Common-Size Income Statement
Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).
An analysis of the common-size income statement reveals a period of significant volatility in profitability and operational efficiency between 2019 and 2023. Net income available to common shareholders fluctuated considerably, peaking in 2022 at 9.27% before declining to 4.62% by the end of 2023.
- Gross Profitability and Cost of Sales
- Cost of sales has remained the primary driver of expense, consistently absorbing between 64% and 69% of net sales. A peak in gross margin was observed in 2021 at 35.95%, coinciding with the lowest cost of sales ratio of 64.05%. However, this efficiency was not sustained, as the gross margin contracted to 31.23% by 2023, returning to levels similar to those seen in 2020.
- Operating Expense Trends
- Operating expenses exhibited a notable peak in 2020, reaching 26.74% of net sales, driven by increases in both selling, general and administrative (SG&A) expenses and research, development and engineering (R&D) expenditures. A period of relative optimization occurred in 2021 and 2022, where total operating expenses dropped to 20.96% and 21.62% respectively. By 2023, operating expenses rose again to 24.16%, primarily due to a rise in SG&A expenses to 14.64% of net sales.
- Operating Income Volatility
- Operating income margins demonstrated sharp fluctuations over the five-year period. The margin fell from 11.35% in 2019 to a low of 4.50% in 2020, before surging to a period high of 15.00% in 2021. A steady downward trend followed this peak, with operating income declining to 10.13% in 2022 and further to 7.07% in 2023.
- Non-Operating Items and Net Income
- Interest expenses remained relatively stable, generally ranging between 1.92% and 2.61% of net sales. Other income was bolstered by a one-time transaction-related gain of 4.41% in 2020 and variable gains from translated earnings contracts, which peaked at 2.51% in 2021. A significant impact on the bottom line occurred in 2021, where a dividend and redemption payment for Series A convertible preferred stock consumed 5.87% of net sales, substantially reducing the net income available to common shareholders despite a strong operational performance that year.
Overall, the data indicates a cyclical pattern of margin expansion and contraction. While the company achieved a high point of operational efficiency in 2021, the most recent data from 2023 suggests a compression of both gross and operating margins, resulting in a net income available to common shareholders that is lower than the 2019 baseline.
AI Ask an analyst for more
Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.
How can I help you?