Stock Analysis on Net
AI Tokens
Stock Analysis on Net

Cintas Corp. (NASDAQ:CTAS)

This company has been moved to the archive! The financial data has not been updated since January 8, 2025.

Common-Size Balance Sheet: Assets
Quarterly Data

Cintas Corp., common-size consolidated balance sheet: assets (quarterly data)

Microsoft Excel
Nov 30, 2024 Aug 31, 2024 May 31, 2024 Feb 29, 2024 Nov 30, 2023 Aug 31, 2023 May 31, 2023 Feb 28, 2023 Nov 30, 2022 Aug 31, 2022 May 31, 2022 Feb 28, 2022 Nov 30, 2021 Aug 31, 2021 May 31, 2021 Feb 28, 2021 Nov 30, 2020 Aug 31, 2020 May 31, 2020 Feb 29, 2020 Nov 30, 2019 Aug 31, 2019 May 31, 2019 Feb 28, 2019 Nov 30, 2018 Aug 31, 2018
Cash and cash equivalents 1.31 1.12 3.73 1.43 0.97 1.01 1.45 1.05 1.07 0.90 1.11 1.03 1.41 1.01 5.99 6.63 8.32 5.24 1.90 2.97 2.87 1.33 1.30 1.09 1.19 1.62
Accounts receivable, net 14.63 14.27 13.57 14.06 14.45 13.73 13.49 13.38 13.48 13.11 12.35 12.30 12.17 11.80 10.95 11.13 10.77 10.77 11.35 11.93 12.03 11.98 12.24 11.81 12.21 11.50
Inventories, net 4.21 4.40 4.47 5.03 5.39 5.72 5.93 6.28 6.11 5.74 5.80 5.96 5.80 5.90 5.85 6.39 6.32 6.07 5.33 4.47 4.42 4.39 4.50 4.57 4.35 4.17
Uniforms and other rental items in service 11.68 11.70 11.34 11.42 11.75 11.72 11.84 11.80 11.71 11.54 11.25 10.79 10.93 10.77 9.84 9.31 9.14 9.40 10.04 10.36 10.37 10.39 10.54 10.41 10.24 9.94
Income taxes, current 0.12 0.00 0.00 0.00 0.00 0.00 0.00 0.04 0.16 0.00 0.27 0.81 1.11 0.14 0.27 0.69 0.67 0.00 0.00 0.30 0.32 0.00 0.10 0.57 0.49 0.09
Prepaid expenses and other current assets 1.90 2.07 1.62 1.82 1.89 2.09 1.67 1.83 1.81 1.97 1.53 2.00 1.71 1.90 1.62 1.52 1.48 1.66 1.49 1.59 1.57 1.80 1.39 1.47 1.44 1.54
Current assets 33.85% 33.56% 34.74% 33.76% 34.45% 34.26% 34.38% 34.37% 34.33% 33.26% 32.31% 32.89% 33.12% 31.53% 34.52% 35.68% 36.70% 33.15% 30.11% 31.61% 31.57% 29.89% 30.07% 29.91% 29.92% 28.88%
Property and equipment, net 16.98 17.14 16.73 16.77 16.61 16.51 16.34 16.04 15.91 16.09 16.25 16.06 16.21 16.56 16.01 15.93 15.90 17.14 18.29 18.16 18.07 18.56 19.24 19.16 19.05 19.14
Investments 3.63 3.59 3.30 3.28 3.06 3.06 2.89 2.86 2.89 2.90 2.98 3.18 3.61 3.76 3.33 3.17 2.99 2.99 2.80 2.69 2.77 2.73 2.59 2.58 2.48 2.47
Goodwill 35.48 35.55 35.04 35.78 35.40 35.61 35.76 35.95 36.04 36.77 37.35 37.13 36.56 37.22 35.37 34.68 34.18 35.88 37.42 36.37 36.17 37.19 38.22 38.31 38.42 39.11
Service contracts, net 3.45 3.43 3.51 3.74 3.74 3.90 4.06 4.22 4.36 4.59 4.81 4.93 4.88 5.14 4.96 5.01 5.10 5.49 5.89 5.88 5.96 6.30 6.65 6.84 7.04 7.35
Operating lease right-of-use assets, net 1.97 2.11 2.05 2.08 2.03 2.08 2.09 2.11 2.09 2.11 2.09 2.06 1.94 2.03 2.05 1.88 1.82 1.98 2.09 2.09 2.15 2.13 0.00 0.00 0.00 0.00
Other assets, net 4.64 4.62 4.63 4.60 4.70 4.58 4.48 4.45 4.37 4.28 4.22 3.75 3.68 3.76 3.77 3.64 3.32 3.38 3.40 3.20 3.30 3.20 3.23 3.20 3.08 3.05
Noncurrent assets 66.15% 66.44% 65.26% 66.24% 65.55% 65.74% 65.62% 65.63% 65.67% 66.74% 67.69% 67.11% 66.88% 68.47% 65.48% 64.32% 63.30% 66.85% 69.89% 68.39% 68.43% 70.11% 69.93% 70.09% 70.08% 71.12%
Total assets 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%

Based on: 10-Q (reporting date: 2024-11-30), 10-Q (reporting date: 2024-08-31), 10-K (reporting date: 2024-05-31), 10-Q (reporting date: 2024-02-29), 10-Q (reporting date: 2023-11-30), 10-Q (reporting date: 2023-08-31), 10-K (reporting date: 2023-05-31), 10-Q (reporting date: 2023-02-28), 10-Q (reporting date: 2022-11-30), 10-Q (reporting date: 2022-08-31), 10-K (reporting date: 2022-05-31), 10-Q (reporting date: 2022-02-28), 10-Q (reporting date: 2021-11-30), 10-Q (reporting date: 2021-08-31), 10-K (reporting date: 2021-05-31), 10-Q (reporting date: 2021-02-28), 10-Q (reporting date: 2020-11-30), 10-Q (reporting date: 2020-08-31), 10-K (reporting date: 2020-05-31), 10-Q (reporting date: 2020-02-29), 10-Q (reporting date: 2019-11-30), 10-Q (reporting date: 2019-08-31), 10-K (reporting date: 2019-05-31), 10-Q (reporting date: 2019-02-28), 10-Q (reporting date: 2018-11-30), 10-Q (reporting date: 2018-08-31).

A long-term shift in asset composition is evident, characterized by a gradual increase in the proportion of current assets relative to non-current assets. Current assets rose from 28.88% of total assets in August 2018 to 33.85% by November 2024. Conversely, non-current assets declined from 71.12% to 66.15% over the same period, indicating a shift toward a more liquid asset structure.

Current Asset Components
Accounts receivable, net has shown a consistent upward trajectory, increasing from 11.50% in August 2018 to 14.63% in November 2024. This represents one of the most significant growth trends within the asset mix. Cash and cash equivalents remained generally low, typically between 1% and 2%, although a notable spike occurred between May 2020 and May 2021, peaking at 8.32% in November 2020 before returning to baseline levels. Inventories remained relatively stable, with a temporary increase during 2020 and 2021, peaking at 6.39% in February 2021 before moderating to 4.21% by November 2024.
Operational and Fixed Assets
Uniforms and other rental items in service, a core operational asset, experienced a gradual increase from 9.94% to 11.68% of total assets. This growth suggests an expansion of the rental fleet relative to the overall balance sheet size. In contrast, property and equipment, net declined from 19.14% in August 2018 to 16.98% in November 2024, reflecting a lower relative concentration of fixed physical infrastructure over time.
Intangible and Long-term Assets
Goodwill remains the largest single component of the asset base, although its proportion has decreased from a peak of 39.11% in August 2018 to 35.48% in November 2024. Service contracts, net exhibited a steady and continuous downward trend, falling from 7.35% to 3.45% over the analysis period. Investments showed a modest but steady increase, rising from 2.47% to 3.63% of total assets.

The overall trajectory indicates a transition where the company has reduced its reliance on long-term intangible assets and fixed property while increasing its exposure to working capital, specifically through higher concentrations of accounts receivable and rental inventory.

AI Ask an analyst for more

My previous chats

Add tokens

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?