AI Tokens
Stock Analysis on Net

Cintas Corp. (NASDAQ:CTAS)

This company has been moved to the archive! The financial data has not been updated since January 8, 2025.

DuPont Analysis: Disaggregation of ROE, ROA, and Net Profit Margin

Microsoft Excel

Two-Component Disaggregation of ROE

Cintas Corp., decomposition of ROE

Microsoft Excel
ROE = ROA × Financial Leverage
May 31, 2024 36.41% = 17.14% × 2.12
May 31, 2023 34.89% = 15.77% × 2.21
May 31, 2022 37.35% = 15.17% × 2.46
May 31, 2021 30.13% = 13.49% × 2.23
May 31, 2020 27.08% = 11.42% × 2.37
May 31, 2019 29.47% = 11.90% × 2.48

Based on: 10-K (reporting date: 2024-05-31), 10-K (reporting date: 2023-05-31), 10-K (reporting date: 2022-05-31), 10-K (reporting date: 2021-05-31), 10-K (reporting date: 2020-05-31), 10-K (reporting date: 2019-05-31).


The Return on Equity (ROE) exhibits a general upward trajectory over the analyzed period, rising from 29.47% in May 2019 to 36.41% in May 2024. Although a temporary contraction to 27.08% occurred in 2020, the subsequent years show a sustained increase in shareholder returns, peaking at 37.35% in 2022.

Return on Assets (ROA)
A consistent strengthening of asset productivity is observed. After a slight dip to 11.42% in 2020, the ROA entered a period of steady growth, reaching 17.14% by May 2024. This upward trend indicates an improved capacity to generate net income from the company's total asset base.
Financial Leverage
The financial leverage ratio demonstrates a general downward trend, decreasing from 2.48 in 2019 to 2.12 in 2024. While a brief increase to 2.46 was recorded in 2022, the overall movement suggests a reduction in the reliance on debt to amplify equity returns.
ROE Component Analysis
The disaggregation of ROE reveals that the growth in shareholder returns is primarily driven by operational efficiency rather than financial gearing. Because ROE increased while financial leverage generally declined, the improvement is attributed to the significant expansion of the ROA. This indicates a high-quality increase in profitability, where the company is generating higher returns through better asset utilization rather than increasing its risk profile through higher debt levels.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?


Three-Component Disaggregation of ROE

Cintas Corp., decomposition of ROE

Microsoft Excel
ROE = Net Profit Margin × Asset Turnover × Financial Leverage
May 31, 2024 36.41% = 16.38% × 1.05 × 2.12
May 31, 2023 34.89% = 15.29% × 1.03 × 2.21
May 31, 2022 37.35% = 15.73% × 0.96 × 2.46
May 31, 2021 30.13% = 15.61% × 0.86 × 2.23
May 31, 2020 27.08% = 12.36% × 0.92 × 2.37
May 31, 2019 29.47% = 12.84% × 0.93 × 2.48

Based on: 10-K (reporting date: 2024-05-31), 10-K (reporting date: 2023-05-31), 10-K (reporting date: 2022-05-31), 10-K (reporting date: 2021-05-31), 10-K (reporting date: 2020-05-31), 10-K (reporting date: 2019-05-31).


The Return on Equity (ROE) exhibits a general upward trajectory over the analyzed six-year period, rising from 29.47% in 2019 to 36.41% in 2024. While a temporary decline occurred in 2020, the subsequent growth was driven by a combination of expanded profitability and improved asset efficiency, which compensated for a general trend toward lower financial leverage.

Net Profit Margin
Profitability demonstrates a consistent expansion, increasing from 12.84% in 2019 to 16.38% in 2024. A notable step-change occurred between 2020 and 2021, where the margin rose from 12.36% to 15.61%. This sustained increase indicates enhanced operational efficiency or improved pricing power, contributing positively to the overall growth of ROE.
Asset Turnover
Asset utilization experienced volatility in the early part of the period, reaching a low of 0.86 in 2021. However, a steady recovery followed, with the ratio climbing to 1.05 by May 31, 2024. This improvement suggests a more effective deployment of assets to generate revenue, marking a transition from under-utilization to a more efficient operational scale.
Financial Leverage
A general deleveraging trend is observed, as the financial leverage ratio decreased from 2.48 in 2019 to 2.12 in 2024. Aside from a temporary spike to 2.46 in 2022, the downward trend indicates a reduction in the reliance on debt to finance assets. Because lower leverage typically exerts downward pressure on ROE, the overall increase in ROE is primarily attributable to fundamental operational improvements rather than increased financial risk.
Return on Equity (ROE) Synthesis
The ROE peaked in 2022 at 37.35% and has remained elevated above 34% through 2024. The DuPont disaggregation reveals that the increase in equity returns is qualitatively driven by the synergy between rising net profit margins and increasing asset turnover. The ability to grow ROE while simultaneously reducing financial leverage suggests a strengthening of the underlying business model and a more sustainable growth profile.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?


Five-Component Disaggregation of ROE

Cintas Corp., decomposition of ROE

Microsoft Excel
ROE = Tax Burden × Interest Burden × EBIT Margin × Asset Turnover × Financial Leverage
May 31, 2024 36.41% = 0.80 × 0.95 × 21.62% × 1.05 × 2.12
May 31, 2023 34.89% = 0.80 × 0.94 × 20.47% × 1.03 × 2.21
May 31, 2022 37.35% = 0.82 × 0.94 × 20.21% × 0.96 × 2.46
May 31, 2021 30.13% = 0.86 × 0.93 × 19.48% × 0.86 × 2.23
May 31, 2020 27.08% = 0.83 × 0.91 × 16.42% × 0.92 × 2.37
May 31, 2019 29.47% = 0.80 × 0.92 × 17.50% × 0.93 × 2.48

Based on: 10-K (reporting date: 2024-05-31), 10-K (reporting date: 2023-05-31), 10-K (reporting date: 2022-05-31), 10-K (reporting date: 2021-05-31), 10-K (reporting date: 2020-05-31), 10-K (reporting date: 2019-05-31).


The Return on Equity (ROE) for the period between May 31, 2019, and May 31, 2024, demonstrates an overall upward trajectory, increasing from 29.47% to 36.41%. This growth is primarily driven by significant improvements in operational efficiency and asset utilization, which have more than offset a gradual reduction in financial leverage.

Operating Profitability
The EBIT Margin shows a consistent and strong upward trend, rising from 17.50% in 2019 to 21.62% in 2024. This expansion indicates an increase in operational efficiency and an improved ability to convert revenue into operating profit over the six-year period.
Asset Utilization
Asset Turnover experienced a slight decline reaching a low of 0.86 in 2021, followed by a steady recovery and expansion to 1.05 by 2024. This suggests that the company has become more efficient at generating sales from its asset base in recent years.
Financial Leverage
Financial Leverage has followed a general downward trend, decreasing from 2.48 in 2019 to 2.12 in 2024. This reduction indicates a shift toward a more conservative capital structure with a lower reliance on debt to finance assets, which typically reduces financial risk.
Tax and Interest Burdens
The Interest Burden remained remarkably stable, shifting marginally from 0.92 to 0.95, suggesting a consistent relationship between EBIT and interest expenses. The Tax Burden fluctuated slightly between 0.80 and 0.86, ending the period at 0.80, indicating a steady effective tax impact on net income.

In summary, the expansion of ROE has been fundamentally supported by the growth in EBIT margins and asset turnover. The ability to increase profitability and efficiency while simultaneously reducing financial leverage points to a strengthening of the underlying business model and a reduction in financial risk.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?


Two-Component Disaggregation of ROA

Cintas Corp., decomposition of ROA

Microsoft Excel
ROA = Net Profit Margin × Asset Turnover
May 31, 2024 17.14% = 16.38% × 1.05
May 31, 2023 15.77% = 15.29% × 1.03
May 31, 2022 15.17% = 15.73% × 0.96
May 31, 2021 13.49% = 15.61% × 0.86
May 31, 2020 11.42% = 12.36% × 0.92
May 31, 2019 11.90% = 12.84% × 0.93

Based on: 10-K (reporting date: 2024-05-31), 10-K (reporting date: 2023-05-31), 10-K (reporting date: 2022-05-31), 10-K (reporting date: 2021-05-31), 10-K (reporting date: 2020-05-31), 10-K (reporting date: 2019-05-31).


The Return on Assets (ROA) exhibits a consistent upward trajectory from May 31, 2020, through May 31, 2024, rising from 11.42% to 17.14%. This overall growth is the result of improvements in both operational profitability and asset utilization efficiency over the analyzed period.

Net Profit Margin
A general expansion in profitability is observed, with the margin increasing from 12.84% in 2019 to 16.38% in 2024. After a slight contraction in 2020, a significant increase occurred in 2021, followed by a period of relative stability and a final peak in 2024. This suggests an enhanced ability to convert revenue into profit, serving as a primary driver for the increase in ROA.
Asset Turnover
Asset utilization efficiency showed a V-shaped pattern, declining from 0.93 in 2019 to a low of 0.86 in 2021. Subsequently, a period of steady recovery followed, with the ratio surpassing 1.00 in 2023 and reaching 1.05 by 2024. This recovery indicates an improved capacity to generate sales from the asset base.
ROA Disaggregation Analysis
The growth in ROA was driven by different components at different stages. Between 2020 and 2021, the increase in ROA was powered exclusively by margin expansion, which offset a decline in asset turnover. From 2022 through 2024, a synergistic effect emerged as both the net profit margin and asset turnover increased concurrently. This simultaneous improvement in both profitability and efficiency accelerated the growth of the ROA, culminating in a 5.72 percentage point increase between 2020 and 2024.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?


Four-Component Disaggregation of ROA

Cintas Corp., decomposition of ROA

Microsoft Excel
ROA = Tax Burden × Interest Burden × EBIT Margin × Asset Turnover
May 31, 2024 17.14% = 0.80 × 0.95 × 21.62% × 1.05
May 31, 2023 15.77% = 0.80 × 0.94 × 20.47% × 1.03
May 31, 2022 15.17% = 0.82 × 0.94 × 20.21% × 0.96
May 31, 2021 13.49% = 0.86 × 0.93 × 19.48% × 0.86
May 31, 2020 11.42% = 0.83 × 0.91 × 16.42% × 0.92
May 31, 2019 11.90% = 0.80 × 0.92 × 17.50% × 0.93

Based on: 10-K (reporting date: 2024-05-31), 10-K (reporting date: 2023-05-31), 10-K (reporting date: 2022-05-31), 10-K (reporting date: 2021-05-31), 10-K (reporting date: 2020-05-31), 10-K (reporting date: 2019-05-31).


The Return on Assets (ROA) exhibits a strong overall growth trend, rising from 11.90% in 2019 to 17.14% by May 31, 2024. Despite a slight decline in 2020, the metric has experienced sustained acceleration over the subsequent four fiscal years, reflecting an improvement in the company's ability to generate profit from its asset base.

Operational Efficiency
The EBIT Margin serves as a primary driver of profitability growth, expanding from 17.50% in 2019 to 21.62% in 2024. This consistent upward trend, particularly the recovery following 2020, indicates an enhancement in operating leverage and cost control.
Asset Turnover showed a period of volatility, reaching a low of 0.86 in 2021 before recovering strongly to 1.05 in 2024. This suggests that while asset productivity temporarily dipped, the company has since optimized its asset utilization to a level exceeding 2019 benchmarks.
Financial and Tax Burdens
The Interest Burden remained relatively stable with a slight positive trend, moving from 0.92 in 2019 to 0.95 in 2024, indicating that interest expenses have a marginally smaller impact on operating income over time.
The Tax Burden fluctuated between 0.80 and 0.86, peaking in 2021. However, it returned to a baseline of 0.80 by 2023 and 2024, effectively neutralizing its impact on the overall trajectory of ROA growth.

The disaggregation of ROA reveals that the significant increase in overall returns is the result of a synergistic combination of expanded operating margins and improved asset turnover. The stability of the interest and tax burdens ensured that these operational gains flowed through efficiently to the final return on assets.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?


Disaggregation of Net Profit Margin

Cintas Corp., decomposition of net profit margin ratio

Microsoft Excel
Net Profit Margin = Tax Burden × Interest Burden × EBIT Margin
May 31, 2024 16.38% = 0.80 × 0.95 × 21.62%
May 31, 2023 15.29% = 0.80 × 0.94 × 20.47%
May 31, 2022 15.73% = 0.82 × 0.94 × 20.21%
May 31, 2021 15.61% = 0.86 × 0.93 × 19.48%
May 31, 2020 12.36% = 0.83 × 0.91 × 16.42%
May 31, 2019 12.84% = 0.80 × 0.92 × 17.50%

Based on: 10-K (reporting date: 2024-05-31), 10-K (reporting date: 2023-05-31), 10-K (reporting date: 2022-05-31), 10-K (reporting date: 2021-05-31), 10-K (reporting date: 2020-05-31), 10-K (reporting date: 2019-05-31).


The net profit margin exhibited a general upward trajectory over the six-year period, increasing from 12.84% in 2019 to 16.38% in 2024. While a slight contraction occurred in 2020, a significant expansion was recorded between 2020 and 2021, after which the margin remained consistently higher than pre-2021 levels.

Operating Performance (EBIT Margin)
The EBIT margin served as the primary driver for the improvement in overall profitability. After a dip to 16.42% in 2020, the margin entered a period of consistent growth, reaching 21.62% by 2024. This steady increase suggests enhanced operational efficiency and stronger pricing power or cost management over the observed period.
Interest Burden
The interest burden remained highly stable, fluctuating narrowly between 0.91 and 0.95. The gradual increase toward 0.95 by 2024 indicates that interest expenses have remained well-controlled relative to operating income, preventing financing costs from eroding the gains made in operating margins.
Tax Burden
The tax burden showed moderate volatility, starting at 0.80 in 2019 and peaking at 0.86 in 2021. Following this peak, the ratio returned to 0.80 by 2023 and remained constant through 2024. This suggests that while tax efficiencies varied in the mid-period, the long-term tax impact on net income has remained consistent.

In summary, the disaggregation of the net profit margin reveals that the increase in bottom-line profitability is almost exclusively attributable to the expansion of the EBIT margin. The stability of the interest burden and the eventual normalization of the tax burden ensured that the operational gains were effectively passed through to the net profit margin.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?