) 17.27% -5.36% -61.17% -4.59% 21.48%
Return on Assets (ROA)
Reported ROA (LIFO) 6.37% -1.85% -21.34% -1.82% 10.86%
Adjusted ROA (FIFO) 6.34% -1.78% -21.34% -1.92% 10.85%

Based on: 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31), 10-K (reporting date: 2014-12-31).

Financial ratio Description The company
Adjusted current ratio A liquidity ratio calculated as adjusted current assets divided by current liabilities. Halliburton Co. adjusted current ratio deteriorated from 2016 to 2017 but then slightly improved from 2017 to 2018.
Adjusted net profit margin An indicator of profitability, calculated as adjusted net income divided by revenue. Halliburton Co. adjusted net profit margin ratio improved from 2016 to 2017 and from 2017 to 2018.
Adjusted total asset turnover An activity ratio calculated as total revenue divided by adjusted total assets. Halliburton Co. adjusted total asset turnover ratio improved from 2016 to 2017 and from 2017 to 2018.
Adjusted financial leverage A measure of financial leverage calculated as adjusted total assets divided by adjusted total equity.
Financial leverage is the extent to which a company can effect, through the use of debt, a proportional change in the return on common equity that is greater than a given proportional change in operating income.
Halliburton Co. adjusted financial leverage ratio increased from 2016 to 2017 but then decreased significantly from 2017 to 2018.
Adjusted ROE A profitability ratio calculated as adjusted net income divided by adjusted shareholders’ equity. Halliburton Co. adjusted ROE improved from 2016 to 2017 and from 2017 to 2018.
Adjusted ROA A profitability ratio calculated as adjusted net income divided by adjusted total assets. Halliburton Co. adjusted ROA improved from 2016 to 2017 and from 2017 to 2018.

Halliburton Co., Financial Ratios: Reported vs. Adjusted


Adjusted Current Ratio

Microsoft Excel
Dec 31, 2018 Dec 31, 2017 Dec 31, 2016 Dec 31, 2015 Dec 31, 2014
As Reported
Selected Financial Data (US$ in millions)
Current assets 11,151 10,777 11,677 21,609 15,068
Current liabilities 4,802 4,862 4,023 5,359 5,883
Liquidity Ratio
Current ratio1 2.32 2.22 2.90 4.03 2.56
Adjusted: After Conversion from LIFO to FIFO
Selected Financial Data (US$ in millions)
Adjusted current assets 11,175 10,808 11,693 21,609 15,106
Current liabilities 4,802 4,862 4,023 5,359 5,883
Liquidity Ratio
Adjusted current ratio2 2.33 2.22 2.91 4.03 2.57

Based on: 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31), 10-K (reporting date: 2014-12-31).

2018 Calculations

1 Current ratio = Current assets ÷ Current liabilities
= 11,151 ÷ 4,802 = 2.32

2 Adjusted current ratio = Adjusted current assets ÷ Current liabilities
= 11,175 ÷ 4,802 = 2.33

Liquidity ratio Description The company
Adjusted current ratio A liquidity ratio calculated as adjusted current assets divided by current liabilities. Halliburton Co. adjusted current ratio deteriorated from 2016 to 2017 but then slightly improved from 2017 to 2018.

Adjusted Net Profit Margin

Microsoft Excel
Dec 31, 2018 Dec 31, 2017 Dec 31, 2016 Dec 31, 2015 Dec 31, 2014
As Reported
Selected Financial Data (US$ in millions)
Net income (loss) attributable to company 1,656 (463) (5,763) (671) 3,500
Revenue 23,995 20,620 15,887 23,633 32,870
Profitability Ratio
Net profit margin1 6.90% -2.25% -36.27% -2.84% 10.65%
Adjusted: After Conversion from LIFO to FIFO
Selected Financial Data (US$ in millions)
Adjusted net income (loss) attributable to company 1,649 (448) (5,765) (709) 3,503
Revenue 23,995 20,620 15,887 23,633 32,870
Profitability Ratio
Adjusted net profit margin2 6.87% -2.17% -36.29% -3.00% 10.66%

Based on: 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31), 10-K (reporting date: 2014-12-31).

2018 Calculations

1 Net profit margin = 100 × Net income (loss) attributable to company ÷ Revenue
= 100 × 1,656 ÷ 23,995 = 6.90%

2 Adjusted net profit margin = 100 × Adjusted net income (loss) attributable to company ÷ Revenue
= 100 × 1,649 ÷ 23,995 = 6.87%

Profitability ratio Description The company
Adjusted net profit margin An indicator of profitability, calculated as adjusted net income divided by revenue. Halliburton Co. adjusted net profit margin ratio improved from 2016 to 2017 and from 2017 to 2018.

Adjusted Total Asset Turnover

Microsoft Excel
Dec 31, 2018 Dec 31, 2017 Dec 31, 2016 Dec 31, 2015 Dec 31, 2014
As Reported
Selected Financial Data (US$ in millions)
Revenue 23,995 20,620 15,887 23,633 32,870
Total assets 25,982 25,085 27,000 36,942 32,240
Activity Ratio
Total asset turnover1 0.92 0.82 0.59 0.64 1.02
Adjusted: After Conversion from LIFO to FIFO
Selected Financial Data (US$ in millions)
Revenue 23,995 20,620 15,887 23,633 32,870
Adjusted total assets 26,006 25,116 27,016 36,942 32,278
Activity Ratio
Adjusted total asset turnover2 0.92 0.82 0.59 0.64 1.02

Based on: 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31), 10-K (reporting date: 2014-12-31).

2018 Calculations

1 Total asset turnover = Revenue ÷ Total assets
= 23,995 ÷ 25,982 = 0.92

2 Adjusted total asset turnover = Revenue ÷ Adjusted total assets
= 23,995 ÷ 26,006 = 0.92

Activity ratio Description The company
Adjusted total asset turnover An activity ratio calculated as total revenue divided by adjusted total assets. Halliburton Co. adjusted total asset turnover ratio improved from 2016 to 2017 and from 2017 to 2018.

Adjusted Financial Leverage

Microsoft Excel
Dec 31, 2018 Dec 31, 2017 Dec 31, 2016 Dec 31, 2015 Dec 31, 2014
As Reported
Selected Financial Data (US$ in millions)
Total assets 25,982 25,085 27,000 36,942 32,240
Company shareholders’ equity 9,522 8,322 9,409 15,462 16,267
Solvency Ratio
Financial leverage1 2.73 3.01 2.87 2.39 1.98
Adjusted: After Conversion from LIFO to FIFO
Selected Financial Data (US$ in millions)
Adjusted total assets 26,006 25,116 27,016 36,942 32,278
Adjusted company shareholders’ equity 9,546 8,353 9,425 15,462 16,305
Solvency Ratio
Adjusted financial leverage2 2.72 3.01 2.87 2.39 1.98

Based on: 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31), 10-K (reporting date: 2014-12-31).

2018 Calculations

1 Financial leverage = Total assets ÷ Company shareholders’ equity
= 25,982 ÷ 9,522 = 2.73

2 Adjusted financial leverage = Adjusted total assets ÷ Adjusted company shareholders’ equity
= 26,006 ÷ 9,546 = 2.72

Solvency ratio Description The company
Adjusted financial leverage A measure of financial leverage calculated as adjusted total assets divided by adjusted total equity.
Financial leverage is the extent to which a company can effect, through the use of debt, a proportional change in the return on common equity that is greater than a given proportional change in operating income.
Halliburton Co. adjusted financial leverage ratio increased from 2016 to 2017 but then decreased significantly from 2017 to 2018.

Adjusted Return on Equity (ROE)

Microsoft Excel
Dec 31, 2018 Dec 31, 2017 Dec 31, 2016 Dec 31, 2015 Dec 31, 2014
As Reported
Selected Financial Data (US$ in millions)
Net income (loss) attributable to company 1,656 (463) (5,763) (671) 3,500
Company shareholders’ equity 9,522 8,322 9,409 15,462 16,267
Profitability Ratio
ROE1 17.39% -5.56% -61.25% -4.34% 21.52%
Adjusted: After Conversion from LIFO to FIFO
Selected Financial Data (US$ in millions)
Adjusted net income (loss) attributable to company 1,649 (448) (5,765) (709) 3,503
Adjusted company shareholders’ equity 9,546 8,353 9,425 15,462 16,305
Profitability Ratio
Adjusted ROE2 17.27% -5.36% -61.17% -4.59% 21.48%

Based on: 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31), 10-K (reporting date: 2014-12-31).

2018 Calculations

1 ROE = 100 × Net income (loss) attributable to company ÷ Company shareholders’ equity
= 100 × 1,656 ÷ 9,522 = 17.39%

2 Adjusted ROE = 100 × Adjusted net income (loss) attributable to company ÷ Adjusted company shareholders’ equity
= 100 × 1,649 ÷ 9,546 = 17.27%

Profitability ratio Description The company
Adjusted ROE A profitability ratio calculated as adjusted net income divided by adjusted shareholders’ equity. Halliburton Co. adjusted ROE improved from 2016 to 2017 and from 2017 to 2018.

Adjusted Return on Assets (ROA)

Microsoft Excel
Dec 31, 2018 Dec 31, 2017 Dec 31, 2016 Dec 31, 2015 Dec 31, 2014
As Reported
Selected Financial Data (US$ in millions)
Net income (loss) attributable to company 1,656 (463) (5,763) (671) 3,500
Total assets 25,982 25,085 27,000 36,942 32,240
Profitability Ratio
ROA1 6.37% -1.85% -21.34% -1.82% 10.86%
Adjusted: After Conversion from LIFO to FIFO
Selected Financial Data (US$ in millions)
Adjusted net income (loss) attributable to company 1,649 (448) (5,765) (709) 3,503
Adjusted total assets 26,006 25,116 27,016 36,942 32,278
Profitability Ratio
Adjusted ROA2 6.34% -1.78% -21.34% -1.92% 10.85%

Based on: 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31), 10-K (reporting date: 2014-12-31).

2018 Calculations

1 ROA = 100 × Net income (loss) attributable to company ÷ Total assets
= 100 × 1,656 ÷ 25,982 = 6.37%

2 Adjusted ROA = 100 × Adjusted net income (loss) attributable to company ÷ Adjusted total assets
= 100 × 1,649 ÷ 26,006 = 6.34%

Profitability ratio Description The company
Adjusted ROA A profitability ratio calculated as adjusted net income divided by adjusted total assets. Halliburton Co. adjusted ROA improved from 2016 to 2017 and from 2017 to 2018.