Stock Analysis on Net

Diageo PLC (NYSE:DEO)

This company has been moved to the archive! The financial data has not been updated since August 12, 2014.

Financial Reporting Quality: Aggregate Accruals

Microsoft Excel

Earnings can be decomposed into cash and accrual components. The accrual component (aggregate accruals) has been found to have less persistence than the cash component, and therefore (1) earnings with higher accrual component are less persistent than earnings with smaller accrual component, all else equal; and (2) the cash component of earnings should receive a higher weighting evaluating company performance.


Balance-Sheet-Based Accruals Ratio

Diageo PLC, balance sheet computation of aggregate accruals

US$ in millions, translated from GBP £

Microsoft Excel
Jun 30, 2014 Jun 30, 2013 Jun 30, 2012 Jun 30, 2011 Jun 30, 2010 Jun 30, 2009
Operating Assets
Total assets 38,784 41,559 36,347 30,729 29,943 29,258
Less: Cash and cash equivalents 1,050 2,937 1,750 2,461 2,236 1,478
Operating assets 37,733 38,623 34,597 28,268 27,707 27,780
Operating Liabilities
Total liabilities 25,965 28,124 25,271 21,429 22,577 22,894
Less: Borrowings due within one year and bank overdrafts 2,662 3,079 2,000 2,248 903 1,439
Less: Borrowings due after one year 12,900 13,644 12,033 10,485 12,586 12,425
Operating liabilities 10,404 11,400 11,238 8,696 9,087 9,030
 
Net operating assets1 27,330 27,222 23,360 19,571 18,619 18,750
Balance-sheet-based aggregate accruals2 107 3,863 3,789 952 (131)
Financial Ratio
Balance-sheet-based accruals ratio3 0.39% 15.27% 17.65% 4.98% -0.70%
Benchmarks
Balance-Sheet-Based Accruals Ratio, Competitors4
Altria Group Inc.
Coca-Cola Co.
Mondelēz International Inc.
PepsiCo Inc.

Based on: 20-F (reporting date: 2014-06-30), 20-F (reporting date: 2013-06-30), 20-F (reporting date: 2012-06-30), 20-F (reporting date: 2011-06-30), 20-F (reporting date: 2010-06-30), 20-F (reporting date: 2009-06-30).

1 2014 Calculation
Net operating assets = Operating assets – Operating liabilities
= 37,73310,404 = 27,330

2 2014 Calculation
Balance-sheet-based aggregate accruals = Net operating assets2014 – Net operating assets2013
= 27,33027,222 = 107

3 2014 Calculation
Balance-sheet-based accruals ratio = 100 × Balance-sheet-based aggregate accruals ÷ Avg. net operating assets
= 100 × 107 ÷ [(27,330 + 27,222) ÷ 2] = 0.39%

4 Click competitor name to see calculations.

Financial ratio Description The company
Balance-sheet-based accruals ratio Ratio is found by dividing balance-sheet-based aggregate accruals by average net operating assets. Using the balance-sheet-based accruals ratio, Diageo PLC improved earnings quality from 2013 to 2014.

Cash-Flow-Statement-Based Accruals Ratio

Diageo PLC, cash flow statement computation of aggregate accruals

US$ in millions, translated from GBP £

Microsoft Excel
Jun 30, 2014 Jun 30, 2013 Jun 30, 2012 Jun 30, 2011 Jun 30, 2010 Jun 30, 2009
Profit for the year attributable to equity shareholders of the parent company 3,797 4,118 3,158 2,952 2,507 2,621
Less: Net cash from operating activities 3,023 3,394 3,404 3,423 3,702 2,731
Less: Net cash outflow from investing activities (1,839) (2,068) (2,952) (705) (737) (789)
Cash-flow-statement-based aggregate accruals 2,613 2,793 2,706 235 (457) 679
Financial Ratio
Cash-flow-statement-based accruals ratio1 9.58% 11.04% 12.61% 1.23% -2.45%
Benchmarks
Cash-Flow-Statement-Based Accruals Ratio, Competitors2
Altria Group Inc.
Coca-Cola Co.
Mondelēz International Inc.
PepsiCo Inc.

Based on: 20-F (reporting date: 2014-06-30), 20-F (reporting date: 2013-06-30), 20-F (reporting date: 2012-06-30), 20-F (reporting date: 2011-06-30), 20-F (reporting date: 2010-06-30), 20-F (reporting date: 2009-06-30).

1 2014 Calculation
Cash-flow-statement-based accruals ratio = 100 × Cash-flow-statement-based aggregate accruals ÷ Avg. net operating assets
= 100 × 2,613 ÷ [(27,330 + 27,222) ÷ 2] = 9.58%

2 Click competitor name to see calculations.

Financial ratio Description The company
Cash-flow-statement-based accruals ratio Ratio is found by dividing cash-flow-statement-based aggregate accruals by average net operating assets. Using the cash-flow-statement-based accruals ratio, Diageo PLC improved earnings quality from 2013 to 2014.