AI Tokens
Stock Analysis on Net

Corning Inc. (NYSE:GLW)

This company has been moved to the archive! The financial data has not been updated since May 2, 2024.

Common-Size Income Statement

Corning Inc., common-size consolidated income statement

Microsoft Excel
12 months ended: Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Net sales 100.00 100.00 100.00 100.00 100.00
Cost of sales -68.77 -68.24 -64.05 -68.76 -64.92
Gross margin 31.23% 31.76% 35.95% 31.24% 35.08%
Selling, general and administrative expenses -14.64 -13.38 -12.97 -15.46 -13.78
Research, development and engineering expenses -8.55 -7.38 -7.07 -10.21 -8.96
Amortization of purchased intangibles -0.97 -0.87 -0.92 -1.07 -0.98
Operating expenses -24.16% -21.62% -20.96% -26.74% -23.72%
Operating income 7.07% 10.13% 15.00% 4.50% 11.35%
Interest income 0.30 0.11 0.08 0.13 0.18
Interest expense -2.61 -2.06 -2.13 -2.44 -1.92
Translated earnings contract gain (loss), net 1.28 2.47 2.51 -0.34 2.16
Transaction-related gain, net 0.00 0.00 0.00 4.41 0.00
Other income (expense), net 0.44 2.01 1.77 -0.65 -1.03
Income before income taxes 6.48% 12.66% 17.23% 5.61% 10.74%
Provision for income taxes -1.33 -2.90 -3.49 -0.98 -2.23
Net income 5.15% 9.77% 13.74% 4.63% 8.51%
Net income attributable to non-controlling interest -0.53 -0.49 -0.21 -0.10 -0.17
Net income attributable to Corning Incorporated 4.62% 9.27% 13.54% 4.53% 8.35%
Series A convertible preferred stock dividend and excess consideration paid for redemption of preferred stock 0.00 0.00 -5.87 -0.87 -0.85
Net income available to common shareholders 4.62% 9.27% 7.66% 3.66% 7.49%

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).


An analysis of the common-size income statement reveals a period of significant volatility in profitability and operational efficiency between 2019 and 2023. Net income available to common shareholders fluctuated considerably, peaking in 2022 at 9.27% before declining to 4.62% by the end of 2023.

Gross Profitability and Cost of Sales
Cost of sales has remained the primary driver of expense, consistently absorbing between 64% and 69% of net sales. A peak in gross margin was observed in 2021 at 35.95%, coinciding with the lowest cost of sales ratio of 64.05%. However, this efficiency was not sustained, as the gross margin contracted to 31.23% by 2023, returning to levels similar to those seen in 2020.
Operating Expense Trends
Operating expenses exhibited a notable peak in 2020, reaching 26.74% of net sales, driven by increases in both selling, general and administrative (SG&A) expenses and research, development and engineering (R&D) expenditures. A period of relative optimization occurred in 2021 and 2022, where total operating expenses dropped to 20.96% and 21.62% respectively. By 2023, operating expenses rose again to 24.16%, primarily due to a rise in SG&A expenses to 14.64% of net sales.
Operating Income Volatility
Operating income margins demonstrated sharp fluctuations over the five-year period. The margin fell from 11.35% in 2019 to a low of 4.50% in 2020, before surging to a period high of 15.00% in 2021. A steady downward trend followed this peak, with operating income declining to 10.13% in 2022 and further to 7.07% in 2023.
Non-Operating Items and Net Income
Interest expenses remained relatively stable, generally ranging between 1.92% and 2.61% of net sales. Other income was bolstered by a one-time transaction-related gain of 4.41% in 2020 and variable gains from translated earnings contracts, which peaked at 2.51% in 2021. A significant impact on the bottom line occurred in 2021, where a dividend and redemption payment for Series A convertible preferred stock consumed 5.87% of net sales, substantially reducing the net income available to common shareholders despite a strong operational performance that year.

Overall, the data indicates a cyclical pattern of margin expansion and contraction. While the company achieved a high point of operational efficiency in 2021, the most recent data from 2023 suggests a compression of both gross and operating margins, resulting in a net income available to common shareholders that is lower than the 2019 baseline.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?