Stock Analysis on Net

Cintas Corp. (NASDAQ:CTAS)

$22.49

This company has been moved to the archive! The financial data has not been updated since January 8, 2025.

Common-Size Income Statement

Paying user area

The data is hidden behind: . Unhide it.

This is a one-time payment. There is no automatic renewal.


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Cintas Corp., common-size consolidated income statement

Microsoft Excel
12 months ended: May 31, 2024 May 31, 2023 May 31, 2022 May 31, 2021 May 31, 2020 May 31, 2019
Uniform rental and facility services
Other
Revenue
Cost of uniform rental and facility services
Cost of other
Cost of revenue
Gross margin
Selling and administrative expenses
G&K Services, Inc. integration expenses
Operating income
Gain on sale of a cost method investment
Interest income
Interest expense
Income before income taxes
Income taxes
Income from continuing operations
Income (loss) from discontinued operations, net of tax
Net income

Based on: 10-K (reporting date: 2024-05-31), 10-K (reporting date: 2023-05-31), 10-K (reporting date: 2022-05-31), 10-K (reporting date: 2021-05-31), 10-K (reporting date: 2020-05-31), 10-K (reporting date: 2019-05-31).


Revenue Composition
Over the analyzed periods, the proportion of revenue attributed to uniform rental and facility services showed a gradual decline from 80.56% in 2019 to 77.79% in 2024. Conversely, the contribution from other sources increased steadily from 19.44% to 22.21%, indicating a diversification in revenue streams.
Cost Structure
The cost of uniform rental and facility services as a percentage of revenue decreased consistently from -43.93% in 2019 to -40.28% in 2024, suggesting enhanced cost efficiency or better cost management in this segment. The cost associated with other revenues fluctuated slightly but exhibited a minor overall reduction from -10.68% to -10.89%. The aggregate cost of revenue followed a declining trend from -54.61% to -51.17%, supporting a positive impact on profitability.
Gross Margin
Gross margin as a percentage of revenue improved steadily, rising from 45.39% in 2019 to 48.83% in 2024. This trend aligns with the observed decrease in total cost of revenue, representing an enhancement in the company’s ability to retain earnings from sales after direct costs.
Operating Expenses and Income
Selling and administrative expenses as a percentage of revenue showed slight variability, initially increasing from -28.74% in 2019 to -29.23% in 2020, then declining to a low of -26.03% in 2022 before edging back up to -27.28% in 2024. The fluctuation suggests ongoing adjustments in operational spending. Operating income demonstrated a positive trajectory, rising from 16.45% to 21.56%, reflecting improved operational profitability over the periods.
Other Income and Expenses
Interest income remained negligible with minor fluctuations, while interest expense decreased from -1.48% to -1.05%, indicating improved financing costs or debt management. The gain on sale of investment was recorded only in 2019 and did not recur in subsequent years.
Income Before Taxes and Taxation
Income before income taxes increased steadily from 15.99% in 2019 to 20.57% in 2024, reflecting strengthened pre-tax profitability. Income taxes as a percentage of revenue rose from -3.19% to -4.19%, possibly due to changes in tax rates or taxable income composition over time.
Net Income and Profitability
Income from continuing operations and net income exhibited similar patterns, both rising from approximately 12.8% to 16.4%. This improvement demonstrates enhanced overall profitability, with discontinued operations having no significant continuing effect after 2019.