Stock Analysis on Net

International Business Machines Corp. (NYSE:IBM)

Enterprise Value to EBITDA (EV/EBITDA)

Microsoft Excel

Earnings before Interest, Tax, Depreciation and Amortization (EBITDA)

International Business Machines Corp., EBITDA calculation

US$ in millions

Microsoft Excel
12 months ended: Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Net income attributable to IBM 7,502 1,639 5,743 5,590 9,431
Add: Net income attributable to noncontrolling interest 16 20 19 22 25
Less: Income (loss) from discontinued operations, net of tax (12) (143) 1,031 89 (4)
Add: Income tax expense 1,176 (626) 125 (864) 731
Earnings before tax (EBT) 8,706 1,176 4,856 4,659 10,191
Add: Interest expense 1,607 1,216 1,155 1,288 1,344
Earnings before interest and tax (EBIT) 10,313 2,392 6,011 5,947 11,535
Add: Depreciation 2,109 2,407 3,888 4,227 4,209
Add: Amortization of capitalized software and acquired intangible assets 2,287 2,395 2,529 2,468 1,850
Earnings before interest, tax, depreciation and amortization (EBITDA) 14,709 7,194 12,428 12,642 17,594

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

Item Description The company
EBITDA To calculate EBITDA analysts start with net earnings. To that earnings number, interest, taxes, depreciation, and amortization are added. EBITDA as a pre-interest number is a flow to all providers of capital. International Business Machines Corp. EBITDA decreased from 2021 to 2022 but then increased from 2022 to 2023 exceeding 2021 level.

Enterprise Value to EBITDA Ratio, Current

International Business Machines Corp., current EV/EBITDA calculation, comparison to benchmarks

Microsoft Excel
Selected Financial Data (US$ in millions)
Enterprise value (EV) 209,527
Earnings before interest, tax, depreciation and amortization (EBITDA) 14,709
Valuation Ratio
EV/EBITDA 14.24
Benchmarks
EV/EBITDA, Competitors1
Accenture PLC 17.99
Adobe Inc. 26.69
Intuit Inc. 42.74
Microsoft Corp. 28.12
Oracle Corp. 21.14
Palo Alto Networks Inc. 103.27
Salesforce Inc. 28.37
ServiceNow Inc. 91.93
Synopsys Inc. 50.13
EV/EBITDA, Sector
Software & Services 27.74
EV/EBITDA, Industry
Information Technology 28.58

Based on: 10-K (reporting date: 2023-12-31).

1 Click competitor name to see calculations.

If the company EV/EBITDA is lower then the EV/EBITDA of benchmark then company is relatively undervalued.
Otherwise, if the company EV/EBITDA is higher then the EV/EBITDA of benchmark then company is relatively overvalued.


Enterprise Value to EBITDA Ratio, Historical

International Business Machines Corp., historical EV/EBITDA calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Selected Financial Data (US$ in millions)
Enterprise value (EV)1 211,965 159,474 155,684 155,259 179,930
Earnings before interest, tax, depreciation and amortization (EBITDA)2 14,709 7,194 12,428 12,642 17,594
Valuation Ratio
EV/EBITDA3 14.41 22.17 12.53 12.28 10.23
Benchmarks
EV/EBITDA, Competitors4
Accenture PLC 17.26 14.25 23.31 17.46 15.60
Adobe Inc. 34.07 22.32 35.44 43.06 41.16
Intuit Inc. 38.71 36.22 51.96 35.70 34.27
Microsoft Corp. 22.92 20.17 24.59 21.74 17.21
Oracle Corp. 21.80 17.12 13.78 11.54 11.83
Palo Alto Networks Inc. 85.08 515.16 349.95 117.16
Salesforce Inc. 38.42 38.91 33.92 49.78 56.71
ServiceNow Inc. 96.48 104.30 147.45 220.91 187.17
Synopsys Inc. 54.59 36.73 53.43 42.24 26.98
EV/EBITDA, Sector
Software & Services 24.33 21.63 24.66 22.06 17.87
EV/EBITDA, Industry
Information Technology 23.37 18.28 20.37 19.53 14.42

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 See details »

2 See details »

3 2023 Calculation
EV/EBITDA = EV ÷ EBITDA
= 211,965 ÷ 14,709 = 14.41

4 Click competitor name to see calculations.

Valuation ratio Description The company
EV/EBITDA Enterprise value to earnings before interest, tax, depreciation and amortization is a valuation indicator for the overall company rather than common stock. International Business Machines Corp. EV/EBITDA ratio increased from 2021 to 2022 but then slightly decreased from 2022 to 2023 not reaching 2021 level.