AI Tokens
Stock Analysis on Net

Cintas Corp. (NASDAQ:CTAS)

This company has been moved to the archive! The financial data has not been updated since January 8, 2025.

Income Statement
Quarterly Data

The income statement presents information on the financial results of a company business activities over a period of time. The income statement communicates how much revenue the company generated during a period and what cost it incurred in connection with generating that revenue.

Cintas Corp., consolidated income statement (quarterly data)

US$ in thousands

Microsoft Excel
3 months ended: Nov 30, 2024 Aug 31, 2024 May 31, 2024 Feb 29, 2024 Nov 30, 2023 Aug 31, 2023 May 31, 2023 Feb 28, 2023 Nov 30, 2022 Aug 31, 2022 May 31, 2022 Feb 28, 2022 Nov 30, 2021 Aug 31, 2021 May 31, 2021 Feb 28, 2021 Nov 30, 2020 Aug 31, 2020 May 31, 2020 Feb 29, 2020 Nov 30, 2019 Aug 31, 2019 May 31, 2019 Feb 28, 2019 Nov 30, 2018 Aug 31, 2018
Uniform rental and facility services 1,990,410 1,933,839 1,911,190 1,876,642 1,850,542 1,826,825 1,773,206 1,716,165 1,709,987 1,697,772 1,630,213 1,553,320 1,535,271 1,508,176 1,466,868 1,417,865 1,410,488 1,394,411 1,270,970 1,448,021 1,469,976 1,454,527 1,428,392 1,358,322 1,390,778 1,374,938
Other 571,373 567,748 559,745 529,531 526,635 515,505 511,265 473,821 464,871 468,682 444,473 407,222 387,010 388,774 368,793 359,191 346,560 352,164 348,614 362,627 373,773 356,612 365,338 324,008 327,490 323,037
Revenue 2,561,783 2,501,587 2,470,935 2,406,173 2,377,177 2,342,330 2,284,471 2,189,986 2,174,858 2,166,454 2,074,686 1,960,542 1,922,281 1,896,950 1,835,661 1,777,056 1,757,048 1,746,575 1,619,584 1,810,648 1,843,749 1,811,139 1,793,730 1,682,330 1,718,268 1,697,975
Cost of uniform rental and facility services (1,014,052) (981,163) (983,049) (960,208) (974,231) (947,583) (926,689) (907,993) (906,727) (890,766) (885,789) (834,082) (817,261) (779,301) (766,441) (761,850) (739,811) (715,412) (716,602) (784,930) (784,937) (768,676) (771,056) (748,971) (761,119) (746,453)
Cost of other (271,028) (268,293) (272,437) (258,117) (261,398) (253,176) (269,004) (247,962) (245,684) (247,576) (242,702) (228,306) (219,879) (214,893) (210,170) (205,690) (197,353) (204,962) (195,162) (201,323) (206,421) (193,321) (199,109) (178,206) (181,991) (176,810)
Cost of revenue (1,285,080) (1,249,456) (1,255,486) (1,218,325) (1,235,629) (1,200,759) (1,195,693) (1,155,955) (1,152,411) (1,138,342) (1,128,491) (1,062,388) (1,037,140) (994,194) (976,611) (967,540) (937,164) (920,374) (911,764) (986,253) (991,358) (961,997) (970,165) (927,177) (943,110) (923,263)
Gross margin 1,276,703 1,252,131 1,215,449 1,187,848 1,141,548 1,141,571 1,088,778 1,034,031 1,022,447 1,028,112 946,195 898,154 885,141 902,756 859,050 809,516 819,884 826,201 707,820 824,395 852,391 849,142 823,565 755,153 775,158 774,712
Selling and administrative expenses (685,313) (691,100) (667,855) (667,048) (641,865) (641,015) (617,980) (587,219) (577,513) (587,992) (541,759) (490,549) (503,913) (508,655) (502,604) (483,048) (467,012) (476,495) (500,386) (509,743) (517,927) (542,996) (508,240) (476,099) (491,671) (504,634)
G&K Services, Inc. integration expenses — — — — — — — — — — — — — — — — — — — — — — (914) (799) (7,847) (4,850)
Operating income 591,390 561,031 547,594 520,800 499,683 500,556 470,798 446,812 444,934 440,120 404,436 407,605 381,228 394,101 356,446 326,468 352,872 349,706 207,434 314,652 334,464 306,146 314,411 278,255 275,640 265,228
Gain on sale of a cost method investment — — — — — — — — — — — — — — — — — — — — — — — — 69,373 —
Interest income 962 1,250 3,621 930 769 422 844 373 344 155 74 56 56 56 98 87 218 64 196 347 283 162 271 70 391 496
Interest expense (26,665) (25,619) (24,076) (25,530) (26,590) (24,544) (25,773) (28,819) (28,920) (27,720) (23,058) (22,030) (21,902) (21,854) (24,551) (24,552) (24,557) (24,550) (25,952) (25,943) (26,177) (27,321) (25,782) (26,770) (24,880) (24,304)
Income before income taxes 565,687 536,662 527,139 496,200 473,862 476,434 445,869 418,366 416,358 412,555 381,452 385,631 359,382 372,303 331,993 302,003 328,533 325,220 181,678 289,056 308,570 278,987 288,900 251,555 320,524 241,420
Income taxes (117,192) (84,629) (112,824) (98,621) (99,249) (91,349) (99,668) (92,539) (92,065) (60,866) (86,991) (70,183) (64,713) (41,124) (64,271) (43,619) (43,676) (25,215) (37,093) (54,536) (62,127) (28,175) (62,729) (50,632) (77,530) (28,873)
Income from continuing operations 448,495 452,033 414,315 397,579 374,613 385,085 346,201 325,827 324,293 351,689 294,461 315,448 294,669 331,179 267,722 258,384 284,857 300,005 144,585 234,520 246,443 250,812 226,171 200,923 242,994 212,547
Income (loss) from discontinued operations, net of tax — — — — — — — — — — — — — — — — — — — — (323) — (52) 2,411 19 (32)
Net income 448,495 452,033 414,315 397,579 374,613 385,085 346,201 325,827 324,293 351,689 294,461 315,448 294,669 331,179 267,722 258,384 284,857 300,005 144,585 234,520 246,120 250,812 226,119 203,334 243,013 212,515

Based on: 10-Q (reporting date: 2024-11-30), 10-Q (reporting date: 2024-08-31), 10-K (reporting date: 2024-05-31), 10-Q (reporting date: 2024-02-29), 10-Q (reporting date: 2023-11-30), 10-Q (reporting date: 2023-08-31), 10-K (reporting date: 2023-05-31), 10-Q (reporting date: 2023-02-28), 10-Q (reporting date: 2022-11-30), 10-Q (reporting date: 2022-08-31), 10-K (reporting date: 2022-05-31), 10-Q (reporting date: 2022-02-28), 10-Q (reporting date: 2021-11-30), 10-Q (reporting date: 2021-08-31), 10-K (reporting date: 2021-05-31), 10-Q (reporting date: 2021-02-28), 10-Q (reporting date: 2020-11-30), 10-Q (reporting date: 2020-08-31), 10-K (reporting date: 2020-05-31), 10-Q (reporting date: 2020-02-29), 10-Q (reporting date: 2019-11-30), 10-Q (reporting date: 2019-08-31), 10-K (reporting date: 2019-05-31), 10-Q (reporting date: 2019-02-28), 10-Q (reporting date: 2018-11-30), 10-Q (reporting date: 2018-08-31).


An analysis of the quarterly income statements from August 2018 through November 2024 reveals a consistent long-term expansion in both top-line revenue and bottom-line profitability, characterized by strong recovery following a temporary contraction in mid-2020.

Revenue Trajectory and Composition
Total revenue grew from 1.698 billion USD in August 2018 to 2.562 billion USD by November 2024. The primary driver of this growth is the Uniform rental and facility services segment, which increased from 1.375 billion USD to 1.990 billion USD over the period. A significant short-term decline occurred in May 2020, where revenue dropped to 1.620 billion USD, representing the lowest point in the observed timeframe. Following this dip, revenue exhibited a steady quarterly ascent, demonstrating resilience and an accelerated growth phase beginning in 2022.
Gross Margin and Cost Management
Gross margin expanded from 774.7 million USD in August 2018 to 1.277 billion USD in November 2024. The growth in gross margin has outpaced the growth in cost of revenue, indicating an improvement in gross profit margins. While cost of revenue rose from 923.3 million USD to 1.285 billion USD, the percentage of revenue retained as gross profit increased, suggesting enhanced pricing power or operational efficiencies in service delivery.
Operating Performance and Leverage
Operating income demonstrated substantial growth, rising from 265.2 million USD in August 2018 to 591.4 million USD in November 2024. This growth is attributed to operating leverage, as selling and administrative expenses increased at a slower rate than gross margin. Selling and administrative expenses rose from 504.6 million USD to 685.3 million USD, but the impact of G&K Services integration expenses, which were present in 2018 and early 2019, was eliminated after May 2019, further contributing to the expansion of operating margins.
Net Income and Financial Obligations
Net income followed the general upward trend of operating income, increasing from 212.5 million USD in August 2018 to 448.5 million USD in November 2024. The bottom line was impacted by a notable dip in May 2020, coinciding with the revenue contraction. Interest expenses remained relatively stable, fluctuating between 21.8 million USD and 28.9 million USD throughout the period, indicating that the growth in operations was not primarily fueled by a significant increase in interest-bearing debt. Interest income showed a sharp, isolated increase in May 2024 to 3.6 million USD before normalizing.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?