Stock Analysis on Net

Allergan Inc. (NYSE:AGN.)

This company has been moved to the archive! The financial data has not been updated since February 19, 2015.

Balance Sheet: Assets 
Quarterly Data

The balance sheet provides creditors, investors, and analysts with information on company resources (assets) and its sources of capital (its equity and liabilities). It normally also provides information about the future earnings capacity of a company assets as well as an indication of cash flows that may come from receivables and inventories.

Assets are resources controlled by the company as a result of past events and from which future economic benefits are expected to flow to the entity.

Allergan Inc., consolidated balance sheet: assets (quarterly data)

US$ in thousands

Microsoft Excel
Dec 31, 2014 Sep 30, 2014 Jun 30, 2014 Mar 31, 2014 Dec 31, 2013 Sep 30, 2013 Jun 30, 2013 Mar 31, 2013 Dec 31, 2012 Sep 30, 2012 Jun 30, 2012 Mar 31, 2012 Dec 31, 2011 Sep 30, 2011 Jun 30, 2011 Mar 31, 2011 Dec 31, 2010 Sep 30, 2010 Jun 30, 2010 Mar 31, 2010
Cash and equivalents 4,911,400 3,910,800 3,189,900 2,815,300 3,046,100 2,686,300 2,484,000 2,198,800 2,701,800 2,655,000 2,368,700 2,291,700 2,406,100 2,212,000 1,856,500 2,530,800 1,991,200 2,603,300 2,219,600 1,989,700
Short-term investments 55,000 274,600 525,600 802,000 603,000 524,600 184,800 50,000 260,600 279,900 304,800 349,800 179,900 66,500 299,800 249,700 749,100 499,300
Trade receivables, net 914,500 967,400 1,055,000 990,400 883,300 908,200 917,200 887,900 764,200 872,600 867,900 855,700 730,600 710,900 744,200 671,600 647,300 586,900 601,300 558,700
Inventories 296,000 297,700 299,900 296,600 285,300 280,000 274,400 269,200 282,900 265,100 259,700 261,900 249,700 242,100 242,400 239,200 229,400 219,600 201,900 219,400
Other current assets 694,300 653,300 631,300 548,700 493,000 440,000 468,200 508,900 449,300 463,200 458,500 479,500 482,000 451,100 449,700 393,100 376,700 334,300 331,400 376,400
Assets of discontinued operations 1,200 5,700 9,000 93,300 153,600 154,700
Current assets 6,871,200 6,103,800 5,702,900 5,458,700 5,319,700 4,932,400 4,482,200 4,069,500 4,458,800 4,535,800 4,259,600 4,238,600 4,048,300 3,682,600 3,592,600 4,084,400 3,993,700 4,243,400 3,354,200 3,144,200
Investments and other assets 271,900 236,900 238,700 226,100 213,200 191,600 194,400 193,200 192,100 191,700 240,400 247,600 247,100 266,900 261,600 258,500 261,400 288,600 273,400 268,400
Deferred tax assets 86,900 59,400 121,500 121,500 128,800 120,200 88,700 74,900 206,900 188,300 159,700 149,400 152,600 151,400 249,200 242,600 217,800 157,100 17,100 6,700
Property, plant and equipment, net 1,006,300 1,005,300 977,900 942,300 923,200 877,000 866,200 853,900 852,900 822,800 811,600 807,000 807,000 791,100 795,100 788,500 800,600 778,000 785,900 795,400
Goodwill 2,392,900 2,414,000 2,340,600 2,339,400 2,339,400 2,334,000 2,326,600 2,313,200 2,239,500 2,092,900 2,090,900 2,097,300 2,088,400 2,093,200 2,050,700 2,045,300 2,038,600 2,043,600 1,996,600 2,008,400
Intangibles, net 1,786,500 1,826,400 1,609,200 1,632,200 1,650,000 1,689,400 1,716,900 1,745,800 1,229,100 1,079,400 1,111,200 1,144,300 1,165,200 1,198,800 930,400 951,400 996,000 1,029,400 1,360,400 1,405,300
Non-current assets 5,544,500 5,542,000 5,287,900 5,261,500 5,254,600 5,212,200 5,192,800 5,181,000 4,720,500 4,375,100 4,413,800 4,445,600 4,460,300 4,501,400 4,287,000 4,286,300 4,314,400 4,296,700 4,433,400 4,484,200
Total assets 12,415,700 11,645,800 10,990,800 10,720,200 10,574,300 10,144,600 9,675,000 9,250,500 9,179,300 8,910,900 8,673,400 8,684,200 8,508,600 8,184,000 7,879,600 8,370,700 8,308,100 8,540,100 7,787,600 7,628,400

Based on: 10-K (reporting date: 2014-12-31), 10-Q (reporting date: 2014-09-30), 10-Q (reporting date: 2014-06-30), 10-Q (reporting date: 2014-03-31), 10-K (reporting date: 2013-12-31), 10-Q (reporting date: 2013-09-30), 10-Q (reporting date: 2013-06-30), 10-Q (reporting date: 2013-03-31), 10-K (reporting date: 2012-12-31), 10-Q (reporting date: 2012-09-30), 10-Q (reporting date: 2012-06-30), 10-Q (reporting date: 2012-03-31), 10-K (reporting date: 2011-12-31), 10-Q (reporting date: 2011-09-30), 10-Q (reporting date: 2011-06-30), 10-Q (reporting date: 2011-03-31), 10-K (reporting date: 2010-12-31), 10-Q (reporting date: 2010-09-30), 10-Q (reporting date: 2010-06-30), 10-Q (reporting date: 2010-03-31).


The analysis of the quarterly financial data reveals several observable trends across various balance sheet items over the period reviewed.

Cash and Equivalents
Cash and equivalents displayed a generally increasing trend with some fluctuations. Starting at approximately 1.99 billion US dollars in March 2010, the amount grew steadily to reach about 4.91 billion US dollars by December 2014. This indicates a significant strengthening of liquid resources over the analyzed period, with notable accelerations in growth particularly from mid-2013 onward.
Short-term Investments
Short-term investments showed irregular patterns, with some quarters showing missing data and fluctuations in investment levels. Despite these inconsistencies, the values peaked around mid-2014 exceeding 800 million US dollars before retrenching toward the end of 2014. This variability suggests a dynamic investment strategy or reclassification between short-term assets.
Trade Receivables, Net
Trade receivables increased from approximately 559 million US dollars in March 2010 to a peak of around 1.055 billion US dollars by the third quarter of 2014, followed by a slight decrease towards the end of the same year. This trend indicates growth in credit sales or extended customer payment terms over the years, with a minor correction at the end.
Inventories
Inventories steadily increased from about 219 million US dollars in early 2010 to nearly 300 million by late 2014, reflecting consistent accumulation or expansion of stock levels. The growth was relatively stable, indicative of the company's efforts to maintain or scale inventory in line with operational requirements.
Other Current Assets
Other current assets demonstrated overall growth, moving from around 376 million US dollars to approximately 694 million by the end of 2014. This steady rise suggests increasing prepaid expenses or other short-term receivables contributing to current asset expansion.
Assets of Discontinued Operations
Assets related to discontinued operations appeared only from 2013 onwards, with values rapidly decreasing from 155 million US dollars in early 2013 to almost negligible by late 2014. This pattern signifies progressive divestiture or write-offs associated with non-core or sold business segments during this interval.
Current Assets
Total current assets grew noticeably over the period, from approximately 3.14 billion US dollars in March 2010 to nearly 6.87 billion by December 2014. This doubling reflects overall liquidity improvement and potential for operational flexibility.
Investments and Other Assets
This category remained relatively stable, fluctuating modestly around 240 to 270 million US dollars, suggesting no significant changes or major transactions impacting non-current investments or miscellaneous assets.
Deferred Tax Assets
Deferred tax assets exhibited volatility, beginning at a low of 6.7 million US dollars, peaking near 249 million in mid-2011, and subsequently showing a gradual decline to roughly 87 million by the end of 2014. This variability could relate to changes in tax planning, profitability, or timing differences in asset recognition.
Property, Plant, and Equipment, Net
Net property, plant, and equipment remained fairly consistent, starting near 795 million US dollars and growing moderately to just over 1 billion by 2014. This suggests ongoing capital investment balanced by depreciation, indicating steady maintenance or moderate expansion of fixed assets.
Goodwill
Goodwill increased from about 2 billion US dollars to approximately 2.39 billion. The gradual rise points toward acquisitions or business combinations enhancing intangible asset bases.
Intangibles, Net
The net value of intangible assets fluctuated considerably, initially declining from 1.4 billion to just under 1 billion US dollars by late 2010, then rising sharply to around 1.78 billion at the end of 2014. Such fluctuations may reflect impairment charges followed by acquisitions or revaluations of intellectual properties.
Non-current Assets
Non-current assets total values exhibited slight growth, from about 4.48 billion US dollars to around 5.54 billion by the latest quarter, indicating incremental investment in long-term resources.
Total Assets
Total assets increased from approximately 7.63 billion to over 12.4 billion US dollars, highlighting substantial asset base expansion across the review period. This growth aligns with increases in both current and non-current assets, underlying overall company scaling and resource accumulation.

Overall, the financial data illustrates robust asset growth, particularly in liquidity and receivables, complemented by an expanding asset base in goodwill and intangibles. The trends suggest active business development, including acquisitions and divestitures, alongside strengthening operational capacity as reflected in the steady increment in property, plant, and equipment.


Assets: Selected Items


Current Assets: Selected Items