Diageo PLC (DEO) | Equity Method Investments

Selected Financial Data

You have visited 10 password protected pages for free. Others contain data covered by .

Sign Up Now to get full access to whole website and cut out all advertisements.

Diageo PLC's selected financial data

USD $ in millions, translated from GBP £

	Jun 30, 2011	Jun 30, 2010	Jun 30, 2009	Jun 30, 2008	Jun 30, 2007	Jun 30, 2006
Share of associates' profits after tax
Investments in associates

ROA (equity method investments only)¹	%	%	%	%	%	%

Source: Based on data from Diageo PLC Annual Reports

2011 Calculations

¹ ROA (equity method investments only) = 100 × Share of associates' profits after tax ÷ Investments in associates
= 100 × ÷ = %

Item	Description	The company
Share of associates' profits after tax	This item represents the entity's proportionate share for the period of the net income (loss) of its investee (such as unconsolidated subsidiaries and joint ventures) to which the equity method of accounting is applied. Such amount typically reflects adjustments similar to those made in preparing consolidated statements, including adjustments to eliminate intercompany gains and losses, and to amortize, if appropriate, any difference between cost and underlying equity in net assets of the investee at the date of investment.	Diageo PLC's share of associates' profits after tax declined from 2009 to 2010 but then increased from 2010 to 2011 exceeding 2009 level.
Investments in associates	This item represents the carrying amount on the entity's balance sheet of its investment in common stock of an equity method investee. This is not an indicator of the fair value of the investment, rather it is the initial cost adjusted for the entity's share of earnings and losses of the investee, adjusted for any distributions (dividends) and other than temporary impairment losses recognized.	Diageo PLC's investments in associates declined from 2009 to 2010 but then increased from 2010 to 2011 exceeding 2009 level.
ROA (equity method investments only)	A profitability ratio calculated as share of associates' profits after tax divided by investments in associates.	Diageo PLC's ROA of equity method investments deteriorated from 2009 to 2010 but then slightly improved from 2010 to 2011.

Summarized Financial Information

You have visited 10 password protected pages for free. Others contain data covered by .

Sign Up Now to get full access to whole website and cut out all advertisements.

Summarized financial information for Diageo PLC's affiliates, subsidiaries, associates, and joint ventures

USD $ in millions, translated from GBP £

		Jun 30, 2011	Jun 30, 2010	Jun 30, 2009	Jun 30, 2008	Jun 30, 2007	Jun 30, 2006
	Non-current assets
	Current assets
	Total assets
	Current liabilities
	Non-current liabilities
	Total liabilities
	Net assets
	Total liabilities and equity
	Sales
	Profit for the year

Source: Based on data from Diageo PLC Annual Reports

Item	Description	The company
Net assets	This item represents the disclosure of summarized financial information for unconsolidated subsidiaries and 50 percent-or-less owned entities accounted for using the equity method of accounting. If investments in common stock of corporate joint ventures or other investments accounted for under the equity method are, in the aggregate, material in relation to the financial position or results of operations of an investor, it may be necessary to present summarized information as to assets, liabilities, and results of operations of the investee, or group of investments for which combined disclosure is appropriate, either by individual financial statement caption or in groups, as appropriate. Such summarized financial information may include total equity or capital (as applicable).	Net assets of Diageo PLC's affiliates, subsidiaries, associates, and joint ventures declined from 2009 to 2010 but then increased from 2010 to 2011 exceeding 2009 level.
Profit for the year	This item represents the disclosure of summarized financial information for unconsolidated subsidiaries and 50 percent-or-less owned entities accounted for using the equity method of accounting. If investments in common stock of corporate joint ventures or other investments accounted for under the equity method are, in the aggregate, material in relation to the financial position or results of operations of an investor, it may be necessary to present summarized information as to assets of the investee, or group of investments for which combined disclosure is appropriate, either by individual financial statement caption or in groups, as appropriate. Such summarized financial information may, at a minimum, include net income or loss.	Profit for the year of Diageo PLC's affiliates, subsidiaries, associates, and joint ventures declined from 2009 to 2010 but then increased from 2010 to 2011 exceeding 2009 level.

Adjustments to Financial Data: Proportionate Consolidation

Recognition of Diageo PLC's proportionate share of affiliates, subsidiaries, associates, and joint ventures assets and liabilities instead of net equity.

You have visited 10 password protected pages for free. Others contain data covered by .

Sign Up Now to get full access to whole website and cut out all advertisements.

Diageo PLC, adjustments to financial data

USD $ in millions, translated from GBP £

	Jun 30, 2011	Jun 30, 2010	Jun 30, 2009	Jun 30, 2008	Jun 30, 2007	Jun 30, 2006
Weighted average percentage interest in affiliates	%	%	%	%	%	%
Adjustment to Current Assets
Current assets (as reported)
Add: Current assets of affiliates (adjustment)
Current assets (adjusted)
Adjustment to Total Assets
Total assets (as reported)
Less: Investments in associates (adjustment)
Add: Total assets of affiliates (adjustment)
Total assets (adjusted)
Adjustment to Current Liabilities
Current liabilities (as reported)
Add: Current liabilities of affiliates (adjustment)
Current liabilities (adjusted)
Adjustment to Total Liabilities
Total liabilities (as reported)
Add: Total liabilities of affiliates (adjustment)
Total liabilities (adjusted)
Adjustment to Sales
Sales (as reported)
Add: Sales of affiliates (adjustment)
Sales (adjusted)

Adjusted Ratios: Proportionate Consolidation (Summary)

You have visited 10 password protected pages for free. Others contain data covered by .

Sign Up Now to get full access to whole website and cut out all advertisements.

Diageo PLC, adjusted ratios

	Jun 30, 2011	Jun 30, 2010	Jun 30, 2009	Jun 30, 2008	Jun 30, 2007	Jun 30, 2006
Current Ratio
Reported current ratio
Adjusted current ratio
Net Profit Margin
Reported net profit margin	%	%	%	%	%	%
Adjusted net profit margin	%	%	%	%	%	%
Total Asset Turnover
Reported total asset turnover
Adjusted total asset turnover
Financial Leverage
Reported financial leverage
Adjusted financial leverage
Return on Assets (ROA)
Reported ROA	%	%	%	%	%	%
Adjusted ROA	%	%	%	%	%	%

Ratio	Description	The company
Adjusted current ratio	A liquidity ratio calculated as adjusted current assets divided by adjusted current liabilities.	Diageo PLC's adjusted current ratio improved from 2009 to 2010 but then deteriorated significantly from 2010 to 2011.
Adjusted net profit margin	An indicator of profitability, calculated as net income divided by adjusted revenue.	Diageo PLC's adjusted net profit margin deteriorated from 2009 to 2010 but then improved from 2010 to 2011 exceeding 2009 level.
Adjusted total asset turnover	An activity ratio calculated as adjusted total revenue divided by adjusted total assets.	Diageo PLC's adjusted total asset turnover deteriorated from 2009 to 2010 but then improved from 2010 to 2011 exceeding 2009 level.
Adjusted financial leverage	A measure of financial leverage calculated as adjusted total assets divided by total equity. Financial leverage is the extent to which a company can effect, through the use of debt, a proportional change in the return on common equity that is greater than a given proportional change in operating income.	Diageo PLC's adjusted financial leverage declined from 2009 to 2010 and from 2010 to 2011.
Adjusted ROA	A profitability ratio calculated as net income divided by adjusted total assets.	Diageo PLC's adjusted ROA deteriorated from 2009 to 2010 but then improved from 2010 to 2011 exceeding 2009 level.

Adjusted Current Ratio

You have visited 10 password protected pages for free. Others contain data covered by .

Sign Up Now to get full access to whole website and cut out all advertisements.

		Jun 30, 2011	Jun 30, 2010	Jun 30, 2009	Jun 30, 2008	Jun 30, 2007	Jun 30, 2006
	As Reported
	Current assets (USD $ in millions, translated from GBP £)
	Current liabilities (USD $ in millions, translated from GBP £)

	Current ratio¹
	Adjusted: from Equity Method to Proportionate Consolidation
	Adjusted current assets (USD $ in millions, translated from GBP £)
	Adjusted current liabilities (USD $ in millions, translated from GBP £)

	Adjusted current ratio²

2011 Calculations

¹ Current ratio = Current assets ÷ Current liabilities
= ÷ =

² Adjusted current ratio = Adjusted current assets ÷ Adjusted current liabilities
= ÷ =

Ratio	Description	The company
Adjusted current ratio	A liquidity ratio calculated as adjusted current assets divided by adjusted current liabilities.	Diageo PLC's adjusted current ratio improved from 2009 to 2010 but then deteriorated significantly from 2010 to 2011.

Adjusted Net Profit Margin

You have visited 10 password protected pages for free. Others contain data covered by .

Sign Up Now to get full access to whole website and cut out all advertisements.

	Jun 30, 2011	Jun 30, 2010	Jun 30, 2009	Jun 30, 2008	Jun 30, 2007	Jun 30, 2006
As Reported
Profit for the year attributable to equity shareholders of the parent company (USD $ in millions, translated from GBP £)
Sales (USD $ in millions, translated from GBP £)

Net profit margin¹	%	%	%	%	%	%
Adjusted: from Equity Method to Proportionate Consolidation
Profit for the year attributable to equity shareholders of the parent company (USD $ in millions, translated from GBP £)
Adjusted sales (USD $ in millions, translated from GBP £)

Adjusted net profit margin²	%	%	%	%	%	%

2011 Calculations

¹ Net profit margin = 100 × Profit for the year attributable to equity shareholders of the parent company ÷ Sales
= 100 × ÷ = %

² Adjusted net profit margin = 100 × Profit for the year attributable to equity shareholders of the parent company ÷ Adjusted sales
= 100 × ÷ = %

Ratio	Description	The company
Adjusted net profit margin	An indicator of profitability, calculated as net income divided by adjusted revenue.	Diageo PLC's adjusted net profit margin deteriorated from 2009 to 2010 but then improved from 2010 to 2011 exceeding 2009 level.

Adjusted Total Asset Turnover

You have visited 10 password protected pages for free. Others contain data covered by .

Sign Up Now to get full access to whole website and cut out all advertisements.

		Jun 30, 2011	Jun 30, 2010	Jun 30, 2009	Jun 30, 2008	Jun 30, 2007	Jun 30, 2006
	As Reported
	Sales (USD $ in millions, translated from GBP £)
	Total assets (USD $ in millions, translated from GBP £)

	Total asset turnover¹
	Adjusted: from Equity Method to Proportionate Consolidation
	Adjusted sales (USD $ in millions, translated from GBP £)
	Adjusted total assets (USD $ in millions, translated from GBP £)

	Adjusted total asset turnover²

2011 Calculations

¹ Total asset turnover = Sales ÷ Total assets
= ÷ =

² Adjusted total asset turnover = Adjusted sales ÷ Adjusted total assets
= ÷ =

Ratio	Description	The company
Adjusted total asset turnover	An activity ratio calculated as adjusted total revenue divided by adjusted total assets.	Diageo PLC's adjusted total asset turnover deteriorated from 2009 to 2010 but then improved from 2010 to 2011 exceeding 2009 level.

Adjusted Financial Leverage

You have visited 10 password protected pages for free. Others contain data covered by .

Sign Up Now to get full access to whole website and cut out all advertisements.

		Jun 30, 2011	Jun 30, 2010	Jun 30, 2009	Jun 30, 2008	Jun 30, 2007	Jun 30, 2006
	As Reported
	Total assets (USD $ in millions, translated from GBP £)
	Equity attributable to equity shareholders of the parent company (USD $ in millions, translated from GBP £)

	Financial leverage¹
	Adjusted: from Equity Method to Proportionate Consolidation
	Adjusted total assets (USD $ in millions, translated from GBP £)
	Equity attributable to equity shareholders of the parent company (USD $ in millions, translated from GBP £)

	Adjusted financial leverage²

2011 Calculations

¹ Financial leverage = Total assets ÷ Equity attributable to equity shareholders of the parent company
= ÷ =

² Adjusted financial leverage = Adjusted total assets ÷ Equity attributable to equity shareholders of the parent company
= ÷ =

Ratio	Description	The company
Adjusted financial leverage	A measure of financial leverage calculated as adjusted total assets divided by total equity. Financial leverage is the extent to which a company can effect, through the use of debt, a proportional change in the return on common equity that is greater than a given proportional change in operating income.	Diageo PLC's adjusted financial leverage declined from 2009 to 2010 and from 2010 to 2011.

Adjusted Return On Assets (ROA)

You have visited 10 password protected pages for free. Others contain data covered by .

Sign Up Now to get full access to whole website and cut out all advertisements.

	Jun 30, 2011	Jun 30, 2010	Jun 30, 2009	Jun 30, 2008	Jun 30, 2007	Jun 30, 2006
As Reported
Profit for the year attributable to equity shareholders of the parent company (USD $ in millions, translated from GBP £)
Total assets (USD $ in millions, translated from GBP £)

ROA¹	%	%	%	%	%	%
Adjusted: from Equity Method to Proportionate Consolidation
Profit for the year attributable to equity shareholders of the parent company (USD $ in millions, translated from GBP £)
Adjusted total assets (USD $ in millions, translated from GBP £)

Adjusted ROA²	%	%	%	%	%	%

¹ ROA = 100 × Profit for the year attributable to equity shareholders of the parent company ÷ Total assets
= 100 × ÷ = %

² Adjusted ROA = 100 × Profit for the year attributable to equity shareholders of the parent company ÷ Adjusted total assets
= 100 × ÷ = %

Ratio	Description	The company
Adjusted ROA	A profitability ratio calculated as net income divided by adjusted total assets.	Diageo PLC's adjusted ROA deteriorated from 2009 to 2010 but then improved from 2010 to 2011 exceeding 2009 level.

Diageo PLC (DEO) | Analysis of Equity Method Investment

Selected Financial Data

Summarized Financial Information

Adjustments to Financial Data: Proportionate Consolidation

Adjusted Ratios: Proportionate Consolidation (Summary)

Adjusted Current Ratio

Adjusted Net Profit Margin

Adjusted Total Asset Turnover

Adjusted Financial Leverage

Adjusted Return On Assets (ROA)

Basic Materials

Consumer Goods

Consumer Services

Health Care

Industrials

Oil & Gas

Technology

Telecommunications