Stock Analysis on Net

International Business Machines Corp. (NYSE:IBM)

Enterprise Value (EV)

Microsoft Excel

Current Enterprise Value (EV)

International Business Machines Corp., current enterprise value calculation

Microsoft Excel
Current share price (P) $168.91
No. shares of common stock outstanding 916,744,848
US$ in millions
Common equity (market value)1 154,847
Add: Noncontrolling interests (per books) 80
Total equity 154,927
Add: Short-term debt (per books) 6,426
Add: Long-term debt, excluding current maturities (per books) 50,121
Total equity and debt 211,474
Less: Cash and cash equivalents 13,068
Less: Restricted cash 21
Less: Marketable securities 373
Enterprise value (EV) 198,012

Based on: 10-K (reporting date: 2023-12-31).

1 Common equity (market value) = Share price × No. shares of common stock outstanding
= 168.91 × 916,744,848


Historical Enterprise Value (EV)

International Business Machines Corp., EV calculation

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Share price1, 2 $184.13 $129.30 $123.92 $120.71 $141.71
No. shares of common stock outstanding1 916,744,848 907,105,611 899,309,986 893,594,090 888,408,023
US$ in millions
Common equity (market value)3 168,800 117,289 111,442 107,866 125,896
Add: Noncontrolling interests (book value) 80 77 95 130 144
Total equity 168,880 117,366 111,537 107,996 126,040
Add: Short-term debt (book value) 6,426 4,760 6,787 7,183 8,797
Add: Long-term debt, excluding current maturities (book value) 50,121 46,189 44,917 54,355 54,102
Total equity and debt 225,427 168,315 163,241 169,534 188,939
Less: Cash and cash equivalents 13,068 7,886 6,650 13,212 8,172
Less: Restricted cash 21 103 307 463 141
Less: Marketable securities 373 852 600 600 696
Enterprise value (EV) 211,965 159,474 155,684 155,259 179,930

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 Data adjusted for splits and stock dividends.

2 Closing price as at the filing date of International Business Machines Corp. Annual Report.

3 2023 Calculation
Common equity (market value) = Share price × No. shares of common stock outstanding
= 184.13 × 916,744,848

Item Description The company
EV Enterprise value is total company value (the market value of common equity, debt, and preferred equity) minus the value of cash and short-term investments. International Business Machines Corp. EV increased from 2021 to 2022 and from 2022 to 2023.