Stock Analysis on Net

Cintas Corp. (NASDAQ:CTAS)

$22.49

This company has been moved to the archive! The financial data has not been updated since January 8, 2025.

DuPont Analysis: Disaggregation of ROE, ROA, and Net Profit Margin
Quarterly Data

Microsoft Excel

Paying user area

The data is hidden behind: . Unhide it.

This is a one-time payment. There is no automatic renewal.


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Two-Component Disaggregation of ROE

Cintas Corp., decomposition of ROE (quarterly data)

Microsoft Excel
ROE = ROA × Financial Leverage
Nov 30, 2024 = ×
Aug 31, 2024 = ×
May 31, 2024 = ×
Feb 29, 2024 = ×
Nov 30, 2023 = ×
Aug 31, 2023 = ×
May 31, 2023 = ×
Feb 28, 2023 = ×
Nov 30, 2022 = ×
Aug 31, 2022 = ×
May 31, 2022 = ×
Feb 28, 2022 = ×
Nov 30, 2021 = ×
Aug 31, 2021 = ×
May 31, 2021 = ×
Feb 28, 2021 = ×
Nov 30, 2020 = ×
Aug 31, 2020 = ×
May 31, 2020 = ×
Feb 29, 2020 = ×
Nov 30, 2019 = ×
Aug 31, 2019 = ×
May 31, 2019 = ×
Feb 28, 2019 = ×
Nov 30, 2018 = ×
Aug 31, 2018 = ×

Based on: 10-Q (reporting date: 2024-11-30), 10-Q (reporting date: 2024-08-31), 10-K (reporting date: 2024-05-31), 10-Q (reporting date: 2024-02-29), 10-Q (reporting date: 2023-11-30), 10-Q (reporting date: 2023-08-31), 10-K (reporting date: 2023-05-31), 10-Q (reporting date: 2023-02-28), 10-Q (reporting date: 2022-11-30), 10-Q (reporting date: 2022-08-31), 10-K (reporting date: 2022-05-31), 10-Q (reporting date: 2022-02-28), 10-Q (reporting date: 2021-11-30), 10-Q (reporting date: 2021-08-31), 10-K (reporting date: 2021-05-31), 10-Q (reporting date: 2021-02-28), 10-Q (reporting date: 2020-11-30), 10-Q (reporting date: 2020-08-31), 10-K (reporting date: 2020-05-31), 10-Q (reporting date: 2020-02-29), 10-Q (reporting date: 2019-11-30), 10-Q (reporting date: 2019-08-31), 10-K (reporting date: 2019-05-31), 10-Q (reporting date: 2019-02-28), 10-Q (reporting date: 2018-11-30), 10-Q (reporting date: 2018-08-31).


The analyzed financial data reveals several notable trends in key performance indicators over the presented periods. Both profitability and leverage metrics display fluctuations that reflect changes in operational efficiency and capital structure strategy.

Return on Assets (ROA)

The ROA data, beginning from May 31, 2019, indicates a generally positive and upward trend. Starting near 11.9%, ROA increased gradually over subsequent quarters to reach 18.28% by November 30, 2024. This signifies an improvement in asset utilization efficiency and the company's growing ability to generate net income from its asset base. The growth appears consistent without major dips, highlighting stable profitability enhancements.

Financial Leverage

Financial leverage ratios fluctuate moderately throughout the observed quarters. Initially starting at 2.18 in August 2018, the ratio moved upward to peak around 2.56 in August 2022, followed by a gradual decline to approximately 2.18 by the end of the timeline. These variations suggest changes in the company's use of debt relative to equity, with a trend toward a slight deleveraging in recent periods. The overall range remains relatively stable around the mid-2.0s, indicating a measured approach to leverage.

Return on Equity (ROE)

ROE demonstrates notable variability with an overall upward trajectory. From May 31, 2019, the metric started near 29.47% and experienced peaks and troughs, reaching a low near 25.67% in November 2020 before climbing sharply to highs above 40% by the periods ending in 2023 and 2024. The elevated ROE figures, coupled with the moderated financial leverage, imply effective equity utilization and profitability growth possibly driven by operational improvements and efficient capital management. The fluctuations may indicate responses to market conditions or internal strategic shifts.

In summary, the data reflects a company improving its profitability and asset efficiency over time with a controlled use of financial leverage. The increases in ROA and peak ROE values are positive signals of strengthened financial performance, while the leverage ratio remains within a consistent range, suggesting prudent risk management in capital structure.


Three-Component Disaggregation of ROE

Cintas Corp., decomposition of ROE (quarterly data)

Microsoft Excel
ROE = Net Profit Margin × Asset Turnover × Financial Leverage
Nov 30, 2024 = × ×
Aug 31, 2024 = × ×
May 31, 2024 = × ×
Feb 29, 2024 = × ×
Nov 30, 2023 = × ×
Aug 31, 2023 = × ×
May 31, 2023 = × ×
Feb 28, 2023 = × ×
Nov 30, 2022 = × ×
Aug 31, 2022 = × ×
May 31, 2022 = × ×
Feb 28, 2022 = × ×
Nov 30, 2021 = × ×
Aug 31, 2021 = × ×
May 31, 2021 = × ×
Feb 28, 2021 = × ×
Nov 30, 2020 = × ×
Aug 31, 2020 = × ×
May 31, 2020 = × ×
Feb 29, 2020 = × ×
Nov 30, 2019 = × ×
Aug 31, 2019 = × ×
May 31, 2019 = × ×
Feb 28, 2019 = × ×
Nov 30, 2018 = × ×
Aug 31, 2018 = × ×

Based on: 10-Q (reporting date: 2024-11-30), 10-Q (reporting date: 2024-08-31), 10-K (reporting date: 2024-05-31), 10-Q (reporting date: 2024-02-29), 10-Q (reporting date: 2023-11-30), 10-Q (reporting date: 2023-08-31), 10-K (reporting date: 2023-05-31), 10-Q (reporting date: 2023-02-28), 10-Q (reporting date: 2022-11-30), 10-Q (reporting date: 2022-08-31), 10-K (reporting date: 2022-05-31), 10-Q (reporting date: 2022-02-28), 10-Q (reporting date: 2021-11-30), 10-Q (reporting date: 2021-08-31), 10-K (reporting date: 2021-05-31), 10-Q (reporting date: 2021-02-28), 10-Q (reporting date: 2020-11-30), 10-Q (reporting date: 2020-08-31), 10-K (reporting date: 2020-05-31), 10-Q (reporting date: 2020-02-29), 10-Q (reporting date: 2019-11-30), 10-Q (reporting date: 2019-08-31), 10-K (reporting date: 2019-05-31), 10-Q (reporting date: 2019-02-28), 10-Q (reporting date: 2018-11-30), 10-Q (reporting date: 2018-08-31).


Net Profit Margin
The net profit margin data commences from May 31, 2019, showing a generally positive trend over time. Initially, the margin was at 12.84%, gradually increasing with minor fluctuations to reach 17.23% by February 29, 2024. This indicates an improvement in profitability, suggesting enhanced cost management or increased pricing power. Notably, there is consistent growth after May 31, 2021, with values mostly above 15%, reflecting a stable and strengthening margin profile.
Asset Turnover
The asset turnover ratio was first reported at 0.93 on May 31, 2019, and exhibited a slight decline until November 30, 2020, reaching a low of 0.82. Subsequently, the ratio reversed its downward trend, steadily increasing to 1.08 by August 31, 2024. This progression suggests that asset utilization efficiency initially decreased but has improved considerably in recent periods, indicating more effective use of assets to generate revenue.
Financial Leverage
Financial leverage shows variability over the entire period measured from August 31, 2018, to November 30, 2024. Beginning at 2.18, leverage rose and peaked at around 2.56 in August 31, 2022, before gradually declining to 2.18 by November 30, 2024. While leverage levels fluctuated, the trend towards reduction in the final periods suggests a cautious approach to financial risk and possible deleveraging strategies.
Return on Equity (ROE)
The ROE data initiates at 29.47% on May 31, 2019, and experiences modest fluctuations, reaching a peak of 40.75% on August 31, 2024. This upward movement implies that the company has generally enhanced its ability to generate earnings from shareholders' equity. There is a notable increase from May 31, 2021, onward, with ROE consistently above 30%, indicating strong financial performance and effective capital management during this period.

Five-Component Disaggregation of ROE

Cintas Corp., decomposition of ROE (quarterly data)

Microsoft Excel
ROE = Tax Burden × Interest Burden × EBIT Margin × Asset Turnover × Financial Leverage
Nov 30, 2024 = × × × ×
Aug 31, 2024 = × × × ×
May 31, 2024 = × × × ×
Feb 29, 2024 = × × × ×
Nov 30, 2023 = × × × ×
Aug 31, 2023 = × × × ×
May 31, 2023 = × × × ×
Feb 28, 2023 = × × × ×
Nov 30, 2022 = × × × ×
Aug 31, 2022 = × × × ×
May 31, 2022 = × × × ×
Feb 28, 2022 = × × × ×
Nov 30, 2021 = × × × ×
Aug 31, 2021 = × × × ×
May 31, 2021 = × × × ×
Feb 28, 2021 = × × × ×
Nov 30, 2020 = × × × ×
Aug 31, 2020 = × × × ×
May 31, 2020 = × × × ×
Feb 29, 2020 = × × × ×
Nov 30, 2019 = × × × ×
Aug 31, 2019 = × × × ×
May 31, 2019 = × × × ×
Feb 28, 2019 = × × × ×
Nov 30, 2018 = × × × ×
Aug 31, 2018 = × × × ×

Based on: 10-Q (reporting date: 2024-11-30), 10-Q (reporting date: 2024-08-31), 10-K (reporting date: 2024-05-31), 10-Q (reporting date: 2024-02-29), 10-Q (reporting date: 2023-11-30), 10-Q (reporting date: 2023-08-31), 10-K (reporting date: 2023-05-31), 10-Q (reporting date: 2023-02-28), 10-Q (reporting date: 2022-11-30), 10-Q (reporting date: 2022-08-31), 10-K (reporting date: 2022-05-31), 10-Q (reporting date: 2022-02-28), 10-Q (reporting date: 2021-11-30), 10-Q (reporting date: 2021-08-31), 10-K (reporting date: 2021-05-31), 10-Q (reporting date: 2021-02-28), 10-Q (reporting date: 2020-11-30), 10-Q (reporting date: 2020-08-31), 10-K (reporting date: 2020-05-31), 10-Q (reporting date: 2020-02-29), 10-Q (reporting date: 2019-11-30), 10-Q (reporting date: 2019-08-31), 10-K (reporting date: 2019-05-31), 10-Q (reporting date: 2019-02-28), 10-Q (reporting date: 2018-11-30), 10-Q (reporting date: 2018-08-31).


The financial data reveals several observable trends across the periods analyzed. The tax burden ratio shows a gradual increase from 0.8 to a peak of around 0.87 between early 2020 and early 2021, followed by a steady decline back toward 0.79 in late 2023, and then a slight increase to 0.81 in 2024. This indicates some variability in the effective tax rate, with a period of higher tax impact that later moderated.

The interest burden ratio remains relatively stable throughout the timeframe, consistently ranging between 0.91 and 0.95. A gradual increase is noted in the last several quarters, moving from 0.91 to approximately 0.95, suggesting a slight improvement in operating income before interest expenses or possibly a reduction in interest costs relative to earnings.

The EBIT margin percentage exhibits a notable upward trend. Starting near 17.5% in late 2018, the margin fluctuates modestly through 2020 but begins a steady increase from mid-2020 onward, reaching approximately 22.4% by mid-2024. This signifies improved operational efficiency and profitability over time.

Asset turnover, which measures efficiency in using assets to generate revenue, initially decreases from 0.93 to a low of about 0.82 in early 2020, likely reflecting operational challenges. However, from mid-2020 onwards, it shows a consistent rising trend, ending above 1.06 by mid-2024. This suggests enhanced asset utilization efficiency in recent periods.

Financial leverage shows some volatility without a clear linear trend. It starts at 2.18 in mid-2018, climbs to over 2.5 in late 2019, then declines to about 2.12 in early 2024, with intermittent fluctuations. This pattern indicates periodic adjustments in the company's use of debt relative to equity, trending slightly towards reduced leverage in the latest periods.

Return on equity exhibits fluctuations but overall an increasing trend. Beginning around 29.5% in late 2018, the metric peaks at approximately 38.9% in late 2022, subsequently moderating to just below 40% in 2024. The movements reflect increasing effectiveness in generating shareholder returns, despite some variation across quarters.

Tax Burden
Gradual rise to 0.87 peak in early 2021, then steady decline to 0.79 in late 2023, slight upward adjustment in 2024.
Interest Burden
Relatively stable with slight upward movement from 0.91 to 0.95 by 2024, indicating modestly improved interest expense management.
EBIT Margin
Consistent upward trajectory from 17.5% in 2018 to 22.4% in 2024, implying stronger operating profitability.
Asset Turnover
Initial decline to 0.82 in early 2020 followed by continuous improvement, exceeding 1.06 in 2024, signaling enhanced asset efficiency.
Financial Leverage
Fluctuating but generally trending downward from peaks above 2.5 to around 2.1-2.2, suggesting conservative financial structuring in recent years.
Return on Equity (ROE)
Variable but overall increasing, reaching near 40% in 2024, demonstrating growing shareholder value generation.

Two-Component Disaggregation of ROA

Cintas Corp., decomposition of ROA (quarterly data)

Microsoft Excel
ROA = Net Profit Margin × Asset Turnover
Nov 30, 2024 = ×
Aug 31, 2024 = ×
May 31, 2024 = ×
Feb 29, 2024 = ×
Nov 30, 2023 = ×
Aug 31, 2023 = ×
May 31, 2023 = ×
Feb 28, 2023 = ×
Nov 30, 2022 = ×
Aug 31, 2022 = ×
May 31, 2022 = ×
Feb 28, 2022 = ×
Nov 30, 2021 = ×
Aug 31, 2021 = ×
May 31, 2021 = ×
Feb 28, 2021 = ×
Nov 30, 2020 = ×
Aug 31, 2020 = ×
May 31, 2020 = ×
Feb 29, 2020 = ×
Nov 30, 2019 = ×
Aug 31, 2019 = ×
May 31, 2019 = ×
Feb 28, 2019 = ×
Nov 30, 2018 = ×
Aug 31, 2018 = ×

Based on: 10-Q (reporting date: 2024-11-30), 10-Q (reporting date: 2024-08-31), 10-K (reporting date: 2024-05-31), 10-Q (reporting date: 2024-02-29), 10-Q (reporting date: 2023-11-30), 10-Q (reporting date: 2023-08-31), 10-K (reporting date: 2023-05-31), 10-Q (reporting date: 2023-02-28), 10-Q (reporting date: 2022-11-30), 10-Q (reporting date: 2022-08-31), 10-K (reporting date: 2022-05-31), 10-Q (reporting date: 2022-02-28), 10-Q (reporting date: 2021-11-30), 10-Q (reporting date: 2021-08-31), 10-K (reporting date: 2021-05-31), 10-Q (reporting date: 2021-02-28), 10-Q (reporting date: 2020-11-30), 10-Q (reporting date: 2020-08-31), 10-K (reporting date: 2020-05-31), 10-Q (reporting date: 2020-02-29), 10-Q (reporting date: 2019-11-30), 10-Q (reporting date: 2019-08-31), 10-K (reporting date: 2019-05-31), 10-Q (reporting date: 2019-02-28), 10-Q (reporting date: 2018-11-30), 10-Q (reporting date: 2018-08-31).


The analysis of the financial ratios reveals several noteworthy trends over the observed periods.

Net Profit Margin
The net profit margin demonstrates a general upward trend throughout the timeline. Starting around 12.84% in the earlier measurable period, it progresses steadily, surpassing 15% by mid-2021. Subsequent quarters show consistent improvement, reaching a peak of 17.23% by the latest period. This pattern indicates enhanced profitability and improved cost management over time.
Asset Turnover
Asset turnover exhibits some variability but generally trends upwards after an initial period of decline. Early measured values show a decrease from 0.93 to about 0.82 between late 2019 and early 2021, suggesting reduced efficiency in using assets to generate revenue during that timeframe. However, from mid-2021 onwards, asset turnover rises steadily, surpassing one by early 2023, indicating enhanced operational efficiency and more effective utilization of assets.
Return on Assets (ROA)
The return on assets follows a robust upward trajectory over the analyzed periods. Starting near 11.9%, it maintains a relatively stable level initially, with slight fluctuations around 11-12%. From mid-2020 onward, ROA increases significantly, exceeding 15% in the latter half of 2021 and continuing to climb to over 18% by the most recent data point. This reflects strong growth in profitability relative to the company's asset base.

Overall, the data suggest that profitability and efficiency have improved consistently. The upward movements in net profit margin and ROA, combined with a recovering and then strengthening asset turnover, indicate an effective operational performance and better asset utilization. These trends point to positive financial health and suggest that strategic initiatives to enhance margin and asset productivity have been successful.


Four-Component Disaggregation of ROA

Cintas Corp., decomposition of ROA (quarterly data)

Microsoft Excel
ROA = Tax Burden × Interest Burden × EBIT Margin × Asset Turnover
Nov 30, 2024 = × × ×
Aug 31, 2024 = × × ×
May 31, 2024 = × × ×
Feb 29, 2024 = × × ×
Nov 30, 2023 = × × ×
Aug 31, 2023 = × × ×
May 31, 2023 = × × ×
Feb 28, 2023 = × × ×
Nov 30, 2022 = × × ×
Aug 31, 2022 = × × ×
May 31, 2022 = × × ×
Feb 28, 2022 = × × ×
Nov 30, 2021 = × × ×
Aug 31, 2021 = × × ×
May 31, 2021 = × × ×
Feb 28, 2021 = × × ×
Nov 30, 2020 = × × ×
Aug 31, 2020 = × × ×
May 31, 2020 = × × ×
Feb 29, 2020 = × × ×
Nov 30, 2019 = × × ×
Aug 31, 2019 = × × ×
May 31, 2019 = × × ×
Feb 28, 2019 = × × ×
Nov 30, 2018 = × × ×
Aug 31, 2018 = × × ×

Based on: 10-Q (reporting date: 2024-11-30), 10-Q (reporting date: 2024-08-31), 10-K (reporting date: 2024-05-31), 10-Q (reporting date: 2024-02-29), 10-Q (reporting date: 2023-11-30), 10-Q (reporting date: 2023-08-31), 10-K (reporting date: 2023-05-31), 10-Q (reporting date: 2023-02-28), 10-Q (reporting date: 2022-11-30), 10-Q (reporting date: 2022-08-31), 10-K (reporting date: 2022-05-31), 10-Q (reporting date: 2022-02-28), 10-Q (reporting date: 2021-11-30), 10-Q (reporting date: 2021-08-31), 10-K (reporting date: 2021-05-31), 10-Q (reporting date: 2021-02-28), 10-Q (reporting date: 2020-11-30), 10-Q (reporting date: 2020-08-31), 10-K (reporting date: 2020-05-31), 10-Q (reporting date: 2020-02-29), 10-Q (reporting date: 2019-11-30), 10-Q (reporting date: 2019-08-31), 10-K (reporting date: 2019-05-31), 10-Q (reporting date: 2019-02-28), 10-Q (reporting date: 2018-11-30), 10-Q (reporting date: 2018-08-31).


The financial data shows a clear progression in several key performance ratios over the periods analyzed, indicating evolving operational efficiency and profitability.

Tax Burden
The tax burden ratio remained relatively stable, fluctuating slightly between 0.79 and 0.87. Over the more recent periods, it displays a mild descending trend from 0.86 down to around 0.79, followed by a modest recovery to approximately 0.81. This suggests a slight improvement in the effectiveness of managing tax expenses relative to earnings.
Interest Burden
The interest burden ratio exhibits a gradual but consistent increase from approximately 0.91 to 0.95 over the periods. This steady rise implies a reduction in the impact of interest expenses on earnings, reflecting potentially improved debt management or reduced borrowing costs.
EBIT Margin
The EBIT margin shows a steady upward trend, starting in the mid-teens around 16.42% and increasing to above 22% by the final period. This improvement indicates growing operational profitability and efficiency in generating earnings before interest and taxes relative to revenue.
Asset Turnover
Asset turnover initially declined from about 0.93 to 0.82, signaling reduced efficiency in using assets to generate revenue. However, this trend reverses after the dip, and asset turnover increases consistently, eventually surpassing the initial levels and reaching around 1.08. This recovery indicates enhanced asset utilization and operational effectiveness.
Return on Assets (ROA)
The ROA experiences some fluctuations but shows an overall increasing trend from roughly 11.4% to over 18%. This enhancement reflects improved net profitability relative to the asset base, driven by the combined effects of rising EBIT margins and improving asset turnover.

Overall, the data reveals substantive improvements in operational efficiency and profitability metrics, with particular strength in margin enhancement and asset utilization contributing to higher returns on assets. The gradual improvements in interest and tax burdens also suggest effective cost control measures are in place, supporting the sustainable growth indicated by the other performance ratios.


Disaggregation of Net Profit Margin

Cintas Corp., decomposition of net profit margin ratio (quarterly data)

Microsoft Excel
Net Profit Margin = Tax Burden × Interest Burden × EBIT Margin
Nov 30, 2024 = × ×
Aug 31, 2024 = × ×
May 31, 2024 = × ×
Feb 29, 2024 = × ×
Nov 30, 2023 = × ×
Aug 31, 2023 = × ×
May 31, 2023 = × ×
Feb 28, 2023 = × ×
Nov 30, 2022 = × ×
Aug 31, 2022 = × ×
May 31, 2022 = × ×
Feb 28, 2022 = × ×
Nov 30, 2021 = × ×
Aug 31, 2021 = × ×
May 31, 2021 = × ×
Feb 28, 2021 = × ×
Nov 30, 2020 = × ×
Aug 31, 2020 = × ×
May 31, 2020 = × ×
Feb 29, 2020 = × ×
Nov 30, 2019 = × ×
Aug 31, 2019 = × ×
May 31, 2019 = × ×
Feb 28, 2019 = × ×
Nov 30, 2018 = × ×
Aug 31, 2018 = × ×

Based on: 10-Q (reporting date: 2024-11-30), 10-Q (reporting date: 2024-08-31), 10-K (reporting date: 2024-05-31), 10-Q (reporting date: 2024-02-29), 10-Q (reporting date: 2023-11-30), 10-Q (reporting date: 2023-08-31), 10-K (reporting date: 2023-05-31), 10-Q (reporting date: 2023-02-28), 10-Q (reporting date: 2022-11-30), 10-Q (reporting date: 2022-08-31), 10-K (reporting date: 2022-05-31), 10-Q (reporting date: 2022-02-28), 10-Q (reporting date: 2021-11-30), 10-Q (reporting date: 2021-08-31), 10-K (reporting date: 2021-05-31), 10-Q (reporting date: 2021-02-28), 10-Q (reporting date: 2020-11-30), 10-Q (reporting date: 2020-08-31), 10-K (reporting date: 2020-05-31), 10-Q (reporting date: 2020-02-29), 10-Q (reporting date: 2019-11-30), 10-Q (reporting date: 2019-08-31), 10-K (reporting date: 2019-05-31), 10-Q (reporting date: 2019-02-28), 10-Q (reporting date: 2018-11-30), 10-Q (reporting date: 2018-08-31).


Tax Burden Ratio
The tax burden ratio shows a general decline over the observed periods. Starting at 0.8 in August 2019, it incrementally increased to a peak of 0.87 by February 2021, followed by a gradual decrease to about 0.79-0.81 in the later periods. This trend indicates some variability in the effective tax rate, with a mild easing in recent quarters.
Interest Burden Ratio
The interest burden ratio remains relatively stable across the intervals, maintaining a narrow range between 0.91 and 0.95. This indicates consistent interest expenses relative to earnings before interest and taxes, with a slight upward trend toward the end, reaching 0.95.
EBIT Margin
The EBIT margin exhibits a clear upward trend during the analyzed timeframe. Initial values around 17.5% gradually increase, especially from early 2021 onward, reaching approximately 22.4% by August 2024. This suggests improved operational efficiency or pricing power, contributing to enhanced earnings before interest and taxes as a percentage of sales.
Net Profit Margin
The net profit margin closely follows the EBIT margin’s positive trajectory. Starting near 12.8% in August 2019, it steadily climbs, reaching above 17% by August 2024. This indicates growing profitability after accounting for taxes and interest, reflecting effective management of costs and possibly favorable tax or financing conditions.