AI Tokens
Stock Analysis on Net

IQVIA Holdings Inc. (NYSE:IQV)

This company has been moved to the archive! The financial data has not been updated since November 1, 2023.

Price to FCFE (P/FCFE)

Microsoft Excel

Free Cash Flow to Equity (FCFE)

IQVIA Holdings Inc., FCFE calculation

US$ in millions

Microsoft Excel
12 months ended: Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
Net income attributable to IQVIA Holdings Inc. 1,091 966 279 191 259
Net income attributable to non-controlling interests — 5 29 36 25
Net noncash charges 1,253 1,291 1,192 1,171 1,076
Changes in operating assets and liabilities (84) 680 459 19 (106)
Net cash provided by operating activities 2,260 2,942 1,959 1,417 1,254
Acquisition of property, equipment and software (674) (640) (616) (582) (459)
Proceeds from issuance of debt 1,250 1,951 1,591 1,900 1,631
Payment of debt issuance costs (5) (40) (33) (47) (22)
Repayment of debt and principal payments on finance leases (634) (2,091) (864) (899) (732)
Proceeds from revolving credit facility 2,350 810 1,250 2,522 2,445
Repayment of revolving credit facility (2,025) (600) (1,635) (2,776) (2,329)
Free cash flow to equity (FCFE) 2,522 2,332 1,652 1,535 1,788

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).


Between 2018 and 2022, cash flow dynamics exhibited a general upward trajectory, characterized by significant growth in operational efficiency through 2021 and a divergent relationship between operating cash flows and equity-available cash in the final year of the period.

Net Cash Provided by Operating Activities
A consistent growth trend was observed from 2018 to 2021, with cash provided by operating activities increasing from 1,254 million US$ to a peak of 2,942 million US$. This represents a substantial expansion in the core ability to generate cash. However, a reversal occurred in 2022, where operating cash flow declined by approximately 23% to 2,260 million US$, indicating a reduction in cash generation from primary business operations.
Free Cash Flow to Equity (FCFE)
FCFE demonstrated overall resilience and growth, ending the period at its highest valuation of 2,522 million US$ in 2022. After a moderate dip in 2019 to 1,535 million US$, the metric grew steadily for three consecutive years. Notably, the growth in FCFE continued into 2022 despite the decline in operating cash flows, suggesting that the company successfully optimized its capital expenditures or increased net borrowing to bolster cash available to shareholders.
Comparative Analysis of Cash Flow Metrics
The relationship between operating cash flow and FCFE shifted over the five-year duration. In 2018 and 2019, FCFE exceeded operating cash flow, implying a net inflow from financing activities or minimal capital expenditure. Conversely, in 2020 and 2021, operating cash flow surpassed FCFE, which typically indicates higher capital investments or debt repayments. By 2022, a divergence is observed where FCFE reached a period high (2,522 million US$) while operating cash flow declined (2,260 million US$), highlighting a disconnect between operational performance and the cash ultimately available to equity holders.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?


Price to FCFE Ratio, Current

IQVIA Holdings Inc., current P/FCFE calculation, comparison to benchmarks

Microsoft Excel
No. shares of common stock outstanding 182,500,000
Selected Financial Data (US$)
Free cash flow to equity (FCFE) (in millions) 2,522
FCFE per share 13.82
Current share price (P) 180.01
Valuation Ratio
P/FCFE 13.03
Benchmarks
P/FCFE, Competitors1
AbbVie Inc. 29.44
Amgen Inc. 102.99
Bristol-Myers Squibb Co. 16.56
Danaher Corp. 25.56
Eli Lilly & Co. 74.83
Gilead Sciences Inc. 27.00
Johnson & Johnson 22.67
Merck & Co. Inc. 15.25
Pfizer Inc. 18.61
Regeneron Pharmaceuticals Inc. 24.85
Thermo Fisher Scientific Inc. 22.03
Vertex Pharmaceuticals Inc. 43.50
P/FCFE, Sector
Pharmaceuticals, Biotechnology & Life Sciences 33.48
P/FCFE, Industry
Health Care 27.92

Based on: 10-K (reporting date: 2022-12-31).

1 Click competitor name to see calculations.

If the company P/FCFE is lower then the P/FCFE of benchmark then company is relatively undervalued.
Otherwise, if the company P/FCFE is higher then the P/FCFE of benchmark then company is relatively overvalued.


Price to FCFE Ratio, Historical

IQVIA Holdings Inc., historical P/FCFE calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
No. shares of common stock outstanding1 185,722,621 190,485,264 191,281,286 192,339,093 197,599,861
Selected Financial Data (US$)
Free cash flow to equity (FCFE) (in millions)2 2,522 2,332 1,652 1,535 1,788
FCFE per share3 13.58 12.24 8.64 7.98 9.05
Share price1, 4 227.03 232.18 192.66 165.42 141.49
Valuation Ratio
P/FCFE5 16.72 18.97 22.31 20.73 15.64
Benchmarks
P/FCFE, Competitors6
AbbVie Inc. 22.66 18.76 — — —
Amgen Inc. 8.32 13.52 — — —
Bristol-Myers Squibb Co. 22.85 16.17 — — —
Danaher Corp. 32.04 20.75 — — —
Eli Lilly & Co. 60.51 35.17 — — —
Gilead Sciences Inc. 15.22 12.70 — — —
Johnson & Johnson 16.73 23.28 — — —
Merck & Co. Inc. 22.40 18.72 — — —
Pfizer Inc. 10.56 8.88 — — —
Regeneron Pharmaceuticals Inc. 25.12 10.35 — — —
Thermo Fisher Scientific Inc. 27.98 13.44 — — —
Vertex Pharmaceuticals Inc. 19.91 26.08 — — —
P/FCFE, Sector
Pharmaceuticals, Biotechnology & Life Sciences 19.44 16.49 — — —
P/FCFE, Industry
Health Care 18.50 17.94 — — —

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

1 Data adjusted for splits and stock dividends.

2 See details »

3 2022 Calculation
FCFE per share = FCFE ÷ No. shares of common stock outstanding
= 2,522,000,000 ÷ 185,722,621 = 13.58

4 Closing price as at the filing date of IQVIA Holdings Inc. Annual Report.

5 2022 Calculation
P/FCFE = Share price ÷ FCFE per share
= 227.03 ÷ 13.58 = 16.72

6 Click competitor name to see calculations.


The financial trajectory from 2018 to 2022 is characterized by a significant appreciation in share price and a late-period acceleration in Free Cash Flow to Equity (FCFE) per share, which collectively influenced the valuation multiple.

Share Price Evolution
A consistent upward trend was observed from 2018 through 2021, with the price increasing from 141.49 to 232.18. A slight correction occurred in 2022, with the price settling at 227.03.
FCFE per Share Performance
Following a decrease from 9.05 in 2018 to 7.98 in 2019, FCFE per share entered a growth phase, increasing to 8.64 in 2020, 12.24 in 2021, and reaching a peak of 13.58 in 2022.
Price to FCFE Ratio Analysis
The P/FCFE ratio experienced an expansion phase between 2018 and 2020, rising from 15.64 to a peak of 22.31. This expansion indicates that share price growth outpaced the growth in cash flow available to equity holders. However, from 2021 onward, a contraction is observed, with the ratio declining to 18.97 in 2021 and further to 16.72 by 2022. This downward trend in the multiple is attributed to the acceleration of FCFE per share, which grew more rapidly than the share price during the final two years of the analyzed period, resulting in a more conservative valuation relative to cash flow generation.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?