AI Tokens
Stock Analysis on Net

Edwards Lifesciences Corp. (NYSE:EW)

This company has been moved to the archive! The financial data has not been updated since February 14, 2022.

Analysis of Investments

Microsoft Excel

Adjustment to Net Income (Loss): Mark to Market Available-for-sale Securities

Edwards Lifesciences Corp., adjustment to net income

US$ in thousands

Microsoft Excel
12 months ended: Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018 Dec 31, 2017
Net income (as reported) 1,503,100 823,400 1,046,900 722,200 583,600
Add: Unrealized gain (loss) on available-for-sale investments (24,100) 6,600 6,300 (3,300) (7,800)
Less: Reclassification of net realized investment loss to earnings 8,600 300 400 2,900 3,100
Net income (adjusted) 1,487,600 830,300 1,053,600 721,800 578,900

Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31).


An analysis of the financial results from 2017 through 2021 reveals a general upward trajectory in both reported and adjusted net income, characterized by significant growth interrupted by a temporary contraction in 2020.

Net Income Growth Patterns
Reported net income grew steadily from 583,600 thousand US$ in 2017 to a peak of 1,046,900 thousand US$ in 2019. A decline occurred in 2020, with income falling to 823,400 thousand US$, followed by a substantial recovery in 2021, where reported net income reached 1,503,100 thousand US$. Adjusted net income mirrored this trend closely, reflecting a similar trajectory of growth, contraction, and subsequent expansion.
Impact of Mark-to-Market Adjustments
The variance between reported and adjusted net income remains marginal relative to the total earnings. In 2017 and 2018, reported net income slightly exceeded adjusted figures. This trend reversed in 2019 and 2020, where adjusted net income was higher than reported income, suggesting negative mark-to-market adjustments during those periods. By 2021, the reported net income exceeded the adjusted net income by 15,500 thousand US$, marking the largest absolute variance observed over the five-year period.
Earnings Stability and Volatility
The close alignment between reported and adjusted net income indicates that the adjustments related to available-for-sale securities do not materially distort the underlying profitability of the entity. The primary driver of volatility is observed in the year-over-year changes in total income rather than the adjustments themselves, as evidenced by the sharp increase in 2021 which represented an approximately 83% increase in reported net income over the 2020 results.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?


Adjusted Profitability Ratios: Mark to Market Available-for-sale Securities (Summary)

Edwards Lifesciences Corp., Profitability Ratios: Reported vs. Adjusted

Edwards Lifesciences Corp., adjusted profitability ratios

Microsoft Excel
Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018 Dec 31, 2017
Net Profit Margin
Reported net profit margin 28.73% 18.77% 24.08% 19.40% 16.99%
Adjusted net profit margin 28.43% 18.93% 24.23% 19.39% 16.85%
Return on Equity (ROE)
Reported ROE 25.76% 18.00% 25.24% 23.00% 19.74%
Adjusted ROE 25.49% 18.15% 25.40% 22.98% 19.58%
Return on Assets (ROA)
Reported ROA 17.68% 11.38% 16.14% 13.57% 10.25%
Adjusted ROA 17.50% 11.47% 16.24% 13.56% 10.16%

Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31).


The financial performance from 2017 to 2021 is characterized by an overall upward trajectory in profitability, despite a noticeable contraction during the 2020 fiscal year. A consistent pattern of growth is observed across net profit margins, return on equity, and return on assets, with a significant recovery and peak occurring in 2021.

Net Profit Margin Analysis
The reported net profit margin expanded from 16.99% in 2017 to a peak of 28.73% in 2021. While growth was steady through 2019, reaching 24.08%, a decline to 18.77% occurred in 2020 before the subsequent surge in 2021. The adjusted net profit margin closely mirrors this trend, indicating that the underlying operational profitability remained robust.
Return on Equity (ROE) Trends
ROE exhibited a similar growth profile, rising from 19.74% in 2017 to 25.24% in 2019. A temporary reduction to 18.00% was recorded in 2020, followed by a rebound to 25.76% by the end of 2021. This suggests an efficient increase in shareholder value creation over the five-year period, notwithstanding the 2020 volatility.
Return on Assets (ROA) Performance
ROA increased from 10.25% in 2017 to 16.14% in 2019, followed by a dip to 11.38% in 2020 and a recovery to 17.68% in 2021. The upward trend in ROA reflects an improvement in the company's ability to generate earnings from its asset base.
Comparison of Reported and Adjusted Metrics
A negligible variance is observed between reported and adjusted figures across all three ratios throughout the analyzed period. The proximity of reported and adjusted net profit margins, ROE, and ROA indicates that the mark-to-market adjustments for available-for-sale securities had a minimal impact on the company's overall profitability profile.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?


Adjusted Net Profit Margin

Microsoft Excel
Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018 Dec 31, 2017
As Reported
Selected Financial Data (US$ in thousands)
Net income 1,503,100 823,400 1,046,900 722,200 583,600
Net sales 5,232,500 4,386,300 4,348,000 3,722,800 3,435,300
Profitability Ratio
Net profit margin1 28.73% 18.77% 24.08% 19.40% 16.99%
Adjusted: Mark to Market Available-for-sale Securities
Selected Financial Data (US$ in thousands)
Adjusted net income 1,487,600 830,300 1,053,600 721,800 578,900
Net sales 5,232,500 4,386,300 4,348,000 3,722,800 3,435,300
Profitability Ratio
Adjusted net profit margin2 28.43% 18.93% 24.23% 19.39% 16.85%

Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31).

2021 Calculations

1 Net profit margin = 100 × Net income ÷ Net sales
= 100 × 1,503,100 ÷ 5,232,500 = 28.73%

2 Adjusted net profit margin = 100 × Adjusted net income ÷ Net sales
= 100 × 1,487,600 ÷ 5,232,500 = 28.43%


The adjusted net profit margin exhibits a general upward trajectory over the five-year period from 2017 to 2021, despite a temporary contraction in 2020. The margin expanded from 16.85% in 2017 to a peak of 28.43% in 2021, indicating a substantial improvement in the conversion of revenue into adjusted net profit.

Adjusted Net Income Trends
Adjusted net income grew from US$ 578.9 million in 2017 to US$ 1.488 billion in 2021. The most significant increases were observed between 2018 and 2019, and between 2020 and 2021, reflecting strong earnings growth overall.
Profit Margin Fluctuations
The adjusted net profit margin rose steadily from 16.85% in 2017 to 24.23% in 2019. A decline to 18.93% occurred in 2020, representing a contraction of approximately 530 basis points from the previous year. However, a sharp recovery followed in 2021, with the margin reaching its highest point of 28.43%.
Comparative Analysis of Reported and Adjusted Metrics
A consistent and narrow variance is observed between reported and adjusted net profit margins across all analyzed years. This close alignment suggests that non-recurring items and other adjustments have had a negligible impact on the company's overall profitability profile during this period.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?


Adjusted Return on Equity (ROE)

Microsoft Excel
Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018 Dec 31, 2017
As Reported
Selected Financial Data (US$ in thousands)
Net income 1,503,100 823,400 1,046,900 722,200 583,600
Stockholders’ equity 5,835,900 4,574,300 4,148,300 3,140,400 2,956,200
Profitability Ratio
ROE1 25.76% 18.00% 25.24% 23.00% 19.74%
Adjusted: Mark to Market Available-for-sale Securities
Selected Financial Data (US$ in thousands)
Adjusted net income 1,487,600 830,300 1,053,600 721,800 578,900
Stockholders’ equity 5,835,900 4,574,300 4,148,300 3,140,400 2,956,200
Profitability Ratio
Adjusted ROE2 25.49% 18.15% 25.40% 22.98% 19.58%

Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31).

2021 Calculations

1 ROE = 100 × Net income ÷ Stockholders’ equity
= 100 × 1,503,100 ÷ 5,835,900 = 25.76%

2 Adjusted ROE = 100 × Adjusted net income ÷ Stockholders’ equity
= 100 × 1,487,600 ÷ 5,835,900 = 25.49%


The financial performance between 2017 and 2021 exhibits a general growth trajectory in both profitability and equity returns, characterized by a notable contraction in 2020 followed by a robust recovery in 2021.

Net Income Trends
Adjusted net income grew steadily from US$ 578.9 million in 2017 to US$ 1,053.6 million in 2019. A downturn occurred in 2020, where income decreased to US$ 830.3 million, before surging to a period peak of US$ 1,487.6 million in 2021.
Adjusted Return on Equity (ROE)
The adjusted ROE mirrored the trend of net income, rising from 19.58% in 2017 to 25.40% in 2019. A significant decline to 18.15% was recorded in 2020, marking the lowest return within the analyzed timeframe. This was followed by a recovery to 25.49% by the end of 2021.
Reported vs. Adjusted Performance
A high degree of correlation is observed between reported and adjusted metrics. The variance between reported ROE and adjusted ROE remained marginal throughout the five-year period, typically staying within 0.3 percentage points. This suggests that non-recurring items and accounting adjustments had a negligible impact on the overall return on equity profile.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?


Adjusted Return on Assets (ROA)

Microsoft Excel
Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018 Dec 31, 2017
As Reported
Selected Financial Data (US$ in thousands)
Net income 1,503,100 823,400 1,046,900 722,200 583,600
Total assets 8,502,600 7,237,100 6,488,100 5,323,700 5,695,800
Profitability Ratio
ROA1 17.68% 11.38% 16.14% 13.57% 10.25%
Adjusted: Mark to Market Available-for-sale Securities
Selected Financial Data (US$ in thousands)
Adjusted net income 1,487,600 830,300 1,053,600 721,800 578,900
Total assets 8,502,600 7,237,100 6,488,100 5,323,700 5,695,800
Profitability Ratio
Adjusted ROA2 17.50% 11.47% 16.24% 13.56% 10.16%

Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31).

2021 Calculations

1 ROA = 100 × Net income ÷ Total assets
= 100 × 1,503,100 ÷ 8,502,600 = 17.68%

2 Adjusted ROA = 100 × Adjusted net income ÷ Total assets
= 100 × 1,487,600 ÷ 8,502,600 = 17.50%


The financial performance from 2017 to 2021 is characterized by an overall upward trajectory in profitability and asset efficiency, despite a notable contraction in 2020. Net income and return on assets (ROA) exhibit a strong positive correlation, reflecting a consistent ability to generate earnings from the company's asset base over the five-year period.

Adjusted Net Income Trends
Adjusted net income grew steadily from US$ 578.9 million in 2017 to US$ 1.05 billion in 2019. A temporary decline occurred in 2020, with income falling to US$ 830.3 million, before surging to a peak of US$ 1.49 billion in 2021. This indicates a robust recovery and expansion in earning capacity following the 2020 downturn.
Adjusted Return on Assets (ROA)
The adjusted ROA followed a pattern nearly identical to net income, rising from 10.16% in 2017 to 16.24% in 2019. Although the ratio decreased to 11.47% in 2020, it reached its highest point in 2021 at 17.50%. This trend demonstrates an increasing efficiency in utilizing assets to generate adjusted profits, with the 2021 figure representing a significant improvement over the 2017 baseline.
Comparison of Reported and Adjusted Metrics
A negligible variance is observed between reported and adjusted figures across both net income and ROA. For instance, in 2021, the difference between reported ROA (17.68%) and adjusted ROA (17.50%) was only 18 basis points. The close alignment suggests that non-recurring items or accounting adjustments had a minimal impact on the overall interpretation of financial performance and asset productivity.

The analysis indicates that the volatility experienced in 2020 was short-lived, as the subsequent jump in both income and ROA in 2021 suggests a high degree of operational scalability and a strong recovery in asset utilization.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?