Stock Analysis on Net

Cintas Corp. (NASDAQ:CTAS)

$22.49

This company has been moved to the archive! The financial data has not been updated since January 8, 2025.

Analysis of Property, Plant and Equipment

Microsoft Excel

Paying user area


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Property, Plant and Equipment Disclosure

Cintas Corp., balance sheet: property, plant and equipment

US$ in thousands

Microsoft Excel
May 31, 2024 May 31, 2023 May 31, 2022 May 31, 2021 May 31, 2020 May 31, 2019
Land
Buildings and improvements
Equipment
Leasehold improvements
Construction in progress
Property and equipment, gross
Accumulated depreciation
Property and equipment, net

Based on: 10-K (reporting date: 2024-05-31), 10-K (reporting date: 2023-05-31), 10-K (reporting date: 2022-05-31), 10-K (reporting date: 2021-05-31), 10-K (reporting date: 2020-05-31), 10-K (reporting date: 2019-05-31).


The analysis of the annual property, plant, and equipment data reveals several notable trends in asset holdings and valuations over the six-year period.

Land
Land values remained relatively stable, fluctuating marginally between approximately $188.7 million and $194.7 million. The slight increase observed in the latest year suggests modest acquisitions or revaluations.
Buildings and Improvements
Buildings and improvements showed a gradual but consistent upward trend from $684.7 million to $744.6 million. This increase indicates ongoing investments in infrastructure enhancements and facility expansions.
Equipment
Equipment values exhibited strong growth across the period, rising from $2.21 billion to nearly $3.0 billion. This substantial increase reflects significant capital expenditure on machinery and equipment, likely supporting operational capacity expansion.
Leasehold Improvements
Leasehold improvements displayed minor fluctuations but an overall increase from $43.2 million to approximately $46.5 million. The modest growth points to periodic upgrades within leased properties.
Construction in Progress
Construction in progress experienced significant variation, initially decreasing from $67.1 million to $36.7 million by 2021, followed by a sharp increase reaching $166.6 million by 2024. This pattern suggests cycles of project completion and initiation, with recent years reflecting heightened construction activity.
Property and Equipment, Gross
The gross value of property and equipment increased steadily from $3.19 billion to over $4.1 billion. This steady upward movement endorses continuous investment in fixed assets.
Accumulated Depreciation
Accumulated depreciation increased in absolute terms from approximately $1.76 billion to $2.58 billion, consistent with asset aging and systematic depreciation expense recognition. The steady rise confirms ongoing use and wear of assets.
Property and Equipment, Net
Net property and equipment values displayed an initial decline from $1.43 billion to $1.32 billion by 2021-2022, followed by a recovery to $1.53 billion by 2024. The dip potentially reflects asset disposals or higher depreciation charges exceeding capital additions in the early years, with later recovery driven by renewed capital investments outpacing depreciation.

Overall, the data highlights a pattern of sustained capital investment, particularly in equipment and construction projects, alongside predictable asset aging reflected in depreciation trends. The recent acceleration in construction in progress and net property values suggests a strategic focus on asset growth and modernization in the latest period.


Asset Age Ratios (Summary)

Cintas Corp., asset age ratios

Microsoft Excel
May 31, 2024 May 31, 2023 May 31, 2022 May 31, 2021 May 31, 2020 May 31, 2019
Average age ratio
Estimated total useful life (years)
Estimated age, time elapsed since purchase (years)
Estimated remaining life (years)

Based on: 10-K (reporting date: 2024-05-31), 10-K (reporting date: 2023-05-31), 10-K (reporting date: 2022-05-31), 10-K (reporting date: 2021-05-31), 10-K (reporting date: 2020-05-31), 10-K (reporting date: 2019-05-31).


Average Age Ratio
The average age ratio shows a general upward trend from 58.67% in May 2019 to a peak of 66.21% in May 2023, before slightly decreasing to 65.84% in May 2024. This indicates that, over time, the portfolio of property, plant, and equipment is aging, reaching roughly two-thirds of its total useful life towards the end of the period.
Estimated Total Useful Life
The estimated total useful life of the assets remained constant at 13 years from May 2019 through May 2022 and then increased to 14 years from May 2023 onward. This change suggests a revision in the expected life span of the assets, potentially due to updated assessments or changes in asset composition.
Estimated Age (Time Elapsed Since Purchase)
The estimated age of the assets remained steady at 8 years from May 2019 through May 2021, then increased to 9 years starting in May 2022 and remained at that level through May 2024. This reflects the natural aging of the assets over the period without significant asset replacement or acquisition that would lower the average.
Estimated Remaining Life
The estimated remaining life decreased from 6 years in May 2019 to 5 years by May 2020 and has remained stable at 5 years through May 2024. This consistency in remaining life after the initial decline suggests a stabilization in the asset base or consistent asset turnover aligned with expected useful lives.

Average Age

Microsoft Excel
May 31, 2024 May 31, 2023 May 31, 2022 May 31, 2021 May 31, 2020 May 31, 2019
Selected Financial Data (US$ in thousands)
Accumulated depreciation
Property and equipment, gross
Land
Asset Age Ratio
Average age1

Based on: 10-K (reporting date: 2024-05-31), 10-K (reporting date: 2023-05-31), 10-K (reporting date: 2022-05-31), 10-K (reporting date: 2021-05-31), 10-K (reporting date: 2020-05-31), 10-K (reporting date: 2019-05-31).

2024 Calculations

1 Average age = 100 × Accumulated depreciation ÷ (Property and equipment, gross – Land)
= 100 × ÷ () =


Accumulated Depreciation
The accumulated depreciation shows a consistent upward trend from May 31, 2019, through May 31, 2024. It increased steadily from approximately $1.76 billion in 2019 to about $2.58 billion in 2024. This reflects ongoing usage and aging of assets over time, indicating continued depreciation expense recognition in line with asset utilization.
Property and Equipment, Gross
The gross value of property and equipment has demonstrated a continuous increase over the analyzed period. The value rose from approximately $3.19 billion in 2019 to around $4.12 billion in 2024, suggesting ongoing capital investment or asset additions. This growth amplifies the asset base despite the rising accumulated depreciation, reflecting expansion or replacement activities within the company’s fixed assets.
Land
The value of land remained relatively stable throughout the years, fluctuating slightly around the $190 million mark. This indicates little to no change in land holdings or revaluation during the period, maintaining a consistent base within the fixed asset category.
Average Age Ratio
The average age ratio, expressed as a percentage, increased from 58.67% in 2019 to a peak of 66.21% in 2023, before slightly declining to 65.84% in 2024. The upward trend implies that the asset base is aging over the years, with assets becoming relatively older in comparison to their useful lives. The slight decrease in the final year may suggest recent asset additions or disposals affecting this ratio.

Estimated Total Useful Life

Microsoft Excel
May 31, 2024 May 31, 2023 May 31, 2022 May 31, 2021 May 31, 2020 May 31, 2019
Selected Financial Data (US$ in thousands)
Property and equipment, gross
Land
Depreciation
Asset Age Ratio (Years)
Estimated total useful life1

Based on: 10-K (reporting date: 2024-05-31), 10-K (reporting date: 2023-05-31), 10-K (reporting date: 2022-05-31), 10-K (reporting date: 2021-05-31), 10-K (reporting date: 2020-05-31), 10-K (reporting date: 2019-05-31).

2024 Calculations

1 Estimated total useful life = (Property and equipment, gross – Land) ÷ Depreciation
= () ÷ =


Gross Property and Equipment
The gross value of property and equipment demonstrated a consistent upward trend from 2019 to 2024. Starting at approximately $3.19 billion in 2019, the figure increased annually, reaching about $4.12 billion by 2024. This steady growth indicates ongoing investments or acquisitions in property and equipment over the period.
Land
The carrying value of land showed stability with minor fluctuations. It began around $189.8 million in 2019, experiencing slight decreases and increases over the years, ultimately rising to about $194.7 million in 2024. This suggests limited changes in land holdings or valuations during the timeframe.
Depreciation
Depreciation expenses exhibited a gradual increase each year, from approximately $223.6 million in 2019 to $280.9 million in 2024. The consistent rise in depreciation aligns with the growth in property and equipment, reflecting the wear and tear or obsolescence of assets as the asset base expands.
Estimated Total Useful Life
The estimated total useful life of the property and equipment remained stable at 13 years from 2019 through 2022 and increased slightly to 14 years in 2023 and 2024. This increase may indicate revisions in asset lifespan assumptions, potentially impacting depreciation calculations.

Estimated Age, Time Elapsed since Purchase

Microsoft Excel
May 31, 2024 May 31, 2023 May 31, 2022 May 31, 2021 May 31, 2020 May 31, 2019
Selected Financial Data (US$ in thousands)
Accumulated depreciation
Depreciation
Asset Age Ratio (Years)
Time elapsed since purchase1

Based on: 10-K (reporting date: 2024-05-31), 10-K (reporting date: 2023-05-31), 10-K (reporting date: 2022-05-31), 10-K (reporting date: 2021-05-31), 10-K (reporting date: 2020-05-31), 10-K (reporting date: 2019-05-31).

2024 Calculations

1 Time elapsed since purchase = Accumulated depreciation ÷ Depreciation
= ÷ =


Accumulated Depreciation
The accumulated depreciation shows a consistent upward trend over the six-year period, increasing from approximately $1.76 billion in 2019 to about $2.58 billion in 2024. This steady increase suggests ongoing depreciation of property, plant, and equipment assets without indication of major disposals or impairments that would reduce the balance. The growth in accumulated depreciation is relatively smooth, reflecting a systematic allocation of asset cost over their useful lives.
Depreciation Expense
Annual depreciation expense has gradually risen from $223.6 million in 2019 to $280.9 million in 2024. This increment indicates either an increase in asset base or adjustments related to depreciation methods or asset life estimates. The steady growth, roughly 25.6% over the period, aligns with the accumulated depreciation trend, confirming continuous investment in property, plant, and equipment and the corresponding consumption of these assets over time.
Time Elapsed Since Purchase
The average time elapsed since purchase of the assets remains relatively stable, moving slightly from 8 years to 9 years between 2019 and 2024. This stability suggests a consistent asset replacement or acquisition cycle with no significant deviation in the age profile of the assets. The slight increase to 9 years may indicate a gradual aging of the asset base or longer retention periods.
Summary of Trends
Overall, the data reflects a typical lifecycle pattern of property, plant, and equipment with ongoing depreciation charges accumulating over time in line with rising asset values or additions. The incremental increase in depreciation expenses supports the notion of continuous investment and asset growth. The relatively stable average age of assets implies consistent capital expenditure practices and asset management. No abrupt changes or irregularities are evident in the reported figures, indicating stable asset utilization and depreciation practices over the period analyzed.

Estimated Remaining Life

Microsoft Excel
May 31, 2024 May 31, 2023 May 31, 2022 May 31, 2021 May 31, 2020 May 31, 2019
Selected Financial Data (US$ in thousands)
Property and equipment, net
Land
Depreciation
Asset Age Ratio (Years)
Estimated remaining life1

Based on: 10-K (reporting date: 2024-05-31), 10-K (reporting date: 2023-05-31), 10-K (reporting date: 2022-05-31), 10-K (reporting date: 2021-05-31), 10-K (reporting date: 2020-05-31), 10-K (reporting date: 2019-05-31).

2024 Calculations

1 Estimated remaining life = (Property and equipment, net – Land) ÷ Depreciation
= () ÷ =


Property and Equipment, net
Over the observed period, the net value of property and equipment exhibited a fluctuating but overall positive trend. Beginning at 1,430,685 thousand US dollars in May 2019, there was a decline through May 2021, reaching a low of 1,318,438 thousand US dollars. However, from May 2022 onward, a recovery trend is evident, culminating in a substantial increase to 1,534,168 thousand US dollars by May 2024. This recent growth suggests renewed investment or reduced disposals within the property and equipment assets.
Land
The value of land holdings remained relatively stable throughout the period, with values oscillating slightly around 190,000 thousand US dollars. Starting at 189,828 thousand US dollars in May 2019 and ending at 194,661 thousand US dollars in May 2024, the changes are minimal, indicating little acquisition or disposal activity related to land assets.
Depreciation
Accumulated depreciation shows a consistent upward trajectory across all periods, increasing steadily from 223,631 thousand US dollars in May 2019 to 280,866 thousand US dollars by May 2024. This reflects ongoing wear and usage of property and equipment assets, in line with typical asset aging and usage patterns.
Estimated Remaining Life
The estimated remaining life of the assets remained constant at 5 years since May 2020, with a reduction observed only from 6 years in May 2019 to 5 years thereafter. This stability suggests that asset aging or replacement planning has maintained a consistent outlook on the asset lifespan over recent years.