Stock Analysis on Net

Cintas Corp. (NASDAQ:CTAS)

This company has been moved to the archive! The financial data has not been updated since January 8, 2025.

Income Statement 
Quarterly Data

The income statement presents information on the financial results of a company business activities over a period of time. The income statement communicates how much revenue the company generated during a period and what cost it incurred in connection with generating that revenue.

Cintas Corp., consolidated income statement (quarterly data)

US$ in thousands

Microsoft Excel
3 months ended: Nov 30, 2024 Aug 31, 2024 May 31, 2024 Feb 29, 2024 Nov 30, 2023 Aug 31, 2023 May 31, 2023 Feb 28, 2023 Nov 30, 2022 Aug 31, 2022 May 31, 2022 Feb 28, 2022 Nov 30, 2021 Aug 31, 2021 May 31, 2021 Feb 28, 2021 Nov 30, 2020 Aug 31, 2020 May 31, 2020 Feb 29, 2020 Nov 30, 2019 Aug 31, 2019 May 31, 2019 Feb 28, 2019 Nov 30, 2018 Aug 31, 2018
Uniform rental and facility services 1,990,410 1,933,839 1,911,190 1,876,642 1,850,542 1,826,825 1,773,206 1,716,165 1,709,987 1,697,772 1,630,213 1,553,320 1,535,271 1,508,176 1,466,868 1,417,865 1,410,488 1,394,411 1,270,970 1,448,021 1,469,976 1,454,527 1,428,392 1,358,322 1,390,778 1,374,938
Other 571,373 567,748 559,745 529,531 526,635 515,505 511,265 473,821 464,871 468,682 444,473 407,222 387,010 388,774 368,793 359,191 346,560 352,164 348,614 362,627 373,773 356,612 365,338 324,008 327,490 323,037
Revenue 2,561,783 2,501,587 2,470,935 2,406,173 2,377,177 2,342,330 2,284,471 2,189,986 2,174,858 2,166,454 2,074,686 1,960,542 1,922,281 1,896,950 1,835,661 1,777,056 1,757,048 1,746,575 1,619,584 1,810,648 1,843,749 1,811,139 1,793,730 1,682,330 1,718,268 1,697,975
Cost of uniform rental and facility services (1,014,052) (981,163) (983,049) (960,208) (974,231) (947,583) (926,689) (907,993) (906,727) (890,766) (885,789) (834,082) (817,261) (779,301) (766,441) (761,850) (739,811) (715,412) (716,602) (784,930) (784,937) (768,676) (771,056) (748,971) (761,119) (746,453)
Cost of other (271,028) (268,293) (272,437) (258,117) (261,398) (253,176) (269,004) (247,962) (245,684) (247,576) (242,702) (228,306) (219,879) (214,893) (210,170) (205,690) (197,353) (204,962) (195,162) (201,323) (206,421) (193,321) (199,109) (178,206) (181,991) (176,810)
Cost of revenue (1,285,080) (1,249,456) (1,255,486) (1,218,325) (1,235,629) (1,200,759) (1,195,693) (1,155,955) (1,152,411) (1,138,342) (1,128,491) (1,062,388) (1,037,140) (994,194) (976,611) (967,540) (937,164) (920,374) (911,764) (986,253) (991,358) (961,997) (970,165) (927,177) (943,110) (923,263)
Gross margin 1,276,703 1,252,131 1,215,449 1,187,848 1,141,548 1,141,571 1,088,778 1,034,031 1,022,447 1,028,112 946,195 898,154 885,141 902,756 859,050 809,516 819,884 826,201 707,820 824,395 852,391 849,142 823,565 755,153 775,158 774,712
Selling and administrative expenses (685,313) (691,100) (667,855) (667,048) (641,865) (641,015) (617,980) (587,219) (577,513) (587,992) (541,759) (490,549) (503,913) (508,655) (502,604) (483,048) (467,012) (476,495) (500,386) (509,743) (517,927) (542,996) (508,240) (476,099) (491,671) (504,634)
G&K Services, Inc. integration expenses (914) (799) (7,847) (4,850)
Operating income 591,390 561,031 547,594 520,800 499,683 500,556 470,798 446,812 444,934 440,120 404,436 407,605 381,228 394,101 356,446 326,468 352,872 349,706 207,434 314,652 334,464 306,146 314,411 278,255 275,640 265,228
Gain on sale of a cost method investment 69,373
Interest income 962 1,250 3,621 930 769 422 844 373 344 155 74 56 56 56 98 87 218 64 196 347 283 162 271 70 391 496
Interest expense (26,665) (25,619) (24,076) (25,530) (26,590) (24,544) (25,773) (28,819) (28,920) (27,720) (23,058) (22,030) (21,902) (21,854) (24,551) (24,552) (24,557) (24,550) (25,952) (25,943) (26,177) (27,321) (25,782) (26,770) (24,880) (24,304)
Income before income taxes 565,687 536,662 527,139 496,200 473,862 476,434 445,869 418,366 416,358 412,555 381,452 385,631 359,382 372,303 331,993 302,003 328,533 325,220 181,678 289,056 308,570 278,987 288,900 251,555 320,524 241,420
Income taxes (117,192) (84,629) (112,824) (98,621) (99,249) (91,349) (99,668) (92,539) (92,065) (60,866) (86,991) (70,183) (64,713) (41,124) (64,271) (43,619) (43,676) (25,215) (37,093) (54,536) (62,127) (28,175) (62,729) (50,632) (77,530) (28,873)
Income from continuing operations 448,495 452,033 414,315 397,579 374,613 385,085 346,201 325,827 324,293 351,689 294,461 315,448 294,669 331,179 267,722 258,384 284,857 300,005 144,585 234,520 246,443 250,812 226,171 200,923 242,994 212,547
Income (loss) from discontinued operations, net of tax (323) (52) 2,411 19 (32)
Net income 448,495 452,033 414,315 397,579 374,613 385,085 346,201 325,827 324,293 351,689 294,461 315,448 294,669 331,179 267,722 258,384 284,857 300,005 144,585 234,520 246,120 250,812 226,119 203,334 243,013 212,515

Based on: 10-Q (reporting date: 2024-11-30), 10-Q (reporting date: 2024-08-31), 10-K (reporting date: 2024-05-31), 10-Q (reporting date: 2024-02-29), 10-Q (reporting date: 2023-11-30), 10-Q (reporting date: 2023-08-31), 10-K (reporting date: 2023-05-31), 10-Q (reporting date: 2023-02-28), 10-Q (reporting date: 2022-11-30), 10-Q (reporting date: 2022-08-31), 10-K (reporting date: 2022-05-31), 10-Q (reporting date: 2022-02-28), 10-Q (reporting date: 2021-11-30), 10-Q (reporting date: 2021-08-31), 10-K (reporting date: 2021-05-31), 10-Q (reporting date: 2021-02-28), 10-Q (reporting date: 2020-11-30), 10-Q (reporting date: 2020-08-31), 10-K (reporting date: 2020-05-31), 10-Q (reporting date: 2020-02-29), 10-Q (reporting date: 2019-11-30), 10-Q (reporting date: 2019-08-31), 10-K (reporting date: 2019-05-31), 10-Q (reporting date: 2019-02-28), 10-Q (reporting date: 2018-11-30), 10-Q (reporting date: 2018-08-31).


Revenue Trends
The overall revenue displays an upward trajectory from August 2018 through November 2024, increasing from approximately $1.70 billion to over $2.56 billion. Although a dip is noticeable around the May 2020 period, likely coinciding with broader economic disruptions, the recovery that follows is steady and consistent.
Segment Revenue
Uniform rental and facility services constitute the majority of revenue, showing a generally rising trend from about $1.37 billion in August 2018 to roughly $1.99 billion by November 2024. Other revenue categories also grow, albeit at a slower rate, increasing from $323 million to $571 million over the same timeframe. The growth in the 'Other' category is relatively smoother with fewer fluctuations.
Cost of Revenue and Gross Margin
Costs associated with uniform rental and facility services and other categories exhibit increases in line with revenue trends, suggesting escalating operational costs. The total cost of revenue climbs from approximately $923 million to around $1.29 billion. Gross margin improves correspondingly, rising from $775 million to nearly $1.28 billion, suggesting proficient management of cost relative to revenue especially after mid-2020.
Operating Income and Expenses
Operating income, despite a marked decline in May 2020 likely due to external factors, shows recovery and growth thereafter from around $265 million initially to approximately $591 million by November 2024. Selling and administrative expenses remain fairly stable with slight upward movement over the period, generally occupying a consistent proportion of revenue, which implies ongoing investment in operational support and sales capacity.
Income Before Taxes and Net Income
Income before taxes exhibits an increasing trend, though with some volatility in early periods, rising from about $241 million in August 2018 to $566 million in November 2024. Income taxes fluctuate significantly, reflecting variable tax burdens. Net income follows a similar pattern to operating income and income before taxes, recovering well after the 2020 trough and reaching new highs by late 2024, rising from $212 million to $448 million.
Interest and Other Income
Interest income remains relatively low and variable, but there is a slight upward trend over time. Interest expense is generally stable with minor fluctuations, maintaining a consistent cost level. A notable one-time gain in November 2018 positively impacted that period’s income before taxes but does not reoccur in subsequent quarters.
Special Items and Integration Expenses
Integration expenses related to G&K Services, Inc. appear only during late 2018 and early 2019, with no impact in later periods, indicating a completed integration process early in the data range.
Impact of External Events
The May 2020 quarter shows a marked decrease in revenue, gross margin, and operating income, likely reflecting external disruptions affecting demand and operations. The data indicates a resilient recovery starting in the subsequent quarter, with continued growth through 2024.
Profitability and Operational Efficiency
Profitability metrics such as gross margin and operating income improve over time after 2020, indicating both revenue growth and better cost control. Selling and administrative expenses do not increase proportionally with revenue, pointing toward gains in operational efficiency.

AI Ask an analyst for more