Common-Size Income Statement
Paying user area
Try for free
Edwards Lifesciences Corp. pages available for free this week:
- Analysis of Liquidity Ratios
- Analysis of Long-term (Investment) Activity Ratios
- Common Stock Valuation Ratios
- Enterprise Value (EV)
- Enterprise Value to FCFF (EV/FCFF)
- Capital Asset Pricing Model (CAPM)
- Dividend Discount Model (DDM)
- Present Value of Free Cash Flow to Equity (FCFE)
- Net Profit Margin since 2005
- Analysis of Debt
The data is hidden behind: . Unhide it.
Get full access to the entire website from $10.42/mo, or
get 1-month access to Edwards Lifesciences Corp. for $22.49.
This is a one-time payment. There is no automatic renewal.
We accept:
Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31).
The financial data reveals several notable trends in cost structure, profitability, and income composition over the five-year period analyzed.
- Gross Profit and Cost of Sales
- Gross profit consistently represents a strong proportion of net sales, increasing gradually from 74.52% in 2017 to 76.13% in 2021. This improvement is primarily driven by a steady decline in the cost of sales ratio, which decreased from -25.48% to -23.87% over the same period, indicating enhanced operational efficiency or improved pricing power relative to cost inputs.
- Operating Expenses
- Selling, general, and administrative expenses remained relatively stable, fluctuating slightly around the 28-29% range of net sales. Research and development expenses maintain a consistent investment level at approximately 17% of net sales, reflecting ongoing commitment to innovation. Notably, intellectual property litigation income and expenses show significant variability, with a sizable negative impact in 2018 and 2020 (-5.75% and -9.24%, respectively), which recovered moderately in 2021 (-0.39%). This volatility suggests episodic impacts from legal matters on operating results.
- Special Items and Other Operating Expenses
- Special charges were material in 2018 (-3.12%) and 2019 (-1.49%) but absent or negligible in other years. Other operating expenses and special gains or charges were minimal or absent across the timeline, indicating limited irregular impacts beyond the identified special charges and litigation expenses.
- Operating Income
- Operating income as a percentage of net sales displayed considerable fluctuation, starting at 31.89% in 2017, dropping sharply to 20.1% in 2018 coinciding with spikes in special charges and litigation expenses, then recovering partially to 32.3% in 2021. This suggests resilience and operational improvement following periods of increased exceptional costs.
- Interest and Other Income/Expenses
- Interest expense showed a decline over time from -0.68% to -0.35%, indicative of reduced debt burden or lower interest rates. Interest income declined from 0.59% to 0.33%, potentially reflecting lower invested cash balances or returns. Foreign exchange gains/losses, gains/losses on investments, and other income/expense items remained relatively minor and stable contributors to income before taxes.
- Income Before Taxes and Provision for Taxes
- The pre-tax income margin traced a similar pattern to operating income, declining in 2018 and 2020 and improving substantially to 32.53% in 2021. However, the provision for income taxes as a percentage of net sales was unusually low in most years, especially in 2018 (-1.05%) and 2020 (-2.13%), increasing partially to -3.8% in 2021. This pattern might indicate tax credits, lower effective tax rates, or deferred tax benefits affecting the tax expense.
- Net Income
- Net income as a percentage of net sales illustrated steady improvement overall. Despite some volatility with a dip in 2020 to 18.77%, the margin recovered robustly to 28.73% in 2021, the highest level within the period. This reflects effective cost management and recovery from prior year operational challenges.
In summary, the data exhibits a company with strong and improving gross margins, controlled operating expenses with consistent R&D investment, and occasional volatility due to litigation and special charges. Improvements in operating and net income margins in 2021 suggest a positive operational trajectory following prior disruptions. The relatively low tax rates impact net profitability favorably, while interest expenses decline modestly, contributing to overall financial strength.