Stock Analysis on Net

Diageo PLC (NYSE:DEO)

This company has been moved to the archive! The financial data has not been updated since August 12, 2014.

Analysis of Property, Plant and Equipment

Microsoft Excel

Property, Plant and Equipment Disclosure

Diageo PLC, balance sheet: property, plant and equipment

US$ in millions, translated from GBP £

Microsoft Excel
Jun 30, 2014 Jun 30, 2013 Jun 30, 2012 Jun 30, 2011 Jun 30, 2010 Jun 30, 2009
Land and buildings 2,251 2,212 1,989 1,698 1,632 1,725
Plant and equipment 5,437 5,620 4,529 3,936 3,454 3,525
Fixtures and fittings 203 207 205 286 311 327
Returnable bottles and crates 806 827 664 625 540
Under construction 596 625 693 488 431 338
Property, plant and equipment, cost 9,292 9,491 8,079 7,032 6,368 5,914
Accumulated depreciation (3,494) (3,744) (3,246) (3,067) (2,667) (2,247)
Property, plant and equipment, carrying amount 5,798 5,747 4,833 3,965 3,700 3,667

Based on: 20-F (reporting date: 2014-06-30), 20-F (reporting date: 2013-06-30), 20-F (reporting date: 2012-06-30), 20-F (reporting date: 2011-06-30), 20-F (reporting date: 2010-06-30), 20-F (reporting date: 2009-06-30).

Item Description The company
Property, plant and equipment, cost Amount before accumulated depreciation, depletion and amortization of physical assets used in the normal conduct of business and not intended for resale. Examples include, but are not limited to, land, buildings, machinery and equipment, office equipment, and furniture and fixtures. Diageo PLC property, plant and equipment, cost increased from 2012 to 2013 but then slightly decreased from 2013 to 2014.
Property, plant and equipment, carrying amount Amount after accumulated depreciation, depletion and amortization of physical assets used in the normal conduct of business to produce goods and services and not intended for resale. Examples include, but are not limited to, land, buildings, machinery and equipment, office equipment, and furniture and fixtures. Diageo PLC property, plant and equipment, carrying amount increased from 2012 to 2013 and from 2013 to 2014.

Asset Age Ratios (Summary)

Diageo PLC, asset age ratios

Microsoft Excel
Jun 30, 2014 Jun 30, 2013 Jun 30, 2012 Jun 30, 2011 Jun 30, 2010 Jun 30, 2009
Average age ratio 37.60% 39.44% 40.18% 43.61% 41.89% 38.00%
Estimated total useful life (years) 17 20 18 18 16 16
Estimated age, time elapsed since purchase (years) 6 8 7 8 7 6
Estimated remaining life (years) 11 12 11 10 9 10

Based on: 20-F (reporting date: 2014-06-30), 20-F (reporting date: 2013-06-30), 20-F (reporting date: 2012-06-30), 20-F (reporting date: 2011-06-30), 20-F (reporting date: 2010-06-30), 20-F (reporting date: 2009-06-30).

Asset age ratio Description The company
Average age ratio As long as straight-line depreciation is used, this is an accurate estimate of asset age as a percentage of depreciable life. The relative age is a useful measure of whether the company fixed asset base is old or new. Newer assets are likely to be more efficient. Diageo PLC average age ratio of depreciable property, plant and equipment improved from 2012 to 2013 and from 2013 to 2014.
Estimated total useful life Over longer time periods, this ratio is a useful measure of company depreciation policy and can be used for comparisons with competitors. Diageo PLC estimated total useful life of depreciable property, plant and equipment increased from 2012 to 2013 but then decreased significantly from 2013 to 2014.
Estimated time elapsed since purchase The approximate age in years of a company fixed assets. Useful for comparison purposes. Diageo PLC estimated time elapsed since purchase of depreciable property, plant and equipment deteriorated from 2012 to 2013 but then improved from 2013 to 2014 exceeding 2012 level.
Estimated remaining life Diageo PLC estimated remaining life of depreciable property, plant and equipment increased from 2012 to 2013 but then decreased significantly from 2013 to 2014.

Average Age

Microsoft Excel
Jun 30, 2014 Jun 30, 2013 Jun 30, 2012 Jun 30, 2011 Jun 30, 2010 Jun 30, 2009
Selected Financial Data (US$ in millions, translated from GBP £)
Accumulated depreciation 3,494 3,744 3,246 3,067 2,667 2,247
Property, plant and equipment, cost 9,292 9,491 8,079 7,032 6,368 5,914
Asset Age Ratio
Average age1 37.60% 39.44% 40.18% 43.61% 41.89% 38.00%

Based on: 20-F (reporting date: 2014-06-30), 20-F (reporting date: 2013-06-30), 20-F (reporting date: 2012-06-30), 20-F (reporting date: 2011-06-30), 20-F (reporting date: 2010-06-30), 20-F (reporting date: 2009-06-30).

2014 Calculations

1 Average age = 100 × Accumulated depreciation ÷ Property, plant and equipment, cost
= 100 × 3,494 ÷ 9,292 = 37.60%

Asset age ratio Description The company
Average age As long as straight-line depreciation is used, this is an accurate estimate of asset age as a percentage of depreciable life. The relative age is a useful measure of whether the company fixed asset base is old or new. Newer assets are likely to be more efficient. Diageo PLC average age ratio of depreciable property, plant and equipment improved from 2012 to 2013 and from 2013 to 2014.

Estimated Total Useful Life

Microsoft Excel
Jun 30, 2014 Jun 30, 2013 Jun 30, 2012 Jun 30, 2011 Jun 30, 2010 Jun 30, 2009
Selected Financial Data (US$ in millions, translated from GBP £)
Property, plant and equipment, cost 9,292 9,491 8,079 7,032 6,368 5,914
Depreciation charge for the year 544 482 441 398 394 361
Asset Age Ratio (Years)
Estimated total useful life1 17 20 18 18 16 16

Based on: 20-F (reporting date: 2014-06-30), 20-F (reporting date: 2013-06-30), 20-F (reporting date: 2012-06-30), 20-F (reporting date: 2011-06-30), 20-F (reporting date: 2010-06-30), 20-F (reporting date: 2009-06-30).

2014 Calculations

1 Estimated total useful life = Property, plant and equipment, cost ÷ Depreciation charge for the year
= 9,292 ÷ 544 = 17

Asset age ratio Description The company
Estimated total useful life Over longer time periods, this ratio is a useful measure of company depreciation policy and can be used for comparisons with competitors. Diageo PLC estimated total useful life of depreciable property, plant and equipment increased from 2012 to 2013 but then decreased significantly from 2013 to 2014.

Estimated Age, Time Elapsed since Purchase

Microsoft Excel
Jun 30, 2014 Jun 30, 2013 Jun 30, 2012 Jun 30, 2011 Jun 30, 2010 Jun 30, 2009
Selected Financial Data (US$ in millions, translated from GBP £)
Accumulated depreciation 3,494 3,744 3,246 3,067 2,667 2,247
Depreciation charge for the year 544 482 441 398 394 361
Asset Age Ratio (Years)
Time elapsed since purchase1 6 8 7 8 7 6

Based on: 20-F (reporting date: 2014-06-30), 20-F (reporting date: 2013-06-30), 20-F (reporting date: 2012-06-30), 20-F (reporting date: 2011-06-30), 20-F (reporting date: 2010-06-30), 20-F (reporting date: 2009-06-30).

2014 Calculations

1 Time elapsed since purchase = Accumulated depreciation ÷ Depreciation charge for the year
= 3,494 ÷ 544 = 6

Asset age ratio Description The company
Estimated time elapsed since purchase The approximate age in years of a company fixed assets. Useful for comparison purposes. Diageo PLC estimated time elapsed since purchase of depreciable property, plant and equipment deteriorated from 2012 to 2013 but then improved from 2013 to 2014 exceeding 2012 level.

Estimated Remaining Life

Microsoft Excel
Jun 30, 2014 Jun 30, 2013 Jun 30, 2012 Jun 30, 2011 Jun 30, 2010 Jun 30, 2009
Selected Financial Data (US$ in millions, translated from GBP £)
Property, plant and equipment, carrying amount 5,798 5,747 4,833 3,965 3,700 3,667
Depreciation charge for the year 544 482 441 398 394 361
Asset Age Ratio (Years)
Estimated remaining life1 11 12 11 10 9 10

Based on: 20-F (reporting date: 2014-06-30), 20-F (reporting date: 2013-06-30), 20-F (reporting date: 2012-06-30), 20-F (reporting date: 2011-06-30), 20-F (reporting date: 2010-06-30), 20-F (reporting date: 2009-06-30).

2014 Calculations

1 Estimated remaining life = Property, plant and equipment, carrying amount ÷ Depreciation charge for the year
= 5,798 ÷ 544 = 11

Asset age ratio Description The company
Estimated remaining life Diageo PLC estimated remaining life of depreciable property, plant and equipment increased from 2012 to 2013 but then decreased significantly from 2013 to 2014.