Stock Analysis on Net

Cintas Corp. (NASDAQ:CTAS)

This company has been moved to the archive! The financial data has not been updated since January 8, 2025.

Analysis of Solvency Ratios 
Quarterly Data

Microsoft Excel

Solvency Ratios (Summary)

Cintas Corp., solvency ratios (quarterly data)

Microsoft Excel
Nov 30, 2024 Aug 31, 2024 May 31, 2024 Feb 29, 2024 Nov 30, 2023 Aug 31, 2023 May 31, 2023 Feb 28, 2023 Nov 30, 2022 Aug 31, 2022 May 31, 2022 Feb 28, 2022 Nov 30, 2021 Aug 31, 2021 May 31, 2021 Feb 28, 2021 Nov 30, 2020 Aug 31, 2020 May 31, 2020 Feb 29, 2020 Nov 30, 2019 Aug 31, 2019
Debt Ratios
Debt to equity 0.62 0.66 0.57 0.58 0.67 0.61 0.64 0.75 0.85 0.93 0.85 0.87 0.69 0.79 0.69 0.67 0.71 0.70 0.79 0.82 0.88 0.94
Debt to equity (including operating lease liability) 0.66 0.71 0.62 0.63 0.72 0.65 0.69 0.80 0.90 0.98 0.90 0.92 0.74 0.84 0.74 0.71 0.75 0.75 0.84 0.88 0.94 1.00
Debt to capital 0.38 0.40 0.36 0.37 0.40 0.38 0.39 0.43 0.46 0.48 0.46 0.46 0.41 0.44 0.41 0.40 0.41 0.41 0.44 0.45 0.47 0.49
Debt to capital (including operating lease liability) 0.40 0.41 0.38 0.39 0.42 0.40 0.41 0.45 0.47 0.50 0.47 0.48 0.42 0.46 0.42 0.41 0.43 0.43 0.46 0.47 0.48 0.50
Debt to assets 0.28 0.29 0.27 0.28 0.30 0.28 0.29 0.32 0.35 0.36 0.34 0.35 0.31 0.33 0.31 0.30 0.30 0.32 0.33 0.35 0.35 0.38
Debt to assets (including operating lease liability) 0.30 0.31 0.29 0.30 0.33 0.31 0.31 0.34 0.37 0.38 0.36 0.37 0.33 0.35 0.33 0.32 0.32 0.34 0.35 0.37 0.37 0.40
Financial leverage 2.18 2.26 2.12 2.12 2.21 2.14 2.21 2.33 2.46 2.56 2.46 2.48 2.25 2.37 2.23 2.19 2.35 2.23 2.37 2.38 2.54 2.51
Coverage Ratios
Interest coverage 21.86 20.98 20.59 19.47 18.16 17.26 16.22 16.01 16.69 17.25 17.87 17.04 15.71 14.98 14.11 12.42 12.13 11.76 11.04 12.08 11.64 11.88

Based on: 10-Q (reporting date: 2024-11-30), 10-Q (reporting date: 2024-08-31), 10-K (reporting date: 2024-05-31), 10-Q (reporting date: 2024-02-29), 10-Q (reporting date: 2023-11-30), 10-Q (reporting date: 2023-08-31), 10-K (reporting date: 2023-05-31), 10-Q (reporting date: 2023-02-28), 10-Q (reporting date: 2022-11-30), 10-Q (reporting date: 2022-08-31), 10-K (reporting date: 2022-05-31), 10-Q (reporting date: 2022-02-28), 10-Q (reporting date: 2021-11-30), 10-Q (reporting date: 2021-08-31), 10-K (reporting date: 2021-05-31), 10-Q (reporting date: 2021-02-28), 10-Q (reporting date: 2020-11-30), 10-Q (reporting date: 2020-08-31), 10-K (reporting date: 2020-05-31), 10-Q (reporting date: 2020-02-29), 10-Q (reporting date: 2019-11-30), 10-Q (reporting date: 2019-08-31).


The financial leverage ratios demonstrated moderate fluctuations over the analyzed periods, with values generally ranging between 2.1 and 2.6. Despite some variations, the leverage level remained relatively stable, suggesting consistent use of debt relative to equity in the company's capital structure.

The debt to equity ratio showed a gradual decline from approximately 0.94 in mid-2019 to a low near 0.57 by mid-2024, indicating a decreasing reliance on debt financing compared to shareholders' equity. The inclusion of operating lease liabilities slightly increased these ratios, but the overall downward trend persisted, revealing a cautious approach toward total indebtedness.

Similarly, debt to capital ratios trended downward, evolving from near 0.49 at the start to around 0.36 by the final periods. This subtle improvement signals enhanced capital structure health, with lower debt levels serving as a portion of total capital. The adjusted figures including operating leases consistently exceeded the standard ratio by a small margin but mirrored the declining pattern.

The debt to assets ratio also declined modestly over time, moving from roughly 0.38 to slightly under 0.3. This suggests a reduction in the proportion of assets financed through debt. When operating lease liabilities were accounted for, the ratio followed the same trajectory but maintained a consistently higher level, underscoring the impact of lease obligations on asset financing.

Interest coverage ratios exhibited a robust upward trend, increasing from about 11.9 to nearly 22 by mid-2024. This marked improvement reflects the company's growing ability to meet interest obligations from operating earnings, indicating enhanced profitability and lower credit risk. The steady rise in this ratio points to improving financial health and operational efficiency.

In summary, the overall financial metrics indicate a strengthening balance sheet with progressively lower debt dependence and improved earnings capacity to cover interest expenses. The consistent decrease in leverage and debt ratios combined with rising interest coverage suggests prudent financial management and a more stable capital structure over the periods examined.

Debt to Equity Ratio
Decreased steadily from 0.94 to 0.57, signaling reduced debt reliance.
Debt to Equity Ratio (Including Operating Lease Liability)
Consistently higher than standard ratio but similarly declining, reflecting lease obligations.
Debt to Capital Ratio
Declined from 0.49 to 0.36, indicating deleveraging and capital structure improvement.
Debt to Capital Ratio (Including Operating Lease Liability)
Higher values mirrored the standard ratio’s downward trend.
Debt to Assets Ratio
Reduced moderately from 0.38 to 0.29, showing a lower share of debt financing assets.
Debt to Assets Ratio (Including Operating Lease Liability)
Followed the same trend at elevated levels due to lease commitments.
Financial Leverage
Maintained relative stability around 2.1 to 2.6, reflecting consistent use of leverage.
Interest Coverage Ratio
Significantly increased from 11.9 to 21.9, demonstrating stronger earnings capacity to service debt.

Debt Ratios


Coverage Ratios


Debt to Equity

Cintas Corp., debt to equity calculation (quarterly data)

Microsoft Excel
Nov 30, 2024 Aug 31, 2024 May 31, 2024 Feb 29, 2024 Nov 30, 2023 Aug 31, 2023 May 31, 2023 Feb 28, 2023 Nov 30, 2022 Aug 31, 2022 May 31, 2022 Feb 28, 2022 Nov 30, 2021 Aug 31, 2021 May 31, 2021 Feb 28, 2021 Nov 30, 2020 Aug 31, 2020 May 31, 2020 Feb 29, 2020 Nov 30, 2019 Aug 31, 2019
Selected Financial Data (US$ in thousands)
Debt due within one year 630,808 615,702 449,595 210,000 249,053 435,406 507,467 311,574 1,509,056 1,116,507 1,275,167 899,070 249,936 249,872 249,808 199,800 199,788 338,776
Debt due after one year 2,026,963 2,026,448 2,025,934 2,474,908 2,474,287 2,477,093 2,486,405 2,485,952 2,485,277 2,484,602 2,483,932 1,343,513 1,343,367 1,343,222 1,642,833 2,291,418 2,290,932 2,290,447 2,539,705 2,539,156 2,538,606 2,538,057
Total debt 2,657,771 2,642,150 2,475,529 2,474,908 2,684,287 2,477,093 2,486,405 2,735,005 2,920,683 2,992,069 2,795,506 2,852,569 2,459,874 2,618,389 2,541,903 2,541,354 2,540,804 2,540,255 2,539,705 2,738,956 2,738,394 2,876,833
 
Shareholders’ equity 4,293,106 4,021,423 4,316,372 4,234,083 3,994,481 4,077,635 3,863,986 3,633,256 3,430,538 3,229,626 3,308,196 3,293,900 3,563,127 3,309,203 3,687,847 3,816,510 3,597,960 3,604,804 3,235,202 3,324,309 3,104,970 3,050,706
Solvency Ratio
Debt to equity1 0.62 0.66 0.57 0.58 0.67 0.61 0.64 0.75 0.85 0.93 0.85 0.87 0.69 0.79 0.69 0.67 0.71 0.70 0.79 0.82 0.88 0.94

Based on: 10-Q (reporting date: 2024-11-30), 10-Q (reporting date: 2024-08-31), 10-K (reporting date: 2024-05-31), 10-Q (reporting date: 2024-02-29), 10-Q (reporting date: 2023-11-30), 10-Q (reporting date: 2023-08-31), 10-K (reporting date: 2023-05-31), 10-Q (reporting date: 2023-02-28), 10-Q (reporting date: 2022-11-30), 10-Q (reporting date: 2022-08-31), 10-K (reporting date: 2022-05-31), 10-Q (reporting date: 2022-02-28), 10-Q (reporting date: 2021-11-30), 10-Q (reporting date: 2021-08-31), 10-K (reporting date: 2021-05-31), 10-Q (reporting date: 2021-02-28), 10-Q (reporting date: 2020-11-30), 10-Q (reporting date: 2020-08-31), 10-K (reporting date: 2020-05-31), 10-Q (reporting date: 2020-02-29), 10-Q (reporting date: 2019-11-30), 10-Q (reporting date: 2019-08-31).

1 Q2 2025 Calculation
Debt to equity = Total debt ÷ Shareholders’ equity
= 2,657,771 ÷ 4,293,106 = 0.62


The analysis of the company's total debt, shareholders’ equity, and debt to equity ratio over the reviewed periods reveals several noteworthy trends and fluctuations.

Total Debt
The total debt demonstrates a general pattern of moderate fluctuations across the periodic intervals. Starting from approximately $2.88 billion, debt levels have experienced both decreases and increases, with notable declines around early 2020 and mid-2023. Peaks in total debt are observed around early 2022 and late 2022, reaching near $3.0 billion levels, before gradually decreasing again in the latest periods to just above $2.6 billion. This indicates an active management of debt levels with some periods of borrowing increase followed by repayment or reduction.
Shareholders’ Equity
Shareholders’ equity shows an overall upward trend throughout the timeline. Initial values near $3.05 billion rise consistently with minor dips, reaching a high above $4.3 billion in recent periods. Despite some fluctuations, the growth in equity suggests strengthening financial foundations and accumulated retained earnings or capital contributions enhancing the equity base.
Debt to Equity Ratio
The debt to equity ratio follows a downward trend initially, moving from 0.94 toward lower values close to 0.58 by mid-2024. This decline generally reflects the simultaneous increase in equity and relative reduction or controlled increase of debt, improving the company’s leverage position. Some short-term spikes occur, such as around early 2022 where the ratio rises above 0.9, indicating temporary increased leverage. However, the ratio generally remains below 1.0 across all periods, indicating debt levels have not exceeded equity capital.

Overall, the financial structure shows a strengthening equity position coupled with controlled debt management. The declining debt to equity ratio over time indicates improved solvency and potentially lower financial risk. Periodic increases in debt suggest tactical borrowing possibly for operational or investment needs, but the company's capital base demonstrates robust growth, supporting a resilient financial framework over the analyzed quarters.


Debt to Equity (including Operating Lease Liability)

Cintas Corp., debt to equity (including operating lease liability) calculation (quarterly data)

Microsoft Excel
Nov 30, 2024 Aug 31, 2024 May 31, 2024 Feb 29, 2024 Nov 30, 2023 Aug 31, 2023 May 31, 2023 Feb 28, 2023 Nov 30, 2022 Aug 31, 2022 May 31, 2022 Feb 28, 2022 Nov 30, 2021 Aug 31, 2021 May 31, 2021 Feb 28, 2021 Nov 30, 2020 Aug 31, 2020 May 31, 2020 Feb 29, 2020 Nov 30, 2019 Aug 31, 2019
Selected Financial Data (US$ in thousands)
Debt due within one year 630,808 615,702 449,595 210,000 249,053 435,406 507,467 311,574 1,509,056 1,116,507 1,275,167 899,070 249,936 249,872 249,808 199,800 199,788 338,776
Debt due after one year 2,026,963 2,026,448 2,025,934 2,474,908 2,474,287 2,477,093 2,486,405 2,485,952 2,485,277 2,484,602 2,483,932 1,343,513 1,343,367 1,343,222 1,642,833 2,291,418 2,290,932 2,290,447 2,539,705 2,539,156 2,538,606 2,538,057
Total debt 2,657,771 2,642,150 2,475,529 2,474,908 2,684,287 2,477,093 2,486,405 2,735,005 2,920,683 2,992,069 2,795,506 2,852,569 2,459,874 2,618,389 2,541,903 2,541,354 2,540,804 2,540,255 2,539,705 2,738,956 2,738,394 2,876,833
Operating lease liabilities, current 46,921 46,537 45,727 44,430 44,063 43,803 43,710 42,970 42,792 43,539 43,872 44,105 43,156 43,308 43,850 43,767 42,682 43,414 43,031 44,043 44,263 43,010
Operating lease liabilities, long-term 141,973 149,345 146,824 146,060 138,936 141,459 138,278 139,107 136,520 134,010 129,064 131,224 118,892 122,291 130,774 119,071 117,494 121,727 122,695 126,994 130,580 125,684
Total debt (including operating lease liability) 2,846,665 2,838,032 2,668,080 2,665,398 2,867,286 2,662,355 2,668,393 2,917,082 3,099,995 3,169,618 2,968,442 3,027,898 2,621,922 2,783,988 2,716,527 2,704,192 2,700,980 2,705,396 2,705,431 2,909,993 2,913,237 3,045,527
 
Shareholders’ equity 4,293,106 4,021,423 4,316,372 4,234,083 3,994,481 4,077,635 3,863,986 3,633,256 3,430,538 3,229,626 3,308,196 3,293,900 3,563,127 3,309,203 3,687,847 3,816,510 3,597,960 3,604,804 3,235,202 3,324,309 3,104,970 3,050,706
Solvency Ratio
Debt to equity (including operating lease liability)1 0.66 0.71 0.62 0.63 0.72 0.65 0.69 0.80 0.90 0.98 0.90 0.92 0.74 0.84 0.74 0.71 0.75 0.75 0.84 0.88 0.94 1.00

Based on: 10-Q (reporting date: 2024-11-30), 10-Q (reporting date: 2024-08-31), 10-K (reporting date: 2024-05-31), 10-Q (reporting date: 2024-02-29), 10-Q (reporting date: 2023-11-30), 10-Q (reporting date: 2023-08-31), 10-K (reporting date: 2023-05-31), 10-Q (reporting date: 2023-02-28), 10-Q (reporting date: 2022-11-30), 10-Q (reporting date: 2022-08-31), 10-K (reporting date: 2022-05-31), 10-Q (reporting date: 2022-02-28), 10-Q (reporting date: 2021-11-30), 10-Q (reporting date: 2021-08-31), 10-K (reporting date: 2021-05-31), 10-Q (reporting date: 2021-02-28), 10-Q (reporting date: 2020-11-30), 10-Q (reporting date: 2020-08-31), 10-K (reporting date: 2020-05-31), 10-Q (reporting date: 2020-02-29), 10-Q (reporting date: 2019-11-30), 10-Q (reporting date: 2019-08-31).

1 Q2 2025 Calculation
Debt to equity (including operating lease liability) = Total debt (including operating lease liability) ÷ Shareholders’ equity
= 2,846,665 ÷ 4,293,106 = 0.66


The financial data for the specified periods reveals several notable trends in the company’s capital structure and financial leverage. The total debt, inclusive of operating lease liabilities, demonstrates fluctuations over the five-year horizon, with values ranging from approximately $2.66 billion to $3.17 billion. After an initial decrease from August 2019 through May 2020, total debt stabilizes with some oscillations, peaking again in early 2022 before experiencing a declining trend between early 2023 and mid-2024, albeit with some intermittent increases.

Shareholders’ equity follows a generally upward trajectory during the same timeframe. Starting just above $3 billion in late 2019, equity increases steadily with occasional minor declines, reaching a peak of about $4.32 billion by mid-2024. This growth in equity suggests either retained earnings accumulation, stock issuance, or other equity-enhancing activities, indicating an improved buffer against liabilities over time.

The debt-to-equity ratio, which measures financial leverage by comparing total debt to shareholders’ equity, exhibits a decreasing trend from a ratio of 1.0 in August 2019 to near 0.62 by mid-2024, highlighting a reduced reliance on debt financing relative to equity. This ratio fluctuates within the overall downward trend, demonstrating occasional short-term increases, but the long-term movement implies strengthening equity position and relatively lower financial risk.

Total Debt
Displayed a downward trend from mid-2019 until mid-2020, followed by oscillations with a peak at the beginning of 2022 and then a generally decreasing trend towards mid-2024.
Shareholders’ Equity
Consistently increased over the observed periods, with growth from approximately $3.05 billion in 2019 to over $4.29 billion by mid-2024, indicating enhanced capital base and financial stability.
Debt to Equity Ratio
Fell from 1.0 in August 2019 to around 0.62 by mid-2024, signifying a reduction in the company’s leverage and suggesting a more conservative capital structure over time.

Debt to Capital

Cintas Corp., debt to capital calculation (quarterly data)

Microsoft Excel
Nov 30, 2024 Aug 31, 2024 May 31, 2024 Feb 29, 2024 Nov 30, 2023 Aug 31, 2023 May 31, 2023 Feb 28, 2023 Nov 30, 2022 Aug 31, 2022 May 31, 2022 Feb 28, 2022 Nov 30, 2021 Aug 31, 2021 May 31, 2021 Feb 28, 2021 Nov 30, 2020 Aug 31, 2020 May 31, 2020 Feb 29, 2020 Nov 30, 2019 Aug 31, 2019
Selected Financial Data (US$ in thousands)
Debt due within one year 630,808 615,702 449,595 210,000 249,053 435,406 507,467 311,574 1,509,056 1,116,507 1,275,167 899,070 249,936 249,872 249,808 199,800 199,788 338,776
Debt due after one year 2,026,963 2,026,448 2,025,934 2,474,908 2,474,287 2,477,093 2,486,405 2,485,952 2,485,277 2,484,602 2,483,932 1,343,513 1,343,367 1,343,222 1,642,833 2,291,418 2,290,932 2,290,447 2,539,705 2,539,156 2,538,606 2,538,057
Total debt 2,657,771 2,642,150 2,475,529 2,474,908 2,684,287 2,477,093 2,486,405 2,735,005 2,920,683 2,992,069 2,795,506 2,852,569 2,459,874 2,618,389 2,541,903 2,541,354 2,540,804 2,540,255 2,539,705 2,738,956 2,738,394 2,876,833
Shareholders’ equity 4,293,106 4,021,423 4,316,372 4,234,083 3,994,481 4,077,635 3,863,986 3,633,256 3,430,538 3,229,626 3,308,196 3,293,900 3,563,127 3,309,203 3,687,847 3,816,510 3,597,960 3,604,804 3,235,202 3,324,309 3,104,970 3,050,706
Total capital 6,950,877 6,663,573 6,791,901 6,708,991 6,678,768 6,554,728 6,350,391 6,368,261 6,351,221 6,221,695 6,103,702 6,146,469 6,023,001 5,927,592 6,229,750 6,357,864 6,138,764 6,145,059 5,774,907 6,063,265 5,843,364 5,927,539
Solvency Ratio
Debt to capital1 0.38 0.40 0.36 0.37 0.40 0.38 0.39 0.43 0.46 0.48 0.46 0.46 0.41 0.44 0.41 0.40 0.41 0.41 0.44 0.45 0.47 0.49

Based on: 10-Q (reporting date: 2024-11-30), 10-Q (reporting date: 2024-08-31), 10-K (reporting date: 2024-05-31), 10-Q (reporting date: 2024-02-29), 10-Q (reporting date: 2023-11-30), 10-Q (reporting date: 2023-08-31), 10-K (reporting date: 2023-05-31), 10-Q (reporting date: 2023-02-28), 10-Q (reporting date: 2022-11-30), 10-Q (reporting date: 2022-08-31), 10-K (reporting date: 2022-05-31), 10-Q (reporting date: 2022-02-28), 10-Q (reporting date: 2021-11-30), 10-Q (reporting date: 2021-08-31), 10-K (reporting date: 2021-05-31), 10-Q (reporting date: 2021-02-28), 10-Q (reporting date: 2020-11-30), 10-Q (reporting date: 2020-08-31), 10-K (reporting date: 2020-05-31), 10-Q (reporting date: 2020-02-29), 10-Q (reporting date: 2019-11-30), 10-Q (reporting date: 2019-08-31).

1 Q2 2025 Calculation
Debt to capital = Total debt ÷ Total capital
= 2,657,771 ÷ 6,950,877 = 0.38


The analysis of the financial data reveals several notable trends in the company's leverage and capital structure over the examined periods.

Total Debt
Total debt exhibited a fluctuating pattern throughout the timeline. Beginning at approximately 2.88 billion USD in late August 2019, it declined gradually into mid-2020, reaching a low around 2.54 billion USD. Subsequently, the debt level showed variability with periodic increases and decreases, peaking near 3.0 billion USD in late 2022 before decreasing again toward mid-2023. The final quarters evidenced fluctuations around 2.5 to 2.7 billion USD, indicating no consistent upward or downward trend but rather a cyclical adjustment in debt levels.
Total Capital
Total capital maintained a relatively stable to modestly increasing trajectory over the periods. Starting at roughly 5.93 billion USD in August 2019, the capital base showed minor oscillations, with temporary declines yet overall gradual growth. By November 2024, the capital had increased to approximately 6.95 billion USD, representing steady expansion in the financial base supporting the enterprise. This trend suggests prudent capital management with incremental accumulation or retention of capital over the analyzed timeframe.
Debt to Capital Ratio
The debt-to-capital ratio demonstrates an overall decline, signaling a reduction in leverage relative to the company's capital. Initially near 0.49 in August 2019, the ratio decreased progressively to reach around 0.36 by August 2024, despite some intermittent fluctuations. This general downward move indicates a trend toward lower reliance on debt financing, potentially reflecting either debt reduction, capital growth outpacing debt, or a combination of both. The company's leverage management appears focused on maintaining a balanced and possibly more conservative capital structure.

Debt to Capital (including Operating Lease Liability)

Cintas Corp., debt to capital (including operating lease liability) calculation (quarterly data)

Microsoft Excel
Nov 30, 2024 Aug 31, 2024 May 31, 2024 Feb 29, 2024 Nov 30, 2023 Aug 31, 2023 May 31, 2023 Feb 28, 2023 Nov 30, 2022 Aug 31, 2022 May 31, 2022 Feb 28, 2022 Nov 30, 2021 Aug 31, 2021 May 31, 2021 Feb 28, 2021 Nov 30, 2020 Aug 31, 2020 May 31, 2020 Feb 29, 2020 Nov 30, 2019 Aug 31, 2019
Selected Financial Data (US$ in thousands)
Debt due within one year 630,808 615,702 449,595 210,000 249,053 435,406 507,467 311,574 1,509,056 1,116,507 1,275,167 899,070 249,936 249,872 249,808 199,800 199,788 338,776
Debt due after one year 2,026,963 2,026,448 2,025,934 2,474,908 2,474,287 2,477,093 2,486,405 2,485,952 2,485,277 2,484,602 2,483,932 1,343,513 1,343,367 1,343,222 1,642,833 2,291,418 2,290,932 2,290,447 2,539,705 2,539,156 2,538,606 2,538,057
Total debt 2,657,771 2,642,150 2,475,529 2,474,908 2,684,287 2,477,093 2,486,405 2,735,005 2,920,683 2,992,069 2,795,506 2,852,569 2,459,874 2,618,389 2,541,903 2,541,354 2,540,804 2,540,255 2,539,705 2,738,956 2,738,394 2,876,833
Operating lease liabilities, current 46,921 46,537 45,727 44,430 44,063 43,803 43,710 42,970 42,792 43,539 43,872 44,105 43,156 43,308 43,850 43,767 42,682 43,414 43,031 44,043 44,263 43,010
Operating lease liabilities, long-term 141,973 149,345 146,824 146,060 138,936 141,459 138,278 139,107 136,520 134,010 129,064 131,224 118,892 122,291 130,774 119,071 117,494 121,727 122,695 126,994 130,580 125,684
Total debt (including operating lease liability) 2,846,665 2,838,032 2,668,080 2,665,398 2,867,286 2,662,355 2,668,393 2,917,082 3,099,995 3,169,618 2,968,442 3,027,898 2,621,922 2,783,988 2,716,527 2,704,192 2,700,980 2,705,396 2,705,431 2,909,993 2,913,237 3,045,527
Shareholders’ equity 4,293,106 4,021,423 4,316,372 4,234,083 3,994,481 4,077,635 3,863,986 3,633,256 3,430,538 3,229,626 3,308,196 3,293,900 3,563,127 3,309,203 3,687,847 3,816,510 3,597,960 3,604,804 3,235,202 3,324,309 3,104,970 3,050,706
Total capital (including operating lease liability) 7,139,771 6,859,455 6,984,452 6,899,481 6,861,767 6,739,990 6,532,379 6,550,338 6,530,533 6,399,244 6,276,638 6,321,798 6,185,049 6,093,191 6,404,374 6,520,702 6,298,940 6,310,200 5,940,633 6,234,302 6,018,207 6,096,233
Solvency Ratio
Debt to capital (including operating lease liability)1 0.40 0.41 0.38 0.39 0.42 0.40 0.41 0.45 0.47 0.50 0.47 0.48 0.42 0.46 0.42 0.41 0.43 0.43 0.46 0.47 0.48 0.50

Based on: 10-Q (reporting date: 2024-11-30), 10-Q (reporting date: 2024-08-31), 10-K (reporting date: 2024-05-31), 10-Q (reporting date: 2024-02-29), 10-Q (reporting date: 2023-11-30), 10-Q (reporting date: 2023-08-31), 10-K (reporting date: 2023-05-31), 10-Q (reporting date: 2023-02-28), 10-Q (reporting date: 2022-11-30), 10-Q (reporting date: 2022-08-31), 10-K (reporting date: 2022-05-31), 10-Q (reporting date: 2022-02-28), 10-Q (reporting date: 2021-11-30), 10-Q (reporting date: 2021-08-31), 10-K (reporting date: 2021-05-31), 10-Q (reporting date: 2021-02-28), 10-Q (reporting date: 2020-11-30), 10-Q (reporting date: 2020-08-31), 10-K (reporting date: 2020-05-31), 10-Q (reporting date: 2020-02-29), 10-Q (reporting date: 2019-11-30), 10-Q (reporting date: 2019-08-31).

1 Q2 2025 Calculation
Debt to capital (including operating lease liability) = Total debt (including operating lease liability) ÷ Total capital (including operating lease liability)
= 2,846,665 ÷ 7,139,771 = 0.40


The analysis of the quarterly financial data reveals several notable trends in the debt and capital structure over the given periods.

Total Debt (Including Operating Lease Liability)
The total debt exhibits fluctuations over time but remains within a range approximately between 2.6 billion and 3.2 billion US dollars. Initially, it decreased from around 3.05 billion at the end of August 2019 to about 2.7 billion by mid-2020, indicating a reduction in leverage, possibly reflecting deleveraging or operational adjustments. Debt levels later showed volatility, with peaks reaching close to 3.17 billion in August 2022 and troughs near 2.66 billion around mid-2023. Toward the latest periods, total debt exhibits a moderate upward trend, ending near 2.85 billion by November 2024.
Total Capital (Including Operating Lease Liability)
Total capital displays overall growth with periodic fluctuations. It started at approximately 6.1 billion US dollars in August 2019 and generally increased to reach about 7.1 billion by November 2024. Despite some declines, such as dips around May 2020 and August 2021, the trend suggests an expansion in the capital base over the multi-year horizon, which may be attributable to retained earnings growth, equity issuance, or other capital increases.
Debt to Capital Ratio (Including Operating Lease Liability)
The debt to capital ratio declines from 0.50 at the end of August 2019 to a minimum near 0.38 in August 2024, indicating a gradual reduction in leverage relative to the capital base. This decline is consistent with the observed pattern of increased total capital combined with a slightly lower or stable total debt level. Some volatility is noted, with ratios oscillating due to changes in both debt and capital, but the overall direction reflects improved capitalization or reduced relative indebtedness over the period analyzed.

In summary, the company tends to maintain a consistent total debt level with some fluctuations, while its total capital has generally expanded, contributing to a declining debt to capital ratio. This pattern suggests a strengthening of the balance sheet over the timeframe considered, with potentially enhanced financial stability and lower relative financial risk.


Debt to Assets

Cintas Corp., debt to assets calculation (quarterly data)

Microsoft Excel
Nov 30, 2024 Aug 31, 2024 May 31, 2024 Feb 29, 2024 Nov 30, 2023 Aug 31, 2023 May 31, 2023 Feb 28, 2023 Nov 30, 2022 Aug 31, 2022 May 31, 2022 Feb 28, 2022 Nov 30, 2021 Aug 31, 2021 May 31, 2021 Feb 28, 2021 Nov 30, 2020 Aug 31, 2020 May 31, 2020 Feb 29, 2020 Nov 30, 2019 Aug 31, 2019
Selected Financial Data (US$ in thousands)
Debt due within one year 630,808 615,702 449,595 210,000 249,053 435,406 507,467 311,574 1,509,056 1,116,507 1,275,167 899,070 249,936 249,872 249,808 199,800 199,788 338,776
Debt due after one year 2,026,963 2,026,448 2,025,934 2,474,908 2,474,287 2,477,093 2,486,405 2,485,952 2,485,277 2,484,602 2,483,932 1,343,513 1,343,367 1,343,222 1,642,833 2,291,418 2,290,932 2,290,447 2,539,705 2,539,156 2,538,606 2,538,057
Total debt 2,657,771 2,642,150 2,475,529 2,474,908 2,684,287 2,477,093 2,486,405 2,735,005 2,920,683 2,992,069 2,795,506 2,852,569 2,459,874 2,618,389 2,541,903 2,541,354 2,540,804 2,540,255 2,539,705 2,738,956 2,738,394 2,876,833
 
Total assets 9,366,529 9,068,707 9,168,817 8,978,875 8,813,869 8,719,681 8,546,356 8,466,001 8,427,007 8,261,026 8,147,256 8,168,600 8,017,410 7,857,750 8,236,823 8,347,497 8,454,753 8,043,381 7,669,885 7,901,980 7,887,337 7,661,900
Solvency Ratio
Debt to assets1 0.28 0.29 0.27 0.28 0.30 0.28 0.29 0.32 0.35 0.36 0.34 0.35 0.31 0.33 0.31 0.30 0.30 0.32 0.33 0.35 0.35 0.38

Based on: 10-Q (reporting date: 2024-11-30), 10-Q (reporting date: 2024-08-31), 10-K (reporting date: 2024-05-31), 10-Q (reporting date: 2024-02-29), 10-Q (reporting date: 2023-11-30), 10-Q (reporting date: 2023-08-31), 10-K (reporting date: 2023-05-31), 10-Q (reporting date: 2023-02-28), 10-Q (reporting date: 2022-11-30), 10-Q (reporting date: 2022-08-31), 10-K (reporting date: 2022-05-31), 10-Q (reporting date: 2022-02-28), 10-Q (reporting date: 2021-11-30), 10-Q (reporting date: 2021-08-31), 10-K (reporting date: 2021-05-31), 10-Q (reporting date: 2021-02-28), 10-Q (reporting date: 2020-11-30), 10-Q (reporting date: 2020-08-31), 10-K (reporting date: 2020-05-31), 10-Q (reporting date: 2020-02-29), 10-Q (reporting date: 2019-11-30), 10-Q (reporting date: 2019-08-31).

1 Q2 2025 Calculation
Debt to assets = Total debt ÷ Total assets
= 2,657,771 ÷ 9,366,529 = 0.28


Total Debt
The total debt demonstrates notable fluctuations across the observed periods. Initially, debt levels declined from approximately $2.88 billion to $2.54 billion between August 2019 and May 2020, indicating a concerted effort to reduce liabilities. Following this trough, the debt amount remained relatively stable with slight increases and decreases but showed a moderate upward movement towards early 2022, peaking near $3.0 billion in August 2022. After this peak, the total debt exhibited a declining trend through mid-2023 before rising again moderately towards the end of the period analyzed, reaching approximately $2.66 billion by November 2024.
Total Assets
Total assets presented a generally positive trajectory over time. Starting from roughly $7.66 billion in August 2019, the asset base grew steadily, with occasional minor dips, reaching about $8.47 billion in May 2023. This upward trend continued into 2024, culminating in approximately $9.37 billion by November 2024. The consistent increase suggests ongoing expansion or asset accumulation efforts throughout the timeframe.
Debt to Assets Ratio
The debt to assets ratio followed a downward trend initially, decreasing from 0.38 in August 2019 to a low around 0.29 by May 2023, implying improving leverage conditions and possibly enhanced financial stability. Despite some volatility, including temporary increases reaching around 0.36 in late 2022, the ratio stabilized and further declined toward the end of the period analyzed, ending near 0.28 in November 2024. This pattern indicates a relatively conservative approach to debt relative to assets, maintaining leverage at moderate levels.

Debt to Assets (including Operating Lease Liability)

Cintas Corp., debt to assets (including operating lease liability) calculation (quarterly data)

Microsoft Excel
Nov 30, 2024 Aug 31, 2024 May 31, 2024 Feb 29, 2024 Nov 30, 2023 Aug 31, 2023 May 31, 2023 Feb 28, 2023 Nov 30, 2022 Aug 31, 2022 May 31, 2022 Feb 28, 2022 Nov 30, 2021 Aug 31, 2021 May 31, 2021 Feb 28, 2021 Nov 30, 2020 Aug 31, 2020 May 31, 2020 Feb 29, 2020 Nov 30, 2019 Aug 31, 2019
Selected Financial Data (US$ in thousands)
Debt due within one year 630,808 615,702 449,595 210,000 249,053 435,406 507,467 311,574 1,509,056 1,116,507 1,275,167 899,070 249,936 249,872 249,808 199,800 199,788 338,776
Debt due after one year 2,026,963 2,026,448 2,025,934 2,474,908 2,474,287 2,477,093 2,486,405 2,485,952 2,485,277 2,484,602 2,483,932 1,343,513 1,343,367 1,343,222 1,642,833 2,291,418 2,290,932 2,290,447 2,539,705 2,539,156 2,538,606 2,538,057
Total debt 2,657,771 2,642,150 2,475,529 2,474,908 2,684,287 2,477,093 2,486,405 2,735,005 2,920,683 2,992,069 2,795,506 2,852,569 2,459,874 2,618,389 2,541,903 2,541,354 2,540,804 2,540,255 2,539,705 2,738,956 2,738,394 2,876,833
Operating lease liabilities, current 46,921 46,537 45,727 44,430 44,063 43,803 43,710 42,970 42,792 43,539 43,872 44,105 43,156 43,308 43,850 43,767 42,682 43,414 43,031 44,043 44,263 43,010
Operating lease liabilities, long-term 141,973 149,345 146,824 146,060 138,936 141,459 138,278 139,107 136,520 134,010 129,064 131,224 118,892 122,291 130,774 119,071 117,494 121,727 122,695 126,994 130,580 125,684
Total debt (including operating lease liability) 2,846,665 2,838,032 2,668,080 2,665,398 2,867,286 2,662,355 2,668,393 2,917,082 3,099,995 3,169,618 2,968,442 3,027,898 2,621,922 2,783,988 2,716,527 2,704,192 2,700,980 2,705,396 2,705,431 2,909,993 2,913,237 3,045,527
 
Total assets 9,366,529 9,068,707 9,168,817 8,978,875 8,813,869 8,719,681 8,546,356 8,466,001 8,427,007 8,261,026 8,147,256 8,168,600 8,017,410 7,857,750 8,236,823 8,347,497 8,454,753 8,043,381 7,669,885 7,901,980 7,887,337 7,661,900
Solvency Ratio
Debt to assets (including operating lease liability)1 0.30 0.31 0.29 0.30 0.33 0.31 0.31 0.34 0.37 0.38 0.36 0.37 0.33 0.35 0.33 0.32 0.32 0.34 0.35 0.37 0.37 0.40

Based on: 10-Q (reporting date: 2024-11-30), 10-Q (reporting date: 2024-08-31), 10-K (reporting date: 2024-05-31), 10-Q (reporting date: 2024-02-29), 10-Q (reporting date: 2023-11-30), 10-Q (reporting date: 2023-08-31), 10-K (reporting date: 2023-05-31), 10-Q (reporting date: 2023-02-28), 10-Q (reporting date: 2022-11-30), 10-Q (reporting date: 2022-08-31), 10-K (reporting date: 2022-05-31), 10-Q (reporting date: 2022-02-28), 10-Q (reporting date: 2021-11-30), 10-Q (reporting date: 2021-08-31), 10-K (reporting date: 2021-05-31), 10-Q (reporting date: 2021-02-28), 10-Q (reporting date: 2020-11-30), 10-Q (reporting date: 2020-08-31), 10-K (reporting date: 2020-05-31), 10-Q (reporting date: 2020-02-29), 10-Q (reporting date: 2019-11-30), 10-Q (reporting date: 2019-08-31).

1 Q2 2025 Calculation
Debt to assets (including operating lease liability) = Total debt (including operating lease liability) ÷ Total assets
= 2,846,665 ÷ 9,366,529 = 0.30


The analysis of the quarterly financial metrics reveals several noteworthy trends with respect to the company's leverage and asset base over the observed periods.

Total Debt (including operating lease liability)
The total debt figures fluctuate over the quarters but exhibit a general pattern of moderate variation rather than a consistent increase or decrease. Starting from approximately 3.05 billion USD, the total debt decreased through early 2020, reaching a low around 2.7 billion USD. It then showed some oscillations, with peaks near 3.17 billion USD in mid-2022 and subsequent declines into 2023, ending close to 2.85 billion USD by late 2024. This indicates a degree of active debt management, potentially influenced by operational financing needs and lease agreements.
Total Assets
Total assets demonstrate an overall upward trend throughout the period under review. Beginning near 7.66 billion USD, assets gradually increased with some minor fluctuations, surpassing 9.3 billion USD by the end of the timeline. The steady asset growth suggests ongoing investments and asset acquisitions, contributing to expanding the company’s operational capacity and resource base.
Debt to Assets Ratio (including operating lease liability)
The debt-to-assets ratio shows a gradual decline from 0.40 at the start to around 0.30 towards the end of the period. This declining trend indicates an improvement in the company's financial leverage position, as the growth of assets outpaces changes in debt levels. Despite some fluctuations, the ratio remains below 0.40 consistently, reflecting a relatively moderate use of debt financing in relation to the asset base. This trend points to strengthened balance sheet stability over time.

In summary, while total debt has experienced some fluctuations without a clear directional trend, total assets have steadily increased, resulting in a declining debt-to-assets ratio. This pattern suggests improving capital structure and potentially reduced financial risk as asset growth provides a stronger backing for the company’s liabilities.


Financial Leverage

Cintas Corp., financial leverage calculation (quarterly data)

Microsoft Excel
Nov 30, 2024 Aug 31, 2024 May 31, 2024 Feb 29, 2024 Nov 30, 2023 Aug 31, 2023 May 31, 2023 Feb 28, 2023 Nov 30, 2022 Aug 31, 2022 May 31, 2022 Feb 28, 2022 Nov 30, 2021 Aug 31, 2021 May 31, 2021 Feb 28, 2021 Nov 30, 2020 Aug 31, 2020 May 31, 2020 Feb 29, 2020 Nov 30, 2019 Aug 31, 2019
Selected Financial Data (US$ in thousands)
Total assets 9,366,529 9,068,707 9,168,817 8,978,875 8,813,869 8,719,681 8,546,356 8,466,001 8,427,007 8,261,026 8,147,256 8,168,600 8,017,410 7,857,750 8,236,823 8,347,497 8,454,753 8,043,381 7,669,885 7,901,980 7,887,337 7,661,900
Shareholders’ equity 4,293,106 4,021,423 4,316,372 4,234,083 3,994,481 4,077,635 3,863,986 3,633,256 3,430,538 3,229,626 3,308,196 3,293,900 3,563,127 3,309,203 3,687,847 3,816,510 3,597,960 3,604,804 3,235,202 3,324,309 3,104,970 3,050,706
Solvency Ratio
Financial leverage1 2.18 2.26 2.12 2.12 2.21 2.14 2.21 2.33 2.46 2.56 2.46 2.48 2.25 2.37 2.23 2.19 2.35 2.23 2.37 2.38 2.54 2.51

Based on: 10-Q (reporting date: 2024-11-30), 10-Q (reporting date: 2024-08-31), 10-K (reporting date: 2024-05-31), 10-Q (reporting date: 2024-02-29), 10-Q (reporting date: 2023-11-30), 10-Q (reporting date: 2023-08-31), 10-K (reporting date: 2023-05-31), 10-Q (reporting date: 2023-02-28), 10-Q (reporting date: 2022-11-30), 10-Q (reporting date: 2022-08-31), 10-K (reporting date: 2022-05-31), 10-Q (reporting date: 2022-02-28), 10-Q (reporting date: 2021-11-30), 10-Q (reporting date: 2021-08-31), 10-K (reporting date: 2021-05-31), 10-Q (reporting date: 2021-02-28), 10-Q (reporting date: 2020-11-30), 10-Q (reporting date: 2020-08-31), 10-K (reporting date: 2020-05-31), 10-Q (reporting date: 2020-02-29), 10-Q (reporting date: 2019-11-30), 10-Q (reporting date: 2019-08-31).

1 Q2 2025 Calculation
Financial leverage = Total assets ÷ Shareholders’ equity
= 9,366,529 ÷ 4,293,106 = 2.18


The analysis of the quarterly financial data reveals several notable trends in the company’s asset base, equity position, and financial leverage over the examined periods.

Total Assets
Total assets exhibited a generally increasing trend from approximately 7.66 billion USD to over 9.36 billion USD across the full time span. The asset base showed some fluctuations, with slight declines or plateaus occurring in certain quarters, especially notable during early 2020 and mid-2022. However, the overall trajectory indicates steady growth with occasional minor contractions, suggesting ongoing investment and expansion while managing assets prudently.
Shareholders’ Equity
Shareholders’ equity advanced from around 3.05 billion USD to over 4.29 billion USD by the latest quarter. This progression was somewhat irregular, demonstrating periods of increases interrupted by occasional declines, particularly noticeable around late 2021 and late 2024. Nonetheless, the general pattern denotes strengthened equity capital over time, indicative of sustained profitability, retained earnings accumulation, or equity financing supporting the company’s financial structure.
Financial Leverage
The financial leverage ratio, defined as total assets divided by shareholders’ equity, mostly ranged between approximately 2.12 and 2.56. The ratio trended downward from 2.51 in mid-2019 to values near 2.12 in the mid-2020s, before experiencing some moderate oscillations. The reduction in leverage implies a relative decrease in reliance on debt financing or improvements in equity, enhancing the company's solvency profile. Some transient increases in leverage, such as those in late 2022 and early 2023, reflect temporary shifts in capital structure possibly linked to strategic financing decisions or market conditions.

Overall, the financial data portrays a company with a growing asset base and strengthening equity position, coupled with a moderate but controlled leverage level. The observed fluctuations in equity and leverage highlight responsive financial management adapting to operational and external factors. This pattern suggests a balanced approach to growth and risk management over the reporting periods.


Interest Coverage

Cintas Corp., interest coverage calculation (quarterly data)

Microsoft Excel
Nov 30, 2024 Aug 31, 2024 May 31, 2024 Feb 29, 2024 Nov 30, 2023 Aug 31, 2023 May 31, 2023 Feb 28, 2023 Nov 30, 2022 Aug 31, 2022 May 31, 2022 Feb 28, 2022 Nov 30, 2021 Aug 31, 2021 May 31, 2021 Feb 28, 2021 Nov 30, 2020 Aug 31, 2020 May 31, 2020 Feb 29, 2020 Nov 30, 2019 Aug 31, 2019
Selected Financial Data (US$ in thousands)
Net income 448,495 452,033 414,315 397,579 374,613 385,085 346,201 325,827 324,293 351,689 294,461 315,448 294,669 331,179 267,722 258,384 284,857 300,005 144,585 234,520 246,120 250,812
Less: Income (loss) from discontinued operations, net of tax (323)
Add: Income tax expense 117,192 84,629 112,824 98,621 99,249 91,349 99,668 92,539 92,065 60,866 86,991 70,183 64,713 41,124 64,271 43,619 43,676 25,215 37,093 54,536 62,127 28,175
Add: Interest expense 26,665 25,619 24,076 25,530 26,590 24,544 25,773 28,819 28,920 27,720 23,058 22,030 21,902 21,854 24,551 24,552 24,557 24,550 25,952 25,943 26,177 27,321
Earnings before interest and tax (EBIT) 592,352 562,281 551,215 521,730 500,452 500,978 471,642 447,185 445,278 440,275 404,510 407,661 381,284 394,157 356,544 326,555 353,090 349,770 207,630 314,999 334,747 306,308
Solvency Ratio
Interest coverage1 21.86 20.98 20.59 19.47 18.16 17.26 16.22 16.01 16.69 17.25 17.87 17.04 15.71 14.98 14.11 12.42 12.13 11.76 11.04 12.08 11.64 11.88

Based on: 10-Q (reporting date: 2024-11-30), 10-Q (reporting date: 2024-08-31), 10-K (reporting date: 2024-05-31), 10-Q (reporting date: 2024-02-29), 10-Q (reporting date: 2023-11-30), 10-Q (reporting date: 2023-08-31), 10-K (reporting date: 2023-05-31), 10-Q (reporting date: 2023-02-28), 10-Q (reporting date: 2022-11-30), 10-Q (reporting date: 2022-08-31), 10-K (reporting date: 2022-05-31), 10-Q (reporting date: 2022-02-28), 10-Q (reporting date: 2021-11-30), 10-Q (reporting date: 2021-08-31), 10-K (reporting date: 2021-05-31), 10-Q (reporting date: 2021-02-28), 10-Q (reporting date: 2020-11-30), 10-Q (reporting date: 2020-08-31), 10-K (reporting date: 2020-05-31), 10-Q (reporting date: 2020-02-29), 10-Q (reporting date: 2019-11-30), 10-Q (reporting date: 2019-08-31).

1 Q2 2025 Calculation
Interest coverage = (EBITQ2 2025 + EBITQ1 2025 + EBITQ4 2024 + EBITQ3 2024) ÷ (Interest expenseQ2 2025 + Interest expenseQ1 2025 + Interest expenseQ4 2024 + Interest expenseQ3 2024)
= (592,352 + 562,281 + 551,215 + 521,730) ÷ (26,665 + 25,619 + 24,076 + 25,530) = 21.86


EBIT Trend
The earnings before interest and tax (EBIT) exhibited fluctuations over the observed quarters. Initially, EBIT showed a decline from 306,308 thousand USD in August 2019 to a low of 207,630 thousand USD in May 2020. This period likely reflects operational challenges or external economic impacts. From mid-2020 onward, EBIT presented a consistent upward trend, reaching 592,352 thousand USD by November 2024, indicating a strong recovery and sustained growth in operational profitability.
Interest Expense Trend
Interest expense remained relatively stable through the majority of the periods, hovering between approximately 21,854 thousand USD and 28,920 thousand USD. Notably, there was a slight increase in interest expense around late 2022, peaking at 28,920 thousand USD in November 2022, followed by some fluctuations until the later periods where it showed a slight uptick again, reaching 26,665 thousand USD by November 2024. Overall, interest expense did not change drastically and remained a minor component relative to EBIT.
Interest Coverage Ratio Analysis
The interest coverage ratio demonstrated a clear improvement throughout the entire timeline. Starting at 11.88 in August 2019, it slightly decreased mid-2020 but then consistently increased, reaching 21.86 by November 2024. This indicates a strengthening ability to cover interest expenses with earnings before interest and tax, reflecting improved operational income relative to fixed financial costs and potentially reduced risk from interest obligations.
Overall Financial Insights
The data reflects a strong rebound and growth in operational earnings after mid-2020, with EBIT expanding significantly. Interest expenses remained relatively stable, suggesting controlled borrowing costs or stable debt levels. The steadily increasing interest coverage ratio points to improved financial health and operational efficiency, enhancing the company's capacity to meet interest obligations comfortably. The combination of rising EBIT and stable interest expenses contributes to this positive credit metric improvement.