Export to Excel Export to OpenOffice.org Print version

Diageo PLC (DEO) | Analysis of Goodwill and Intangible Assets

Goodwill and Intangible Assets Accounting Policy

When the cost of an acquisition exceeds the fair values attributable to Diageo's share of the net assets acquired, the difference is treated as purchased goodwill. Goodwill arising on acquisitions prior to 1 July 1998 was eliminated against reserves, and this goodwill has not been restated. Goodwill arising subsequent to 1 July 1998 has been capitalised.

Acquired brands and other intangible assets are recognised when they are controlled through contractual or other legal rights, or are separable from the rest of the business, and the fair value can be reliably measured.

Intangible assets that are regarded as having limited useful economic lives are amortised on a straight-line basis over those lives and reviewed for impairment whenever events or circumstances indicate that the carrying amount may not be recoverable. Goodwill and intangible assets that are regarded as having indefinite useful economic lives are not amortised. These assets are reviewed for impairment at least annually or when there is an indication that the assets may be impaired. To ensure that assets are not carried at above their recoverable amounts, the impairment reviews compare the net carrying value with the recoverable amount, where the recoverable amount is the value in use. Amortisation and any impairment writedowns are charged to other operating expenses in the income statement.

Computer software is amortised on a straight-line basis to estimated residual value over its expected useful life. Residual values and useful lives are reviewed each year. Subject to these reviews, the estimated useful lives are up to five years.

Source: Diageo PLC, Annual Report

Goodwill and Intangible Assets Disclosure

You have visited 10 password protected pages for free. Others contain data covered by .

Sign Up Now to get full access to whole website and cut out all advertisements.

Diageo PLC, Statement of Financial Position, Goodwill and Intangible Assets

USD $ in millions, translated from GBP £

Export to Excel Export to OpenOffice.org
    Jun 30, 2011 Jun 30, 2010 Jun 30, 2009 Jun 30, 2008 Jun 30, 2007 Jun 30, 2006
chart Brands
chart Other intangibles
chart Computer software
chart Intangible assets (excluding goodwill), cost
chart Amortisation and impairment loss
chart Intangible assets (excluding goodwill), carrying amount
chart Goodwill
chart Intangible assets

Source: Based on data from Diageo PLC Annual Reports

Item Description The company
Intangible assets (excluding goodwill), carrying amount Sum of the carrying amounts of all intangible assets, excluding goodwill, as of the balance sheet date, net of accumulated amortization and impairment charges. Diageo PLC's intangible assets (excluding goodwill), carrying amount increased from 2009 to 2010 but then slightly declined from 2010 to 2011 not reaching 2009 level.
Goodwill Carrying amount as of the balance sheet date, which is the cumulative amount paid and (if applicable) the fair value of any noncontrolling interest in the acquiree, adjusted for any amortization recognized prior to the adoption of any changes in generally accepted accounting principles (as applicable) and for any impairment charges, in excess of the fair value of net assets acquired in one or more business combination transactions. Diageo PLC's goodwill increased from 2009 to 2010 and from 2010 to 2011.
Intangible assets Sum of the carrying amounts of all intangible assets, including goodwill, as of the balance sheet date, net of accumulated amortization and impairment charges. Diageo PLC's intangible assets increased from 2009 to 2010 but then slightly declined from 2010 to 2011 not reaching 2009 level.

Analyst Adjustments: Removal of Goodwill

You have visited 10 password protected pages for free. Others contain data covered by .

Sign Up Now to get full access to whole website and cut out all advertisements.

Diageo PLC, adjustments to financial data

USD $ in millions, translated from GBP £

Export to Excel Export to OpenOffice.org
    Jun 30, 2011 Jun 30, 2010 Jun 30, 2009 Jun 30, 2008 Jun 30, 2007 Jun 30, 2006
  Adjustment to Total Assets
chart Total assets (as reported)
chart Less: Goodwill
chart Total assets (adjusted)
  Adjustment to Equity Attributable To Equity Shareholders Of The Parent Company
chart Equity attributable to equity shareholders of the parent company (as reported)
chart Less: Goodwill
chart Equity attributable to equity shareholders of the parent company (adjusted)

Adjusted Ratios: Removal of Goodwill (Summary)

You have visited 10 password protected pages for free. Others contain data covered by .

Sign Up Now to get full access to whole website and cut out all advertisements.

Diageo PLC, adjusted ratios

Export to Excel Export to OpenOffice.org
    Jun 30, 2011 Jun 30, 2010 Jun 30, 2009 Jun 30, 2008 Jun 30, 2007 Jun 30, 2006
  Total Asset Turnover
chart Reported total asset turnover
chart Adjusted total asset turnover
  Financial Leverage
chart Reported financial leverage
chart Adjusted financial leverage
  Return on Equity (ROE)
chart Reported ROE % % % % % %
chart Adjusted ROE % % % % % %
  Return on Assets (ROA)
chart Reported ROA % % % % % %
chart Adjusted ROA % % % % % %
Ratio Description The company
Adjusted total asset turnover An activity ratio calculated as total revenue divided by adjusted total assets. Diageo PLC's adjusted total asset turnover deteriorated from 2009 to 2010 but then slightly improved from 2010 to 2011.
Adjusted financial leverage A measure of financial leverage calculated as adjusted total assets divided by adjusted total equity.
Financial leverage is the extent to which a company can effect, through the use of debt, a proportional change in the return on common equity that is greater than a given proportional change in operating income.
Diageo PLC's adjusted financial leverage declined from 2009 to 2010 and from 2010 to 2011.
Adjusted ROE A profitability ratio calculated as net income divided by adjusted shareholders' equity. Diageo PLC's adjusted ROE deteriorated from 2009 to 2010 and from 2010 to 2011.
Adjusted ROA A profitability ratio calculated as net income divided by adjusted total assets. Diageo PLC's adjusted ROA deteriorated from 2009 to 2010 but then improved from 2010 to 2011 exceeding 2009 level.

Adjusted Total Asset Turnover

You have visited 10 password protected pages for free. Others contain data covered by .

Sign Up Now to get full access to whole website and cut out all advertisements.

Export to Excel Export to OpenOffice.org
    Jun 30, 2011 Jun 30, 2010 Jun 30, 2009 Jun 30, 2008 Jun 30, 2007 Jun 30, 2006
  As Reported
chart Sales (USD $ in millions, translated from GBP £)
chart Total assets (USD $ in millions, translated from GBP £)
   
chart Total asset turnover1
  Adjusted for Goodwill
chart Sales (USD $ in millions, translated from GBP £)
chart Adjusted total assets (USD $ in millions, translated from GBP £)
   
chart Adjusted total asset turnover2

2011 Calculations

1 Total asset turnover = Sales ÷ Total assets
= ÷ =

2 Adjusted total asset turnover = Sales ÷ Adjusted total assets
= ÷ =

Ratio Description The company
Adjusted total asset turnover An activity ratio calculated as total revenue divided by adjusted total assets. Diageo PLC's adjusted total asset turnover deteriorated from 2009 to 2010 but then slightly improved from 2010 to 2011.

Adjusted Financial Leverage

You have visited 10 password protected pages for free. Others contain data covered by .

Sign Up Now to get full access to whole website and cut out all advertisements.

Export to Excel Export to OpenOffice.org
    Jun 30, 2011 Jun 30, 2010 Jun 30, 2009 Jun 30, 2008 Jun 30, 2007 Jun 30, 2006
  As Reported
chart Total assets (USD $ in millions, translated from GBP £)
chart Equity attributable to equity shareholders of the parent company (USD $ in millions, translated from GBP £)
   
chart Financial leverage1
  Adjusted for Goodwill
chart Adjusted total assets (USD $ in millions, translated from GBP £)
chart Adjusted equity attributable to equity shareholders of the parent company (USD $ in millions, translated from GBP £)
   
chart Adjusted financial leverage2

2011 Calculations

1 Financial leverage = Total assets ÷ Equity attributable to equity shareholders of the parent company
= ÷ =

2 Adjusted financial leverage = Adjusted total assets ÷ Adjusted equity attributable to equity shareholders of the parent company
= ÷ =

Ratio Description The company
Adjusted financial leverage A measure of financial leverage calculated as adjusted total assets divided by adjusted total equity.
Financial leverage is the extent to which a company can effect, through the use of debt, a proportional change in the return on common equity that is greater than a given proportional change in operating income.
Diageo PLC's adjusted financial leverage declined from 2009 to 2010 and from 2010 to 2011.

Adjusted Return On Equity (ROE)

You have visited 10 password protected pages for free. Others contain data covered by .

Sign Up Now to get full access to whole website and cut out all advertisements.

Export to Excel Export to OpenOffice.org
    Jun 30, 2011 Jun 30, 2010 Jun 30, 2009 Jun 30, 2008 Jun 30, 2007 Jun 30, 2006
  As Reported
chart Profit for the year attributable to equity shareholders of the parent company (USD $ in millions, translated from GBP £)
chart Equity attributable to equity shareholders of the parent company (USD $ in millions, translated from GBP £)
   
chart ROE1 % % % % % %
  Adjusted for Goodwill
chart Profit for the year attributable to equity shareholders of the parent company (USD $ in millions, translated from GBP £)
chart Adjusted equity attributable to equity shareholders of the parent company (USD $ in millions, translated from GBP £)
   
chart Adjusted ROE2 % % % % % %

2011 Calculations

1 ROE = 100 × Profit for the year attributable to equity shareholders of the parent company ÷ Equity attributable to equity shareholders of the parent company
= 100 × ÷ = %

2 Adjusted ROE = 100 × Profit for the year attributable to equity shareholders of the parent company ÷ Adjusted equity attributable to equity shareholders of the parent company
= 100 × ÷ = %

Ratio Description The company
Adjusted ROE A profitability ratio calculated as net income divided by adjusted shareholders' equity. Diageo PLC's adjusted ROE deteriorated from 2009 to 2010 and from 2010 to 2011.

Adjusted Return On Assets (ROA)

You have visited 10 password protected pages for free. Others contain data covered by .

Sign Up Now to get full access to whole website and cut out all advertisements.

Export to Excel Export to OpenOffice.org
    Jun 30, 2011 Jun 30, 2010 Jun 30, 2009 Jun 30, 2008 Jun 30, 2007 Jun 30, 2006
  As Reported
chart Profit for the year attributable to equity shareholders of the parent company (USD $ in millions, translated from GBP £)
chart Total assets (USD $ in millions, translated from GBP £)
   
chart ROA1 % % % % % %
  Adjusted for Goodwill
chart Profit for the year attributable to equity shareholders of the parent company (USD $ in millions, translated from GBP £)
chart Adjusted total assets (USD $ in millions, translated from GBP £)
   
chart Adjusted ROA2 % % % % % %

2011 Calculations

1 ROA = 100 × Profit for the year attributable to equity shareholders of the parent company ÷ Total assets
= 100 × ÷ = %

2 Adjusted ROA = 100 × Profit for the year attributable to equity shareholders of the parent company ÷ Adjusted total assets
= 100 × ÷ = %

Ratio Description The company
Adjusted ROA A profitability ratio calculated as net income divided by adjusted total assets. Diageo PLC's adjusted ROA deteriorated from 2009 to 2010 but then improved from 2010 to 2011 exceeding 2009 level.

May 23, 2012

Existing users sign in

Forgot your password?