Stock Analysis on Net

Cintas Corp. (NASDAQ:CTAS)

$22.49

This company has been moved to the archive! The financial data has not been updated since January 8, 2025.

DuPont Analysis: Disaggregation of ROE, ROA, and Net Profit Margin
Quarterly Data

Microsoft Excel

Paying user area

The data is hidden behind: . Unhide it.

This is a one-time payment. There is no automatic renewal.


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Two-Component Disaggregation of ROE

Cintas Corp., decomposition of ROE (quarterly data)

Microsoft Excel
ROE = ROA × Financial Leverage
Nov 30, 2024 = ×
Aug 31, 2024 = ×
May 31, 2024 = ×
Feb 29, 2024 = ×
Nov 30, 2023 = ×
Aug 31, 2023 = ×
May 31, 2023 = ×
Feb 28, 2023 = ×
Nov 30, 2022 = ×
Aug 31, 2022 = ×
May 31, 2022 = ×
Feb 28, 2022 = ×
Nov 30, 2021 = ×
Aug 31, 2021 = ×
May 31, 2021 = ×
Feb 28, 2021 = ×
Nov 30, 2020 = ×
Aug 31, 2020 = ×
May 31, 2020 = ×
Feb 29, 2020 = ×
Nov 30, 2019 = ×
Aug 31, 2019 = ×

Based on: 10-Q (reporting date: 2024-11-30), 10-Q (reporting date: 2024-08-31), 10-K (reporting date: 2024-05-31), 10-Q (reporting date: 2024-02-29), 10-Q (reporting date: 2023-11-30), 10-Q (reporting date: 2023-08-31), 10-K (reporting date: 2023-05-31), 10-Q (reporting date: 2023-02-28), 10-Q (reporting date: 2022-11-30), 10-Q (reporting date: 2022-08-31), 10-K (reporting date: 2022-05-31), 10-Q (reporting date: 2022-02-28), 10-Q (reporting date: 2021-11-30), 10-Q (reporting date: 2021-08-31), 10-K (reporting date: 2021-05-31), 10-Q (reporting date: 2021-02-28), 10-Q (reporting date: 2020-11-30), 10-Q (reporting date: 2020-08-31), 10-K (reporting date: 2020-05-31), 10-Q (reporting date: 2020-02-29), 10-Q (reporting date: 2019-11-30), 10-Q (reporting date: 2019-08-31).


The financial performance over the reported periods exhibits notable trends in key profitability and leverage metrics. An analysis of the return on assets (ROA), financial leverage, and return on equity (ROE) ratios reveals insights into operational efficiency, capital structure, and shareholder value generation.

Return on Assets (ROA)
The ROA demonstrates a generally positive trajectory over the time frame, starting at 12.05% and progressively increasing to 18.28%. A mild decline is observable around mid-2020, likely reflecting external operational challenges, after which consistent growth resumes. The sustained increase in ROA suggests improving asset utilization and profitability of core operations.
Financial Leverage
Financial leverage ratios show moderate fluctuations between 2.12 and 2.56 throughout the period. The leverage peaked around late 2022, then gradually declined into 2024. The maintained leverage ratios in the 2.1 to 2.5 range indicate a balanced approach to using debt to finance assets without excessive risk escalation. The downward trend in leverage toward the latest periods might reflect a strategy to strengthen capital structure.
Return on Equity (ROE)
ROE exhibits significant variability but an overall upward trend from 30.26% initially to highs around 40.75% before a slight retreat to 39.89%. Notably, there was a marked fluctuation in late 2021 and early 2022, reaching peak equity returns. This suggests effective management of equity capital alongside leverage and profitability improvements. The discrepancy between ROE and ROA trends may be attributed to changes in financial leverage and operational profit margins.

In summary, the data reflect a strong enhancement in asset efficiency and equity returns supported by a relatively stable capital structure. Despite periodic fluctuations likely related to external market factors, the company has demonstrated resilience and an upward performance momentum across the major return metrics. The balanced leverage usage supports growth without introducing excessive financial risk, contributing to shareholder value creation.


Three-Component Disaggregation of ROE

Cintas Corp., decomposition of ROE (quarterly data)

Microsoft Excel
ROE = Net Profit Margin × Asset Turnover × Financial Leverage
Nov 30, 2024 = × ×
Aug 31, 2024 = × ×
May 31, 2024 = × ×
Feb 29, 2024 = × ×
Nov 30, 2023 = × ×
Aug 31, 2023 = × ×
May 31, 2023 = × ×
Feb 28, 2023 = × ×
Nov 30, 2022 = × ×
Aug 31, 2022 = × ×
May 31, 2022 = × ×
Feb 28, 2022 = × ×
Nov 30, 2021 = × ×
Aug 31, 2021 = × ×
May 31, 2021 = × ×
Feb 28, 2021 = × ×
Nov 30, 2020 = × ×
Aug 31, 2020 = × ×
May 31, 2020 = × ×
Feb 29, 2020 = × ×
Nov 30, 2019 = × ×
Aug 31, 2019 = × ×

Based on: 10-Q (reporting date: 2024-11-30), 10-Q (reporting date: 2024-08-31), 10-K (reporting date: 2024-05-31), 10-Q (reporting date: 2024-02-29), 10-Q (reporting date: 2023-11-30), 10-Q (reporting date: 2023-08-31), 10-K (reporting date: 2023-05-31), 10-Q (reporting date: 2023-02-28), 10-Q (reporting date: 2022-11-30), 10-Q (reporting date: 2022-08-31), 10-K (reporting date: 2022-05-31), 10-Q (reporting date: 2022-02-28), 10-Q (reporting date: 2021-11-30), 10-Q (reporting date: 2021-08-31), 10-K (reporting date: 2021-05-31), 10-Q (reporting date: 2021-02-28), 10-Q (reporting date: 2020-11-30), 10-Q (reporting date: 2020-08-31), 10-K (reporting date: 2020-05-31), 10-Q (reporting date: 2020-02-29), 10-Q (reporting date: 2019-11-30), 10-Q (reporting date: 2019-08-31).


Net Profit Margin
The net profit margin shows a general upward trend over the analyzed periods. Starting at 13.18% in August 2019, it experienced minor fluctuations but generally increased steadily from mid-2020 onward. By the most recent period in November 2024, it reached 17.23%, indicating improved profitability. The margin saw notable increases between early 2021 and late 2024, remaining relatively stable around 15+% during 2021 and 2022 before accelerating toward the end of the timeline.
Asset Turnover
Asset turnover fluctuated slightly but exhibited a consistent gradual increase over time. From a starting point of 0.91 in August 2019, the ratio dipped slightly during late 2019 and early 2020 to lows around 0.82-0.83 but thereafter moved upward steadily. From mid-2021 onward, the asset turnover consistently increased past 1.0, reaching 1.06 by November 2024. This suggests improved efficiency in utilizing assets to generate sales.
Financial Leverage
Financial leverage demonstrated modest variability without a clear long-term trend. Beginning at 2.51 in August 2019, leverage dipped to a low near 2.14-2.21 in the mid to late 2023 periods before slightly increasing again toward the end of the timeline. The fluctuations indicate some adjustments in the company's use of debt relative to equity but overall a relatively stable leverage position centered around approximately 2.2 to 2.5 during the analyzed timeframe.
Return on Equity (ROE)
Return on equity displayed considerable variation with an overall notable upward trajectory. Initially measured at 30.26% in August 2019, ROE declined to a low of 25.67% in August 2020. Subsequently, it rebounded and increased sharply, reaching peaks above 38% in the period from early to late 2022, and maintaining high levels thereafter. The latest observations in November 2024 show ROE at 39.89%, reflecting strong profitability and effective use of shareholders' equity. This pattern suggests improved operational performance and financial management efficiency over the course of the reported periods.

Five-Component Disaggregation of ROE

Cintas Corp., decomposition of ROE (quarterly data)

Microsoft Excel
ROE = Tax Burden × Interest Burden × EBIT Margin × Asset Turnover × Financial Leverage
Nov 30, 2024 = × × × ×
Aug 31, 2024 = × × × ×
May 31, 2024 = × × × ×
Feb 29, 2024 = × × × ×
Nov 30, 2023 = × × × ×
Aug 31, 2023 = × × × ×
May 31, 2023 = × × × ×
Feb 28, 2023 = × × × ×
Nov 30, 2022 = × × × ×
Aug 31, 2022 = × × × ×
May 31, 2022 = × × × ×
Feb 28, 2022 = × × × ×
Nov 30, 2021 = × × × ×
Aug 31, 2021 = × × × ×
May 31, 2021 = × × × ×
Feb 28, 2021 = × × × ×
Nov 30, 2020 = × × × ×
Aug 31, 2020 = × × × ×
May 31, 2020 = × × × ×
Feb 29, 2020 = × × × ×
Nov 30, 2019 = × × × ×
Aug 31, 2019 = × × × ×

Based on: 10-Q (reporting date: 2024-11-30), 10-Q (reporting date: 2024-08-31), 10-K (reporting date: 2024-05-31), 10-Q (reporting date: 2024-02-29), 10-Q (reporting date: 2023-11-30), 10-Q (reporting date: 2023-08-31), 10-K (reporting date: 2023-05-31), 10-Q (reporting date: 2023-02-28), 10-Q (reporting date: 2022-11-30), 10-Q (reporting date: 2022-08-31), 10-K (reporting date: 2022-05-31), 10-Q (reporting date: 2022-02-28), 10-Q (reporting date: 2021-11-30), 10-Q (reporting date: 2021-08-31), 10-K (reporting date: 2021-05-31), 10-Q (reporting date: 2021-02-28), 10-Q (reporting date: 2020-11-30), 10-Q (reporting date: 2020-08-31), 10-K (reporting date: 2020-05-31), 10-Q (reporting date: 2020-02-29), 10-Q (reporting date: 2019-11-30), 10-Q (reporting date: 2019-08-31).


Tax Burden
The tax burden ratio exhibited a gradual increase from 0.81 in August 2019, reaching a peak of 0.87 in February 2021. Following this peak, the ratio showed a slow declining trend, stabilizing around 0.79 to 0.81 from August 2023 through November 2024. This indicates a moderate fluctuation with a tendency towards a slightly lower effective tax rate burden in recent periods.
Interest Burden
The interest burden ratio remained relatively stable and slightly increasing over the period. It started at 0.92 in August 2019 and experienced a gradual increase, reaching 0.95 by February 2024 and maintaining that level through November 2024. This suggests a modest improvement in managing interest expenses relative to earnings before interest and taxes.
EBIT Margin
EBIT margin showed a positive trajectory throughout the observed intervals. From a base of 17.8% in August 2019, it fell briefly to a low of 16.42% in May 2020, likely reflecting external challenges around that period. Thereafter, it rebounded strongly, consistently increasing and reaching 22.41% by November 2024. This trend highlights improving operational efficiency and profitability.
Asset Turnover
Asset turnover fluctuated slightly with an initial value of 0.91 in August 2019. It declined to 0.82 in November 2020, then steadily improved to 1.06 by November 2024. The upward trend in recent years indicates more effective use of assets to generate revenue.
Financial Leverage
Financial leverage displayed variability with a starting point of 2.51 in August 2019, declining to a low of 2.14 in August 2023, before rising moderately to 2.18 by November 2024. The fluctuations suggest periodic adjustments in capital structure, with a slight trend toward reduced leverage over time.
Return on Equity (ROE)
Return on equity declined from 30.26% in August 2019 to a low of 25.67% in August 2020, reflecting a challenging period. Subsequently, ROE improved substantially, peaking at 40.75% in August 2024. After this peak, it showed a slight decrease to 39.89% by November 2024. Overall, the ROE trend points to enhanced profitability and effective capital utilization over the long term.

Two-Component Disaggregation of ROA

Cintas Corp., decomposition of ROA (quarterly data)

Microsoft Excel
ROA = Net Profit Margin × Asset Turnover
Nov 30, 2024 = ×
Aug 31, 2024 = ×
May 31, 2024 = ×
Feb 29, 2024 = ×
Nov 30, 2023 = ×
Aug 31, 2023 = ×
May 31, 2023 = ×
Feb 28, 2023 = ×
Nov 30, 2022 = ×
Aug 31, 2022 = ×
May 31, 2022 = ×
Feb 28, 2022 = ×
Nov 30, 2021 = ×
Aug 31, 2021 = ×
May 31, 2021 = ×
Feb 28, 2021 = ×
Nov 30, 2020 = ×
Aug 31, 2020 = ×
May 31, 2020 = ×
Feb 29, 2020 = ×
Nov 30, 2019 = ×
Aug 31, 2019 = ×

Based on: 10-Q (reporting date: 2024-11-30), 10-Q (reporting date: 2024-08-31), 10-K (reporting date: 2024-05-31), 10-Q (reporting date: 2024-02-29), 10-Q (reporting date: 2023-11-30), 10-Q (reporting date: 2023-08-31), 10-K (reporting date: 2023-05-31), 10-Q (reporting date: 2023-02-28), 10-Q (reporting date: 2022-11-30), 10-Q (reporting date: 2022-08-31), 10-K (reporting date: 2022-05-31), 10-Q (reporting date: 2022-02-28), 10-Q (reporting date: 2021-11-30), 10-Q (reporting date: 2021-08-31), 10-K (reporting date: 2021-05-31), 10-Q (reporting date: 2021-02-28), 10-Q (reporting date: 2020-11-30), 10-Q (reporting date: 2020-08-31), 10-K (reporting date: 2020-05-31), 10-Q (reporting date: 2020-02-29), 10-Q (reporting date: 2019-11-30), 10-Q (reporting date: 2019-08-31).


Net Profit Margin
The net profit margin displayed a generally positive trend over the periods analyzed. Starting at 13.18% in August 2019, it experienced minor fluctuations but showed a steady upward trajectory from mid-2020 onward. Notably, after a slight dip during the early months of the pandemic, the margin increased consistently, reaching 17.23% by November 2024. This indicates improving profitability relative to sales, with the margin rising by approximately 4 percentage points over five years.
Asset Turnover
Asset turnover experienced some variability but overall showed an improving trend. Initially close to 0.9 times, it dipped to a low of 0.82 in late 2020, likely reflecting diminished operational activity in that period. From early 2021 forward, asset turnover steadily increased, surpassing 1.0 starting in early 2023 and peaking at 1.08 in August 2024 before a slight decline to 1.06 in November 2024. This suggests enhanced efficiency in utilizing assets to generate revenue over the long-term.
Return on Assets (ROA)
The return on assets mirrored the improvement seen in both net profit margin and asset turnover. It began at 12.05% in August 2019, with a mild decline through early 2020, potentially impacted by external market conditions. However, starting mid-2020, ROA increased progressively, reaching 18.28% by November 2024. This indicates stronger overall profitability and efficient asset management, as ROA growth resulted from combined gains in net profit margin and asset turnover.

Four-Component Disaggregation of ROA

Cintas Corp., decomposition of ROA (quarterly data)

Microsoft Excel
ROA = Tax Burden × Interest Burden × EBIT Margin × Asset Turnover
Nov 30, 2024 = × × ×
Aug 31, 2024 = × × ×
May 31, 2024 = × × ×
Feb 29, 2024 = × × ×
Nov 30, 2023 = × × ×
Aug 31, 2023 = × × ×
May 31, 2023 = × × ×
Feb 28, 2023 = × × ×
Nov 30, 2022 = × × ×
Aug 31, 2022 = × × ×
May 31, 2022 = × × ×
Feb 28, 2022 = × × ×
Nov 30, 2021 = × × ×
Aug 31, 2021 = × × ×
May 31, 2021 = × × ×
Feb 28, 2021 = × × ×
Nov 30, 2020 = × × ×
Aug 31, 2020 = × × ×
May 31, 2020 = × × ×
Feb 29, 2020 = × × ×
Nov 30, 2019 = × × ×
Aug 31, 2019 = × × ×

Based on: 10-Q (reporting date: 2024-11-30), 10-Q (reporting date: 2024-08-31), 10-K (reporting date: 2024-05-31), 10-Q (reporting date: 2024-02-29), 10-Q (reporting date: 2023-11-30), 10-Q (reporting date: 2023-08-31), 10-K (reporting date: 2023-05-31), 10-Q (reporting date: 2023-02-28), 10-Q (reporting date: 2022-11-30), 10-Q (reporting date: 2022-08-31), 10-K (reporting date: 2022-05-31), 10-Q (reporting date: 2022-02-28), 10-Q (reporting date: 2021-11-30), 10-Q (reporting date: 2021-08-31), 10-K (reporting date: 2021-05-31), 10-Q (reporting date: 2021-02-28), 10-Q (reporting date: 2020-11-30), 10-Q (reporting date: 2020-08-31), 10-K (reporting date: 2020-05-31), 10-Q (reporting date: 2020-02-29), 10-Q (reporting date: 2019-11-30), 10-Q (reporting date: 2019-08-31).


Tax Burden
The tax burden ratio exhibited a generally stable pattern, fluctuating slightly between 0.79 and 0.87 over the observed periods. There was a gradual increase from 0.81 in August 2019 to a peak of 0.87 in February 2021, followed by a consistent decline thereafter, stabilizing around 0.80 to 0.81 in late 2023 through mid-2024. This suggests a modest variation in the portion of earnings retained after taxes, with a slight improvement in tax efficiency in the later periods.
Interest Burden
The interest burden ratio showed a subtle upward trend from 0.91 in August 2019 to 0.95 by late 2024, indicating a marginal reduction in interest expenses relative to earnings before interest and taxes. The ratio remained around 0.91 to 0.92 initially, and after November 2021, it consistently hovered between 0.94 and 0.95, reflecting improved or steady interest management and potentially reduced financial costs over time.
EBIT Margin
The EBIT margin demonstrated a clear upward trajectory, increasing from 17.8% in August 2019 to 22.41% by November 2024. There was a noticeable dip in May 2020 (16.42%), likely influenced by external factors during that period, but recovery was swift and sustained. The margin surpassed 20% beginning early 2022, indicating enhanced operational profitability and improved cost control or revenue growth contributing to higher earnings before interest and taxes.
Asset Turnover
Asset turnover ratios fluctuated in the early periods, starting near 0.91 and dipping to a low of 0.82 around November 2020. However, from early 2021 onwards, the ratio showed a progressive improvement, reaching above 1.0 by early 2023 and peaking at 1.08 in November 2024. This trend reflects increasingly efficient use of assets to generate sales, suggesting optimized asset utilization and possibly strategic asset investments paying off in higher sales levels relative to the asset base.
Return on Assets (ROA)
ROA presented a consistent growth pattern from 12.05% in August 2019 to 18.28% in November 2024. After a modest decline to 11.42% in May 2020, it rebounded steadily. The increase corresponds closely with the improved EBIT margin and asset turnover, highlighting enhanced overall profitability per unit of asset invested. This rising ROA indicates strengthening operational efficiency and effective management of both profitability and asset use over time.

Disaggregation of Net Profit Margin

Cintas Corp., decomposition of net profit margin ratio (quarterly data)

Microsoft Excel
Net Profit Margin = Tax Burden × Interest Burden × EBIT Margin
Nov 30, 2024 = × ×
Aug 31, 2024 = × ×
May 31, 2024 = × ×
Feb 29, 2024 = × ×
Nov 30, 2023 = × ×
Aug 31, 2023 = × ×
May 31, 2023 = × ×
Feb 28, 2023 = × ×
Nov 30, 2022 = × ×
Aug 31, 2022 = × ×
May 31, 2022 = × ×
Feb 28, 2022 = × ×
Nov 30, 2021 = × ×
Aug 31, 2021 = × ×
May 31, 2021 = × ×
Feb 28, 2021 = × ×
Nov 30, 2020 = × ×
Aug 31, 2020 = × ×
May 31, 2020 = × ×
Feb 29, 2020 = × ×
Nov 30, 2019 = × ×
Aug 31, 2019 = × ×

Based on: 10-Q (reporting date: 2024-11-30), 10-Q (reporting date: 2024-08-31), 10-K (reporting date: 2024-05-31), 10-Q (reporting date: 2024-02-29), 10-Q (reporting date: 2023-11-30), 10-Q (reporting date: 2023-08-31), 10-K (reporting date: 2023-05-31), 10-Q (reporting date: 2023-02-28), 10-Q (reporting date: 2022-11-30), 10-Q (reporting date: 2022-08-31), 10-K (reporting date: 2022-05-31), 10-Q (reporting date: 2022-02-28), 10-Q (reporting date: 2021-11-30), 10-Q (reporting date: 2021-08-31), 10-K (reporting date: 2021-05-31), 10-Q (reporting date: 2021-02-28), 10-Q (reporting date: 2020-11-30), 10-Q (reporting date: 2020-08-31), 10-K (reporting date: 2020-05-31), 10-Q (reporting date: 2020-02-29), 10-Q (reporting date: 2019-11-30), 10-Q (reporting date: 2019-08-31).


Tax Burden
The tax burden ratio exhibited a gradual increase from 0.81 in August 2019 to a peak of 0.87 in February 2021. After reaching this peak, it trended downward consistently, settling at approximately 0.81 by November 2024. This suggests that the company initially experienced a higher proportion of earnings retained after taxes, which then normalized to earlier levels over the observed periods.
Interest Burden
The interest burden ratio remained relatively stable throughout the periods, fluctuating narrowly between 0.91 and 0.95. There was a slight upward shift beginning in late 2020, with the ratio moving from around 0.91 to 0.95 by the end of the dataset. This indicates a modest improvement in earnings after interest expense over time.
EBIT Margin
The EBIT margin demonstrated a generally positive trend. Starting at 17.8% in August 2019, it experienced a dip around May 2020 to 16.42%, likely reflecting challenging conditions during that period. From this low point, the margin steadily increased, surpassing previous highs and reaching 22.41% by November 2024. This upward movement signifies improved operational efficiency and profitability before interest and taxes.
Net Profit Margin
The net profit margin followed a pattern similar to the EBIT margin, though at lower levels as expected after accounting for taxes and interest. Beginning at 13.18% in August 2019, it saw a decline to 12.36% by May 2020, followed by a consistent upward trajectory through to November 2024, where it reached 17.23%. This indicates enhanced overall profitability and effective cost management across the periods.