Stock Analysis on Net

Cintas Corp. (NASDAQ:CTAS)

$22.49

This company has been moved to the archive! The financial data has not been updated since January 8, 2025.

Common-Size Balance Sheet: Liabilities and Stockholders’ Equity

Paying user area

The data is hidden behind: . Unhide it.

This is a one-time payment. There is no automatic renewal.


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Cintas Corp., common-size consolidated balance sheet: liabilities and stockholders’ equity

Microsoft Excel
May 31, 2024 May 31, 2023 May 31, 2022 May 31, 2021 May 31, 2020 May 31, 2019
Accounts payable
Accrued compensation and related liabilities
Insurance reserve
Employee benefit related liabilities
Dividends
Estimated legal reserves
Accrued interest
Other
Accrued liabilities
Income taxes, current
Operating lease liabilities, current
Debt due within one year
Current liabilities
Debt due after one year
Deferred income taxes
Operating lease liabilities, long-term
Accrued liabilities
Long-term liabilities
Total liabilities
Preferred stock, no par value, none outstanding
Common stock, no par value, and paid-in capital
Retained earnings
Treasury stock
Accumulated other comprehensive income (loss)
Shareholders’ equity
Total liabilities and shareholders’ equity

Based on: 10-K (reporting date: 2024-05-31), 10-K (reporting date: 2023-05-31), 10-K (reporting date: 2022-05-31), 10-K (reporting date: 2021-05-31), 10-K (reporting date: 2020-05-31), 10-K (reporting date: 2019-05-31).


Accounts payable
The proportion of accounts payable relative to total liabilities and shareholders' equity has shown a gradual increase from 3.04% in 2019 to 3.7% in 2024, reflecting a slight upward trend in obligations to suppliers or creditors over the period.
Accrued compensation and related liabilities
This item decreased notably from 2.09% in 2019 to 1.66% in 2020, then rose sharply in 2021 to 2.93%, followed by a modest decline through 2024, finishing at 2.34%. The pattern indicates variability likely related to changes in accrued employee benefits or payroll expenses.
Insurance reserve
There is a gradual downward trend in insurance reserves as a percentage of total liabilities and equity, declining from 2.23% in 2019 to 1.93% in 2024, possibly reflecting reduced insurance-related liabilities.
Employee benefit related liabilities
These liabilities increased steadily from 1.66% in 2019 to 2.05% in 2024, suggesting rising obligations linked to employee benefits over the analyzed years.
Dividends
Starting from a reported 0.96% in 2021, dividends as a percentage of total liabilities and equity increased consistently each year to reach 1.5% in 2024, indicative of a progressively higher distribution of earnings to shareholders.
Estimated legal reserves
This item was newly reported in 2022 at 0.32% and increased to 0.49% in 2024, signaling the establishment and growth of reserves for potential legal liabilities.
Accrued interest
The share of accrued interest steadily decreased from 0.33% in 2019 to 0.16% in 2024, implying a reduction in interest-bearing liabilities or improved interest payment management.
Other liabilities
‘Other’ liabilities fluctuated moderately with a slight upward tendency, increasing from 1.61% in 2019 to 2.16% in 2024, reflecting minor variability in miscellaneous liabilities.
Accrued liabilities
Accrued liabilities, considering the available entries, have increased from 5.84% in 2019 to 8.3% in 2024, denoting a growing proportion of accrued expenses or obligations not yet paid.
Income taxes, current
Current income taxes appeared in 2020 at 0.35%, declined afterward, and stabilized at low levels around 0.15% to 0.2% in recent years, implying limited current tax liabilities relative to total financing.
Operating lease liabilities, current and long-term
The current portion of operating lease liabilities slightly decreased from 0.56% in 2020 to 0.5% in 2024. The long-term portion remained relatively stable, fluctuating narrowly near 1.6%, suggesting consistent lease obligations throughout the period.
Debt due within one year
Debt due within one year showed volatility, rising sharply to 10.92% in 2021 and then falling to 4.9% in 2024, which may point to refinancing activities or changes in short-term borrowing strategy.
Current liabilities
The percentage of current liabilities to total liabilities and equity peaked at 23.48% in 2021 but generally remained variable, ending at 19.94% in 2024, showing fluctuations in short-term obligations impacting working capital.
Debt due after one year
Long-term debt decreased notably after a high of 34.12% in 2019 to 22.1% in 2024, with a significant dip to 19.94% in 2021. This trend suggests a reduction in long-term borrowing or debt repayment over time.
Deferred income taxes
Deferred income taxes demonstrated a slight downward trend from 5.89% in 2019 to 5.19% in 2024, indicating stable but gradually decreasing tax deferrals in relation to the company's total liabilities and equity.
Long-term liabilities
Long-term liabilities decreased from 44.46% in 2019 to 32.98% in 2024, reflecting a reduction in obligations classified as long-term, aligned with the drop in long-term debt.
Total liabilities
Total liabilities declined from 59.62% in 2019 to 52.92% in 2024, demonstrating a gradual decrease in the company's leverage or obligations over the period.
Common stock and paid-in capital
The proportion of common stock and paid-in capital increased steadily from 14.36% in 2019 to 25.14% in 2024, signifying growth in shareholder investment or equity financing.
Retained earnings
Retained earnings rose consistently from 89.98% in 2019 to 115.81% in 2024, highlighting accumulation of profits retained within the company to support growth or operations.
Treasury stock
The negative percentage of treasury stock deepened from -63.44% in 2019 to -94.87% in 2024, indicating increasing repurchases or holdings of own shares, which effectively reduces shareholders’ equity.
Accumulated other comprehensive income (loss)
This item showed fluctuations, initially negative at -0.53% in 2019 and reaching positive values by 2021, stabilizing near 1.0% from 2022 onwards, suggesting improvement in unrealized gains or losses affecting equity.
Shareholders’ equity
Shareholders’ equity increased from 40.38% in 2019 to 47.08% in 2024, reflecting strengthened equity financing and a reduced reliance on liabilities in the capital structure.
Overall capital structure
The data indicate a gradual shift towards increased equity relative to total financing, with declining total liabilities proportionally. The company has managed to reduce long-term debt and total liabilities while enhancing shareholders’ equity through retained earnings growth and paid-in capital increases. However, the rise in treasury stock suggests significant share repurchases, partially offsetting the equity growth.