Stock Analysis on Net

Diageo PLC (NYSE:DEO)

This company has been moved to the archive! The financial data has not been updated since August 12, 2014.

Cash Flow Statement

The cash flow statement provides information about a company cash receipts and cash payments during an accounting period, showing how these cash flows link the ending cash balance to the beginning balance shown on the company balance sheet.

The cash flow statement consists of three parts: cash flows provided by (used in) operating activities, cash flows provided by (used in) investing activities, and cash flows provided by (used in) financing activities.

Diageo PLC, consolidated cash flow statement

US$ in millions, translated from GBP £

Microsoft Excel
12 months ended: Jun 30, 2014 Jun 30, 2013 Jun 30, 2012 Jun 30, 2011 Jun 30, 2010 Jun 30, 2009
Profit for the year 3,683 4,299 3,370 3,134 2,683 2,789
Discontinued operations 140 18 29 (3)
Taxation 755 877 1,688 533 734 472
Share of after tax results of associates and joint ventures (426) (330) (346) (273) (219) (265)
Net finance charges 655 703 646 617 711 957
Non-operating items (236) 138 (239) 22 23
Operating profit 4,572 5,686 5,136 4,032 3,962 3,950
Net (increase) decrease in working capital (1,008) (916) (860) (174) 514 (456)
Depreciation, amortization and impairment 1,062 668 668 547 573 446
Dividends received 385 336 270 214 171 289
Post employment payments less amounts included in operating profit (331) (825) (325)
Other items (135) 75 (2) (146) (319) 16
Cash generated from operations 4,545 5,023 4,887 4,473 4,901 4,246
Interest received 242 215 257 331 473 102
Interest paid (971) (923) (893) (814) (942) (773)
Taxation paid (792) (921) (847) (567) (730) (844)
Net cash from operating activities 3,023 3,394 3,404 3,423 3,702 2,731
Disposal of property, plant and equipment and computer software 135 65 63 73 220 23
Purchase of property, plant and equipment and computer software (1,084) (1,066) (787) (651) (576) (529)
Movements in loans and other investments 12 27 (2) 2 (66) (39)
Payment into escrow in respect of the UK Pension Scheme (81)
Sale of businesses 3 (27) 83 53 2 2
Acquisition of businesses (905) (1,067) (2,309) (182) (317) (165)
Net cash outflow from investing activities (1,839) (2,068) (2,952) (705) (737) (789)
Proceeds from issue of share capital 2 2 2
Net sale (purchase) of own shares for share schemes (191) (18) (14) 131 (61)
Own shares repurchased (572)
Dividends paid to non-controlling interests (149) (184) (192) (174) (165) (158)
Proceeds from non-controlling interests 18
Purchase of shares of non-controlling interests (62) (331) (252)
Net movements on borrowings (265) 2,045 833 (643) (650) 414
Equity dividends paid (2,074) (1,864) (1,685) (1,512) (1,407) (1,407)
Net cash outflow from financing activities (2,739) (353) (1,277) (2,342) (2,090) (1,785)
Exchange differences (324) 60 (44) (106) (25) 107
Net increase (decrease) in net cash and cash equivalents (1,880) 1,032 (868) 270 850 264
Net cash and cash equivalents at beginning of the year 2,778 1,720 2,557 2,172 1,302 1,104
Net cash and cash equivalents at end of the year 898 2,753 1,688 2,443 2,152 1,368

Based on: 20-F (reporting date: 2014-06-30), 20-F (reporting date: 2013-06-30), 20-F (reporting date: 2012-06-30), 20-F (reporting date: 2011-06-30), 20-F (reporting date: 2010-06-30), 20-F (reporting date: 2009-06-30).

Cash flow statement item Description The company
Net cash from operating activities Amount of cash inflow (outflow) from operating activities, excluding discontinued operations. Operating activity cash flows include transactions, adjustments, and changes in value not defined as investing or financing activities. Diageo PLC net cash from operating activities decreased from 2012 to 2013 and from 2013 to 2014.
Net cash outflow from investing activities Amount of cash inflow (outflow) of investing activities, excluding discontinued operations. Investing activity cash flows include making and collecting loans and acquiring and disposing of debt or equity instruments and property, plant, and equipment and other productive assets. Diageo PLC net cash outflow from investing activities increased from 2012 to 2013 and from 2013 to 2014.
Net cash outflow from financing activities Amount of cash inflow (outflow) of financing activities, excluding discontinued operations. Financing activity cash flows include obtaining resources from owners and providing them with a return on, and a return of, their investment; borrowing money and repaying amounts borrowed, or settling the obligation; and obtaining and paying for other resources obtained from creditors on long-term credit. Diageo PLC net cash outflow from financing activities increased from 2012 to 2013 but then decreased significantly from 2013 to 2014.