Stock Analysis on Net

Salesforce Inc. (NYSE:CRM)

Enterprise Value (EV)

Microsoft Excel

Current Enterprise Value (EV)

Salesforce Inc., current enterprise value calculation

Microsoft Excel
Current share price (P) $273.66
No. shares of common stock outstanding 970,000,000
US$ in millions
Common equity (market value)1 265,450
Add: Preferred stock, $0.001 par value; none issued and outstanding (per books)
Total equity 265,450
Add: Finance lease liabilities, current (per books) 372
Add: Debt, current (per books) 999
Add: Noncurrent debt, excluding current portion (per books) 8,427
Add: Noncurrent finance lease liabilities (per books) 602
Add: Capital lease obligations (per books)
Total equity and debt 275,850
Less: Cash and cash equivalents 8,472
Less: Marketable securities 5,722
Enterprise value (EV) 261,656

Based on: 10-K (reporting date: 2024-01-31).

1 Common equity (market value) = Share price × No. shares of common stock outstanding
= 273.66 × 970,000,000


Historical Enterprise Value (EV)

Salesforce Inc., EV calculation

Microsoft Excel
Jan 31, 2024 Jan 31, 2023 Jan 31, 2022 Jan 31, 2021 Jan 31, 2020 Jan 31, 2019
Share price1, 2 $303.77 $182.95 $197.90 $213.12 $169.60 $155.06
No. shares of common stock outstanding1 970,000,000 1,000,000,000 990,000,000 921,000,000 895,000,000 771,000,000
US$ in millions
Common equity (market value)3 294,657 182,950 195,921 196,284 151,792 119,551
Add: Preferred stock, $0.001 par value; none issued and outstanding (book value)
Total equity 294,657 182,950 195,921 196,284 151,792 119,551
Add: Finance lease liabilities, current (book value) 372 257 114 35 53
Add: Debt, current (book value) 999 1,182 4 4 4 3
Add: Noncurrent debt, excluding current portion (book value) 8,427 9,419 10,592 2,673 2,673 3,173
Add: Noncurrent finance lease liabilities (book value) 602 534 271 93 332
Add: Capital lease obligations (book value) 191
Total equity and debt 305,057 194,342 206,902 199,089 154,854 122,918
Less: Cash and cash equivalents 8,472 7,016 5,464 6,195 4,145 2,669
Less: Marketable securities 5,722 5,492 5,073 5,771 3,802 1,673
Enterprise value (EV) 290,863 181,834 196,365 187,123 146,907 118,576

Based on: 10-K (reporting date: 2024-01-31), 10-K (reporting date: 2023-01-31), 10-K (reporting date: 2022-01-31), 10-K (reporting date: 2021-01-31), 10-K (reporting date: 2020-01-31), 10-K (reporting date: 2019-01-31).

1 Data adjusted for splits and stock dividends.

2 Closing price as at the filing date of Salesforce Inc. Annual Report.

3 2024 Calculation
Common equity (market value) = Share price × No. shares of common stock outstanding
= 303.77 × 970,000,000

Item Description The company
EV Enterprise value is total company value (the market value of common equity, debt, and preferred equity) minus the value of cash and short-term investments. Salesforce Inc. EV decreased from 2022 to 2023 but then increased from 2023 to 2024 exceeding 2022 level.