Stock analysis on net
Export to Excel Export to OpenOffice.org Print

Diageo PLC (DEO) | Statement of Cash Flows

The cash flow statement provides information about a company's cash receipts and cash payments during an accounting period, showing how these cash flaws link the ending cash balance to the beginning balance shown on the company's statement of financial position.

The cash flow statement consists of three parts: cash flows provided by (used in) operating activities, cash flows provided by (used in) investing activities, and cash flows provided by (used in) financing activities.

Diageo PLC, Consolidated Statement of Cash Flows

USD $ in millions, translated from GBP £

Export to Excel Export to OpenOffice.org
  12 months ended Jun 30, 2012 Jun 30, 2011 Jun 30, 2010 Jun 30, 2009 Jun 30, 2008 Jun 30, 2007
Profit for the year 3,370  3,134  2,683  2,789  2,335  3,087 
Discontinued operations 18  29  (3) (38) (276)
Taxation 1,688  533  734  472  763  1,345 
Share of associates' profits after tax (346) (273) (219) (265) (259) (296)
Net interest and net other finance charges 646  617  711  957  466  421 
(Gain) loss on disposal of businesses (239) 22  23  (13)
Operating profit 5,136  4,032  3,962  3,950  3,254  4,284 
Net movement in working capital (860) (174) 514  (456) (412) (357)
Depreciation, amortization and impairment 668  547  573  446  341  417 
Dividend income 270  214  171  289  209  236 
Other items (327) (146) (319) 16  (22) (71)
Cash generated from operations 4,887  4,473  4,901  4,246  3,370  4,508 
Interest received 257  331  473  102  98  83 
Interest paid (893) (814) (942) (773) (566) (554)
Taxation paid (847) (567) (730) (844) (539) (730)
Net cash from operating activities 3,404  3,423  3,702  2,731  2,363  3,308 
Disposal of property, plant and equipment and computer software 63  73  220  23  96  137 
Purchase of property, plant and equipment and computer software (787) (651) (576) (529) (480) (544)
Movements in loans and other investments (2) (66) (39) (12)
Payment into escrow in respect of the UK Pension Scheme (81) (73) (99)
Sale of businesses 83  53 
Acquisition of businesses (2,309) (182) (317) (165) (841) (139)
Net cash outflow from investing activities (2,952) (705) (737) (789) (1,285) (649)
Proceeds from issue of share capital
Net sale (purchase) of own shares for share schemes (14) 131  (61) (114) (50)
Own shares repurchased (572) (1,474) (2,788)
Dividends paid to non-controlling interests (192) (174) (165) (158) (82) (81)
Proceeds from non-controlling interests 18 
Purchase of shares of non-controlling interests (252)
Net increase (decrease) in loans 833  (643) (650) 414  1,599  2,433 
Equity dividends paid (1,685) (1,512) (1,407) (1,407) (1,253) (1,702)
Net cash outflow from financing activities (1,277) (2,342) (2,090) (1,785) (1,322) (2,187)
Exchange differences (44) (106) (25) 107  16  (99)
Net increase (decrease) in net cash and cash equivalents (868) 270  850  264  (228) 373 
Net cash and cash equivalents at beginning of the year 2,557  2,172  1,302  1,104  1,227  1,292 
Net cash and cash equivalents at end of the year 1,688  2,443  2,152  1,368  999  1,665 
Source: Diageo PLC, Annual Reports
Item Description The company
Net cash from operating activities The net cash from (used in) all of the entity's operating activities, including those of discontinued operations, of the reporting entity. Operating activities generally involve producing and delivering goods and providing services. Operating activity cash flows include transactions, adjustments, and changes in value that are not defined as investing or financing activities. Diageo PLC's net cash from operating activities declined from 2010 to 2011 and from 2011 to 2012.