AI Tokens
Stock Analysis on Net

Cintas Corp. (NASDAQ:CTAS)

This company has been moved to the archive! The financial data has not been updated since January 8, 2025.

Financial Reporting Quality: Aggregate Accruals

Microsoft Excel

Earnings can be decomposed into cash and accrual components. The accrual component (aggregate accruals) has been found to have less persistence than the cash component, and therefore (1) earnings with higher accrual component are less persistent than earnings with smaller accrual component, all else equal; and (2) the cash component of earnings should receive a higher weighting evaluating company performance.


Balance-Sheet-Based Accruals Ratio

Cintas Corp., balance sheet computation of aggregate accruals

US$ in thousands

Microsoft Excel
May 31, 2024 May 31, 2023 May 31, 2022 May 31, 2021 May 31, 2020 May 31, 2019
Operating Assets
Total assets 9,168,817 8,546,356 8,147,256 8,236,823 7,669,885 7,436,662
Less: Cash and cash equivalents 342,015 124,149 90,471 493,640 145,402 96,645
Operating assets 8,826,802 8,422,207 8,056,785 7,743,183 7,524,483 7,340,017
Operating Liabilities
Total liabilities 4,852,445 4,682,370 4,839,060 4,548,976 4,434,683 4,433,941
Less: Debt due within one year 449,595 — 311,574 899,070 — 312,264
Less: Debt due after one year 2,025,934 2,486,405 2,483,932 1,642,833 2,539,705 2,537,507
Operating liabilities 2,376,916 2,195,965 2,043,554 2,007,073 1,894,978 1,584,170
 
Net operating assets1 6,449,886 6,226,242 6,013,231 5,736,110 5,629,505 5,755,847
Balance-sheet-based aggregate accruals2 223,644 213,011 277,121 106,605 (126,342) —
Financial Ratio
Balance-sheet-based accruals ratio3 3.53% 3.48% 4.72% 1.88% -2.22% —
Benchmarks
Balance-Sheet-Based Accruals Ratio, Industry
Industrials 4.36% -0.83% 0.67% 200.00% — —

Based on: 10-K (reporting date: 2024-05-31), 10-K (reporting date: 2023-05-31), 10-K (reporting date: 2022-05-31), 10-K (reporting date: 2021-05-31), 10-K (reporting date: 2020-05-31), 10-K (reporting date: 2019-05-31).

1 2024 Calculation
Net operating assets = Operating assets – Operating liabilities
= 8,826,802 – 2,376,916 = 6,449,886

2 2024 Calculation
Balance-sheet-based aggregate accruals = Net operating assets2024 – Net operating assets2023
= 6,449,886 – 6,226,242 = 223,644

3 2024 Calculation
Balance-sheet-based accruals ratio = 100 × Balance-sheet-based aggregate accruals ÷ Avg. net operating assets
= 100 × 223,644 ÷ [(6,449,886 + 6,226,242) ÷ 2] = 3.53%


Analysis of financial reporting quality reveals a transition in the relationship between accrual-based earnings and cash flow from 2020 to 2024. While the operational asset base expanded consistently, the accruals ratio shifted from a negative position to a stable positive range, indicating a change in the composition of reported earnings.

Net Operating Assets Trend
A consistent upward trajectory is observed in net operating assets, which grew from 5,629,505 thousand US dollars in May 2020 to 6,449,886 thousand US dollars by May 2024. This steady expansion reflects a continuous growth in the operational investment over the five-year period.
Aggregate Accruals Behavior
Balance-sheet-based aggregate accruals underwent a significant reversal, moving from a negative value of -126,342 thousand US dollars in 2020 to positive values starting in 2021. A peak was reached in May 2022 at 277,121 thousand US dollars, followed by a slight correction and subsequent stabilization at 223,644 thousand US dollars in 2024.
Accruals Ratio Interpretation
The accruals ratio mirrored the movement of aggregate accruals, shifting from -2.22% in 2020 to a peak of 4.72% in 2022. For the final two years of the period, the ratio remained relatively constant, recorded at 3.48% in 2023 and 3.53% in 2024. The transition from a negative ratio to a low positive ratio indicates that while earnings became less cash-backed than in 2020, the current levels suggest a moderated and stable accrual component relative to the total operating asset base.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?


Cash-Flow-Statement-Based Accruals Ratio

Cintas Corp., cash flow statement computation of aggregate accruals

US$ in thousands

Microsoft Excel
May 31, 2024 May 31, 2023 May 31, 2022 May 31, 2021 May 31, 2020 May 31, 2019
Net income 1,571,592 1,348,010 1,235,757 1,110,968 876,037 884,981
Less: Net cash provided by operating activities 2,079,781 1,597,814 1,537,625 1,360,740 1,291,483 1,067,862
Less: Net cash used in investing activities (608,631) (388,672) (402,635) (137,215) (285,398) (235,638)
Cash-flow-statement-based aggregate accruals 100,442 138,868 100,767 (112,557) (130,048) 52,757
Financial Ratio
Cash-flow-statement-based accruals ratio1 1.58% 2.27% 1.72% -1.98% -2.28% —
Benchmarks
Cash-Flow-Statement-Based Accruals Ratio, Industry
Industrials 5.28% 1.66% -2.30% -17.51% — —

Based on: 10-K (reporting date: 2024-05-31), 10-K (reporting date: 2023-05-31), 10-K (reporting date: 2022-05-31), 10-K (reporting date: 2021-05-31), 10-K (reporting date: 2020-05-31), 10-K (reporting date: 2019-05-31).

1 2024 Calculation
Cash-flow-statement-based accruals ratio = 100 × Cash-flow-statement-based aggregate accruals ÷ Avg. net operating assets
= 100 × 100,442 ÷ [(6,449,886 + 6,226,242) ÷ 2] = 1.58%


An analysis of the financial reporting quality indicates a consistent expansion of the operating base alongside a significant shift in the relationship between reported earnings and cash flows over the five-year period ending May 31, 2024.

Net Operating Assets Growth
A steady upward trend is observed in net operating assets, which increased from 5,629,505 thousand dollars in 2020 to 6,449,886 thousand dollars in 2024. This represents a continuous growth in the company's operating investment over the analyzed period.
Aggregate Accruals Transition
Cash-flow-statement-based aggregate accruals underwent a pivot from negative to positive values. Between 2020 and 2021, accruals were negative, reaching -130,048 thousand dollars and -112,557 thousand dollars, respectively, indicating that cash flows from operations exceeded reported accounting earnings. Starting in 2022, this trend reversed, with accruals becoming positive and peaking at 138,868 thousand dollars in 2023 before moderating to 100,442 thousand dollars in 2024.
Accruals Ratio Dynamics
The cash-flow-statement-based accruals ratio mirrors the movement of aggregate accruals. The ratio moved from -2.28% in 2020 and -1.98% in 2021 to positive territory, recording 1.72% in 2022, 2.27% in 2023, and 1.58% in 2024. While the shift to a positive ratio indicates that reported earnings have exceeded cash flows in recent years, the magnitude of the ratio remains relatively low, suggesting that the divergence between accrual-based earnings and cash flow is modest.

The convergence of these metrics suggests a period of operational growth accompanied by a transition in earnings quality. The shift from negative to positive accruals since 2022 indicates a change in the timing of cash realizations relative to revenue recognition, although the stability of the ratio below 3% suggests a maintained level of reporting quality.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?