Stock Analysis on Net

IQVIA Holdings Inc. (NYSE:IQV)

This company has been moved to the archive! The financial data has not been updated since November 1, 2023.

Market Value Added (MVA)

Microsoft Excel

MVA

IQVIA Holdings Inc., MVA calculation

US$ in millions

Microsoft Excel
Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
Fair value of long-term debt and finance lease liabilities1 12,510 12,441 12,868 11,925 10,850
Operating lease liability 375 453 527 549 613
Market value of common equity 42,165 44,227 36,852 31,817 27,958
Non-controlling interests 279 260 240
Less: Marketable securities 122 145 122 79 63
Market (fair) value of IQVIA 54,928 56,976 50,404 44,472 39,598
Less: Invested capital2 21,926 21,241 21,108 20,313 20,458
MVA 33,002 35,735 29,296 24,159 19,140

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

1 Fair value of debt. See details »

2 Invested capital. See details »

Item Description The company
MVA IQVIA Holdings Inc. market (fair) value less invested capital. IQVIA Holdings Inc. MVA increased from 2020 to 2021 but then slightly decreased from 2021 to 2022.

MVA Spread Ratio

IQVIA Holdings Inc., MVA spread ratio calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
Selected Financial Data (US$ in millions)
Market value added (MVA)1 33,002 35,735 29,296 24,159 19,140
Invested capital2 21,926 21,241 21,108 20,313 20,458
Performance Ratio
MVA spread ratio3 150.51% 168.24% 138.79% 118.93% 93.56%
Benchmarks
MVA Spread Ratio, Competitors4
AbbVie Inc. 297.39% 253.64% 172.70% 236.51%
Amgen Inc. 308.27% 303.88% 343.98% 341.92%
Bristol-Myers Squibb Co. 160.91% 138.81% 109.83% 90.05%
Danaher Corp. 156.95% 187.44% 172.97% 135.15%
Eli Lilly & Co. 1,239.79% 833.40% 778.02% 601.09%
Gilead Sciences Inc. 175.26% 119.58% 125.56% 226.14%
Johnson & Johnson 288.03% 366.17% 363.07% 335.85%
Merck & Co. Inc. 312.72% 223.02% 292.93% 328.56%
Pfizer Inc. 124.43% 210.66% 116.68% 95.96%
Regeneron Pharmaceuticals Inc. 521.52% 461.61% 508.24% 460.29%
Thermo Fisher Scientific Inc. 195.28% 211.22% 232.26% 171.11%
Zoetis Inc. 585.64% 769.56% 653.45% 667.66%

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

1 MVA. See details »

2 Invested capital. See details »

3 2022 Calculation
MVA spread ratio = 100 × MVA ÷ Invested capital
= 100 × 33,002 ÷ 21,926 = 150.51%

4 Click competitor name to see calculations.

Performance ratio Description The company
MVA spread ratio The ratio of MVA to invested capital. It measures the efficiency with which investors’ capital investment has translated into a franchise value and into an aggregate net present value premium. IQVIA Holdings Inc. MVA spread ratio improved from 2020 to 2021 but then slightly deteriorated from 2021 to 2022 not reaching 2020 level.

MVA Margin

IQVIA Holdings Inc., MVA margin calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
Selected Financial Data (US$ in millions)
Market value added (MVA)1 33,002 35,735 29,296 24,159 19,140
 
Revenues 14,410 13,874 11,359 11,088 10,412
Add: Increase (decrease) in unearned income (28) 573 238 7 22
Adjusted revenues 14,382 14,447 11,597 11,095 10,434
Performance Ratio
MVA margin2 229.46% 247.35% 252.62% 217.74% 183.44%
Benchmarks
MVA Margin, Competitors3
AbbVie Inc. 420.74% 432.93% 391.08% 446.12%
Amgen Inc. 493.74% 503.37% 550.26% 575.79%
Bristol-Myers Squibb Co. 250.01% 240.26% 232.86% 345.41%
Danaher Corp. 389.99% 468.46% 507.10% 438.18%
Eli Lilly & Co. 1,055.66% 769.29% 778.57% 578.77%
Gilead Sciences Inc. 295.97% 211.56% 259.24% 321.38%
Johnson & Johnson 345.62% 383.46% 432.99% 396.88%
Merck & Co. Inc. 390.05% 323.90% 349.01% 376.50%
Pfizer Inc. 137.35% 227.20% 289.28% 224.34%
Regeneron Pharmaceuticals Inc. 525.04% 312.14% 495.20% 382.11%
Thermo Fisher Scientific Inc. 360.17% 431.35% 441.03% 352.63%
Zoetis Inc. 909.05% 1,149.19% 1,131.37% 1,049.26%

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

1 MVA. See details »

2 2022 Calculation
MVA margin = 100 × MVA ÷ Adjusted revenues
= 100 × 33,002 ÷ 14,382 = 229.46%

3 Click competitor name to see calculations.

Performance ratio Description The company
MVA margin The ratio of MVA to sales. It measures how efficiently and prodigiously sales translate into franchise value. IQVIA Holdings Inc. MVA margin ratio deteriorated from 2020 to 2021 and from 2021 to 2022.