Stock Analysis on Net

GE Aerospace (NYSE:GE) 

Market Value Added (MVA)

Microsoft Excel

Market value added (MVA) is the difference between a firm fair value and its invested capital. MVA is a measure of the value a company has created in excess of the resources already committed to the enterprise.


MVA

GE Aerospace, MVA calculation

US$ in millions

Microsoft Excel
Dec 31, 2025 Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021
Fair value of borrowings1 20,558 18,805 20,689 31,410 41,207
Operating lease liability 1,063 1,105 1,973 2,393 2,848
Market value of common equity 313,448 219,069 148,601 88,548 106,447
Preferred stock 6 6
Noncontrolling interests 221 222 1,201 1,216 1,302
Market (fair) value of GE Aerospace 335,290 239,201 172,464 123,573 151,810
Less: Invested capital2 38,668 37,678 50,194 66,842 72,026
MVA 296,622 201,523 122,270 56,731 79,784

Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).

1 Fair value of debt. See details »

2 Invested capital. See details »


The period under review demonstrates significant fluctuations and ultimately substantial growth in market value added (MVA). The market value of the entity experienced an initial decline followed by a robust recovery and expansion, while invested capital consistently decreased before stabilizing. These movements have a direct impact on the calculated MVA.

Market Value Trend
The market value decreased from US$151,810 million in 2021 to US$123,573 million in 2022, representing a decline. However, a strong upward trend commenced in 2023, with the market value reaching US$172,464 million, and continued through 2025, culminating in US$335,290 million. This indicates a substantial increase in investor confidence and perceived value over the latter part of the period.
Invested Capital Trend
Invested capital exhibited a consistent downward trend from 2021 to 2024, decreasing from US$72,026 million to US$37,678 million. This suggests a reduction in the amount of capital employed by the entity. In 2025, invested capital showed a slight increase to US$38,668 million, indicating a potential stabilization of capital deployment.
Market Value Added (MVA) Analysis
MVA mirrored the trend in market value, initially decreasing from US$79,784 million in 2021 to US$56,731 million in 2022. A significant recovery began in 2023, with MVA rising to US$122,270 million, and continued to increase substantially through 2025, reaching US$296,622 million. This growth in MVA suggests the entity is generating value for its investors beyond the cost of capital.
The widening gap between market value and invested capital, as reflected in the increasing MVA, implies improved efficiency in capital utilization and/or enhanced profitability. The stabilization of invested capital in 2025, coupled with continued growth in market value, further supports this conclusion.

Overall, the period demonstrates a turnaround in performance. While initial declines were observed in both market value and invested capital, the subsequent recovery and expansion of market value, coupled with a stabilization of invested capital, resulted in a substantial increase in MVA, indicating successful value creation.

AI Ask an analyst for more


MVA Spread Ratio

GE Aerospace, MVA spread ratio calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2025 Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021
Selected Financial Data (US$ in millions)
Market value added (MVA)1 296,622 201,523 122,270 56,731 79,784
Invested capital2 38,668 37,678 50,194 66,842 72,026
Performance Ratio
MVA spread ratio3 767.10% 534.86% 243.60% 84.87% 110.77%
Benchmarks
MVA Spread Ratio, Competitors4
Boeing Co. 313.81% 243.79% 297.62% 250.73% 256.11%
Caterpillar Inc. 518.63% 252.29% 247.08% 194.33% 165.08%
Eaton Corp. plc 345.43% 281.62% 289.43% 149.39% 132.30%
Honeywell International Inc. 209.29% 169.63% 211.09% 224.23% 209.78%
Lockheed Martin Corp. 441.62% 341.89% 352.46% 399.68% 319.28%
RTX Corp. 180.39% 99.19% 53.93% 59.03% 61.85%

Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).

1 MVA. See details »

2 Invested capital. See details »

3 2025 Calculation
MVA spread ratio = 100 × MVA ÷ Invested capital
= 100 × 296,622 ÷ 38,668 = 767.10%

4 Click competitor name to see calculations.


The Market Value Added (MVA) exhibited significant fluctuations over the observed period. Initially decreasing, it demonstrated substantial growth in subsequent years. Simultaneously, Invested Capital consistently declined. Consequently, the MVA spread ratio experienced a dramatic increase, indicating a widening gap between the wealth created and the capital employed.

Market Value Added (MVA)
The MVA decreased from US$79,784 million in 2021 to US$56,731 million in 2022, representing a decline of approximately 28.8%. However, a strong recovery followed, with MVA increasing to US$122,270 million in 2023, US$201,523 million in 2024, and reaching US$296,622 million in 2025. This represents a cumulative increase of over 271% from 2022 to 2025.
Invested Capital
Invested Capital showed a consistent downward trend throughout the period. It decreased from US$72,026 million in 2021 to US$66,842 million in 2022, US$50,194 million in 2023, US$37,678 million in 2024, and stabilized at US$38,668 million in 2025. The overall reduction in Invested Capital from 2021 to 2025 was approximately 46.5%.
MVA Spread Ratio
The MVA spread ratio reflects the relationship between MVA and Invested Capital. It began at 110.77% in 2021, decreased to 84.87% in 2022, then experienced exponential growth. The ratio increased to 243.60% in 2023, 534.86% in 2024, and peaked at 767.10% in 2025. This substantial increase suggests that the company is generating significantly more value relative to the capital it has invested. The accelerating trend indicates increasing efficiency in value creation.

The combination of decreasing invested capital and increasing MVA resulted in a rapidly expanding MVA spread ratio. This suggests improved capital efficiency and a stronger ability to generate wealth for stakeholders. The trend warrants further investigation to understand the drivers behind both the MVA growth and the reduction in invested capital.

AI Ask an analyst for more


MVA Margin

GE Aerospace, MVA margin calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2025 Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021
Selected Financial Data (US$ in millions)
Market value added (MVA)1 296,622 201,523 122,270 56,731 79,784
 
Sales of equipment and services 42,322 35,121 64,565 73,602 71,090
Add: Increase (decrease) in deferred income 10 (23) (61) 134 266
Adjusted sales of equipment and services 42,332 35,098 64,504 73,736 71,356
Performance Ratio
MVA margin2 700.70% 574.17% 189.55% 76.94% 111.81%
Benchmarks
MVA Margin, Competitors3
Boeing Co. 188.23% 184.25% 171.80% 191.47% 203.39%
Caterpillar Inc. 524.09% 236.49% 214.78% 188.24% 190.31%
Eaton Corp. plc 434.63% 361.50% 392.00% 221.57% 198.58%
Honeywell International Inc. 339.72% 265.73% 278.88% 295.90% 293.22%
Lockheed Martin Corp. 178.59% 138.52% 143.06% 161.14% 136.30%
RTX Corp. 222.09% 132.18% 84.86% 96.78% 107.41%

Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).

1 MVA. See details »

2 2025 Calculation
MVA margin = 100 × MVA ÷ Adjusted sales of equipment and services
= 100 × 296,622 ÷ 42,332 = 700.70%

3 Click competitor name to see calculations.


The Market Value Added (MVA) exhibited significant fluctuations between 2021 and 2025. Initially decreasing, it demonstrated substantial growth in subsequent periods. Simultaneously, Adjusted Sales of Equipment and Services experienced a decline, particularly from 2022 onwards, though with a slight recovery towards the end of the analyzed timeframe. The MVA margin, calculated as a percentage, reflects these movements, showing a dramatic increase over the five-year period.

Market Value Added (MVA)
In 2021, the MVA stood at US$79,784 million. A decrease was observed in 2022, falling to US$56,731 million. However, 2023 marked a strong recovery, with the MVA rising to US$122,270 million. This upward trajectory continued through 2024 and 2025, reaching US$201,523 million and US$296,622 million respectively. This indicates a growing investor perception of value creation over time, despite initial setbacks.
Adjusted Sales of Equipment and Services
Adjusted Sales began at US$71,356 million in 2021 and increased modestly to US$73,736 million in 2022. A decline then commenced, with sales decreasing to US$64,504 million in 2023. This downward trend accelerated in 2024, with sales falling to US$35,098 million. A slight recovery was noted in 2025, with sales reaching US$42,332 million, though remaining significantly below the 2021 and 2022 levels. The decreasing sales trend suggests potential challenges in revenue generation.
MVA Margin
The MVA margin initially stood at 111.81% in 2021. It decreased substantially in 2022 to 76.94%. A significant increase was then observed in 2023, reaching 189.55%. This growth accelerated dramatically in 2024, with the margin soaring to 574.17%. The upward trend continued into 2025, culminating in a margin of 700.70%. The substantial increase in the MVA margin, despite declining sales, suggests that the company is becoming increasingly efficient at generating value from its sales, or that market expectations have shifted significantly. The increasing margin indicates a disproportionate increase in market value relative to sales.

The divergence between the MVA and Adjusted Sales trends is noteworthy. While sales decreased, the MVA and, consequently, the MVA margin increased substantially. This suggests factors beyond sales volume are significantly influencing market valuation, such as improved profitability, reduced risk perception, or positive market sentiment.

AI Ask an analyst for more